|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$976.1K
25.9%
YoY
|
$7.402M
1238.72%
YoY
|
$775.3K
-48.32%
YoY
|
$552.9K
-7.39%
YoY
|
$1.500M
82.95%
YoY
|
$597.0K
-23.46%
YoY
|
$820.0K
4.38%
YoY
|
$780.0K
N/A
|
| Cash & Equivalents |
$976.1K
25.91%
YoY
|
$7.402M
1238.72%
YoY
|
$775.2K
-48.32%
YoY
|
$552.9K
-7.39%
YoY
|
$1.500M
82.94%
YoY
|
$597.0K
-23.46%
YoY
|
$820.0K
4.38%
YoY
|
$780.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$95.65K
-96.31%
YoY
|
$735.6K
-74.08%
YoY
|
$2.596M
-45.16%
YoY
|
$2.838M
90.85%
YoY
|
$4.733M
4.01%
YoY
|
$1.487M
291.31%
YoY
|
$4.550M
N/A
|
$380.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
$4.800K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Prepaid Expenses |
$122.4K
-95.24%
YoY
|
N/A
|
$2.573M
-34.72%
YoY
|
N/A
|
$3.941M
225.2%
YoY
|
N/A
|
$1.212M
N/A
|
N/A
|
| Receivables |
$747.9K
-45.03%
YoY
|
$863.2K
-49.08%
YoY
|
$1.361M
-36.16%
YoY
|
$1.695M
3.63%
YoY
|
$2.131M
11.01%
YoY
|
$1.636M
-18.22%
YoY
|
$1.920M
-25.29%
YoY
|
$2.000M
N/A
|
| Other Receivables |
$5.324M
15985.2%
YoY
|
$95.70K
-94.11%
YoY
|
$33.10K
-97.97%
YoY
|
$1.626M
-56.25%
YoY
|
$1.628M
N/A
|
$3.716M
-1.43%
YoY
|
$0.00
N/A
|
$3.770M
N/A
|
| Total Short-Term Assets |
$7.388M
55.06%
YoY
|
$9.096M
35.43%
YoY
|
$4.765M
-52.31%
YoY
|
$6.717M
-9.67%
YoY
|
$9.992M
37.06%
YoY
|
$7.436M
7.3%
YoY
|
$7.290M
N/A
|
$6.930M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.41K
26.04%
YoY
|
$283.3K
-7.02%
YoY
|
$13.81K
-29.55%
YoY
|
$304.7K
150.82%
YoY
|
$19.61K
-84.92%
YoY
|
$121.5K
-28.54%
YoY
|
$130.0K
N/A
|
$170.0K
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
$1.118M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.713M
1606.31%
YoY
|
$1.843M
1744.74%
YoY
|
$100.4K
N/A
|
$99.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$115.1K
N/A
|
$120.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.945M
-19.58%
YoY
|
$4.151M
861.55%
YoY
|
$2.418M
2554.79%
YoY
|
$431.7K
52.0%
YoY
|
$91.09K
-69.64%
YoY
|
$284.0K
-84.65%
YoY
|
$300.0K
N/A
|
$1.850M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.388M
55.06%
YoY
|
$9.096M
35.43%
YoY
|
$4.765M
-52.31%
YoY
|
$6.717M
-9.67%
YoY
|
$9.992M
37.06%
YoY
|
$7.436M
7.3%
YoY
|
$7.290M
N/A
|
$6.930M
N/A
|
| Total Long-Term Assets |
$4.151M
|
$431.7K
|
$284.0K
|
$300.0K
|
$1.850M
|
|||
| Total Assets |
$9.333M
29.93%
YoY
|
$13.25M
85.32%
YoY
|
$7.183M
-28.76%
YoY
|
$7.148M
-7.4%
YoY
|
$10.08M
32.84%
YoY
|
$7.720M
-12.08%
YoY
|
$7.590M
N/A
|
$8.780M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.128M
-11.15%
YoY
|
$971.5K
-33.62%
YoY
|
$1.269M
-30.95%
YoY
|
$1.464M
50.34%
YoY
|
$1.838M
76.71%
YoY
|
$973.5K
-0.66%
YoY
|
$1.040M
N/A
|
$980.0K
N/A
|
| Accrued Expenses |
$679.8K
-35.96%
YoY
|
$861.8K
165.58%
YoY
|
$1.062M
255.4%
YoY
|
$324.5K
-87.13%
YoY
|
$298.7K
-64.86%
YoY
|
$2.521M
546.45%
YoY
|
$850.0K
N/A
|
$390.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.658M
1.24%
YoY
|
$2.599M
-3.09%
YoY
|
$2.625M
-8.94%
YoY
|
$2.682M
-6.27%
YoY
|
$2.883M
0.8%
YoY
|
$2.861M
-29.52%
YoY
|
$2.860M
N/A
|
$4.060M
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$321.9K
-25.53%
YoY
|
$960.6K
161.28%
YoY
|
$432.2K
N/A
|
$367.7K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.040M
-11.55%
YoY
|
$5.373M
-8.95%
YoY
|
$5.698M
0.28%
YoY
|
$5.902M
-22.89%
YoY
|
$5.682M
7.0%
YoY
|
$7.654M
25.47%
YoY
|
$5.310M
N/A
|
$6.100M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$208.1K
-66.97%
YoY
|
$527.5K
N/A
|
$630.0K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$155.6K
-24.1%
YoY
|
$198.9K
-15.0%
YoY
|
$205.0K
N/A
|
$234.0K
597.88%
YoY
|
$0.00
-100.0%
YoY
|
$33.53K
-52.1%
YoY
|
$30.00K
N/A
|
$70.00K
N/A
|
| Total Long-Term Liabilities |
$155.6K
-24.1%
YoY
|
$198.9K
-15.0%
YoY
|
$205.0K
-1.52%
YoY
|
$234.0K
-58.29%
YoY
|
$208.1K
-68.47%
YoY
|
$561.0K
701.46%
YoY
|
$660.0K
N/A
|
$70.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.040M
-11.55%
YoY
|
$5.373M
-8.95%
YoY
|
$5.698M
0.28%
YoY
|
$5.902M
-22.89%
YoY
|
$5.682M
7.0%
YoY
|
$7.654M
25.47%
YoY
|
$5.310M
N/A
|
$6.100M
N/A
|
| Total Long-Term Liabilities |
$155.6K
-24.1%
YoY
|
$198.9K
-15.0%
YoY
|
$205.0K
-1.52%
YoY
|
$234.0K
-58.29%
YoY
|
$208.1K
-68.47%
YoY
|
$561.0K
701.46%
YoY
|
$660.0K
N/A
|
$70.00K
N/A
|
| Total Liabilities |
$5.195M
-11.98%
YoY
|
$5.572M
-9.19%
YoY
|
$5.903M
0.22%
YoY
|
$6.136M
-25.31%
YoY
|
$5.890M
-1.34%
YoY
|
$8.215M
33.14%
YoY
|
$5.970M
N/A
|
$6.170M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.11M
30.22%
YoY
|
N/A
|
-$28.50M
34.39%
YoY
|
N/A
|
-$21.21M
45.13%
YoY
|
N/A
|
-$14.61M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$20.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.137M
223.25%
YoY
|
$7.675M
658.02%
YoY
|
$1.280M
-69.48%
YoY
|
$1.013M
-304.47%
YoY
|
$4.193M
158.83%
YoY
|
-$495.2K
-118.97%
YoY
|
$1.620M
-154.05%
YoY
|
$2.610M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.333M
29.93%
YoY
|
$13.25M
85.32%
YoY
|
$7.183M
-28.76%
YoY
|
$7.148M
-7.4%
YoY
|
$10.08M
32.84%
YoY
|
$7.720M
-12.08%
YoY
|
$7.590M
N/A
|
$8.780M
N/A
|
Loading...