|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.612M
18.08%
YoY
|
-$7.293M
10.59%
YoY
|
-$6.594M
-286.81%
YoY
|
$3.530M
-1634.78%
YoY
|
-$230.0K
-11.54%
YoY
|
| Depreciation, Depletion And Amortization |
$12.95K
35.57%
YoY
|
$9.549K
-13.44%
YoY
|
$11.03K
-87.74%
YoY
|
$90.00K
12.5%
YoY
|
$80.00K
-11.11%
YoY
|
| Cash From Operating Activities |
-$3.514M
136.27%
YoY
|
-$1.487M
-79.48%
YoY
|
-$7.247M
253.51%
YoY
|
-$2.050M
49.64%
YoY
|
-$1.370M
107.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.04K
228.09%
YoY
|
$4.888K
73.95%
YoY
|
$2.810K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.171M
7618.51%
YoY
|
-$67.00K
N/A
|
N/A
|
$2.170M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.187M
7117.73%
YoY
|
-$71.87K
2457.69%
YoY
|
-$2.810K
-100.13%
YoY
|
$2.170M
-5525.0%
YoY
|
-$40.00K
-60.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.176M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.061M
832.65%
YoY
|
$971.5K
-87.32%
YoY
|
$7.662M
-2170.94%
YoY
|
-$370.0K
-125.17%
YoY
|
$1.470M
36.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.514M
136.27%
YoY
|
-$1.487M
-79.48%
YoY
|
-$7.247M
253.51%
YoY
|
-$2.050M
49.64%
YoY
|
-$1.370M
107.58%
YoY
|
| Cash From Investing Activities |
-$5.187M
7117.73%
YoY
|
-$71.87K
2457.69%
YoY
|
-$2.810K
-100.13%
YoY
|
$2.170M
-5525.0%
YoY
|
-$40.00K
-60.0%
YoY
|
| Cash From Financing Activities |
$9.061M
832.65%
YoY
|
$971.5K
-87.32%
YoY
|
$7.662M
-2170.94%
YoY
|
-$370.0K
-125.17%
YoY
|
$1.470M
36.11%
YoY
|
| Net Change In Cash |
$358.8K
-161.05%
YoY
|
-$587.8K
-242.39%
YoY
|
$412.8K
-265.12%
YoY
|
-$250.0K
-516.67%
YoY
|
$60.00K
-81.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.514M
136.27%
YoY
|
-$1.487M
-79.48%
YoY
|
-$7.247M
253.51%
YoY
|
-$2.050M
49.64%
YoY
|
-$1.370M
107.58%
YoY
|
| Capital Expenditures |
$16.04K
228.09%
YoY
|
$4.888K
73.95%
YoY
|
$2.810K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-60.0%
YoY
|
| Free Cash Flow |
-$3.530M
136.57%
YoY
|
-$1.492M
-79.42%
YoY
|
-$7.250M
253.64%
YoY
|
-$2.050M
45.39%
YoY
|
-$1.410M
85.53%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$8.612M
18.08%
YoY
|
-$4.445M
33.13%
YoY
|
-$7.293M
10.59%
YoY
|
-$3.339M
43.96%
YoY
|
-$6.594M
-287.07%
YoY
|
-$2.319M
5634.67%
YoY
|
$3.525M
-1615.43%
YoY
|
-$40.44K
-61.15%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
-17.72%
YoY
|
$17.00K
20.57%
YoY
|
$15.80K
-82.41%
YoY
|
$14.10K
-19.75%
YoY
|
$89.84K
124.6%
YoY
|
$17.57K
-64.86%
YoY
|
$40.00K
-20.0%
YoY
|
$50.00K
66.67%
YoY
|
| Cash From Operating Activities |
-$1.359M
200.35%
YoY
|
-$2.156M
108.26%
YoY
|
-$452.3K
-93.41%
YoY
|
-$1.035M
166.41%
YoY
|
-$6.858M
210.33%
YoY
|
-$388.5K
-342.84%
YoY
|
-$2.210M
-812.9%
YoY
|
$160.0K
-109.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.200K
N/A
|
$1.700K
-39.5%
YoY
|
$0.00
N/A
|
$2.810K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.171M
-15818.54%
YoY
|
$0.00
-100.0%
YoY
|
$32.90K
N/A
|
-$99.90K
N/A
|
N/A
|
$0.00
N/A
|
$2.170M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.188M
-17507.72%
YoY
|
$0.00
-100.0%
YoY
|
$29.80K
N/A
|
-$101.6K
3515.66%
YoY
|
$0.00
-100.0%
YoY
|
-$2.810K
N/A
|
$2.170M
-5525.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$9.176M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.20K
-97.8%
YoY
|
$9.047M
2336.65%
YoY
|
$600.2K
-92.24%
YoY
|
$371.3K
-646.75%
YoY
|
$7.730M
-9763.0%
YoY
|
-$67.91K
-76.58%
YoY
|
-$80.00K
-157.14%
YoY
|
-$290.0K
-121.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.359M
200.35%
YoY
|
-$2.156M
108.26%
YoY
|
-$452.3K
-93.41%
YoY
|
-$1.035M
166.41%
YoY
|
-$6.858M
210.33%
YoY
|
-$388.5K
-342.84%
YoY
|
-$2.210M
-812.9%
YoY
|
$160.0K
-109.52%
YoY
|
| Cash From Investing Activities |
-$5.188M
-17507.72%
YoY
|
$0.00
-100.0%
YoY
|
$29.80K
N/A
|
-$101.6K
3515.66%
YoY
|
$0.00
-100.0%
YoY
|
-$2.810K
N/A
|
$2.170M
-5525.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$13.20K
-97.8%
YoY
|
$9.047M
2336.65%
YoY
|
$600.2K
-92.24%
YoY
|
$371.3K
-646.75%
YoY
|
$7.730M
-9763.0%
YoY
|
-$67.91K
-76.58%
YoY
|
-$80.00K
-157.14%
YoY
|
-$290.0K
-121.8%
YoY
|
| Net Change In Cash |
-$6.533M
-3776.31%
YoY
|
$6.892M
-1000.39%
YoY
|
$177.7K
-79.62%
YoY
|
-$765.4K
66.66%
YoY
|
$872.0K
-826.7%
YoY
|
-$459.3K
253.28%
YoY
|
-$120.0K
-129.27%
YoY
|
-$130.0K
-62.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.359M
200.35%
YoY
|
-$2.156M
108.26%
YoY
|
-$452.3K
-93.41%
YoY
|
-$1.035M
166.41%
YoY
|
-$6.858M
210.33%
YoY
|
-$388.5K
-342.84%
YoY
|
-$2.210M
-812.9%
YoY
|
$160.0K
-109.52%
YoY
|
| Capital Expenditures |
$16.00K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.200K
N/A
|
$1.700K
-39.5%
YoY
|
$0.00
N/A
|
$2.810K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$1.375M
201.76%
YoY
|
-$2.156M
107.92%
YoY
|
-$455.5K
-93.36%
YoY
|
-$1.037M
164.93%
YoY
|
-$6.858M
210.33%
YoY
|
-$391.4K
-344.59%
YoY
|
-$2.210M
-918.52%
YoY
|
$160.0K
-109.52%
YoY
|
Loading...