|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.666M
-12.32%
YoY
|
-$3.040M
-12.82%
YoY
|
-$3.487M
113.88%
YoY
|
-$1.630M
262.23%
YoY
|
-$450.1K
235.59%
YoY
|
| Depreciation, Depletion And Amortization |
$822.3K
50.73%
YoY
|
$545.6K
-17.14%
YoY
|
$658.4K
374.78%
YoY
|
$138.7K
21.13%
YoY
|
$114.5K
452.51%
YoY
|
| Cash From Operating Activities |
$875.2K
-119.06%
YoY
|
-$4.592M
20.87%
YoY
|
-$3.799M
-2056.72%
YoY
|
$194.1K
135.75%
YoY
|
$82.35K
-88.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$761.5K
-48.24%
YoY
|
$1.471M
-0.14%
YoY
|
$1.473M
-264.31%
YoY
|
-$896.6K
64.45%
YoY
|
-$545.2K
937.56%
YoY
|
| Acquisitions |
$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.562M
74.12%
YoY
|
-$1.471M
-0.14%
YoY
|
-$1.473M
64.31%
YoY
|
-$896.6K
64.45%
YoY
|
-$545.2K
937.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$267.8K
378.19%
YoY
|
$56.00K
-99.46%
YoY
|
$10.35M
708.25%
YoY
|
$1.280M
2033.33%
YoY
|
$60.00K
-42.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.465M
5.67%
YoY
|
$1.386M
-87.04%
YoY
|
$10.69M
497.58%
YoY
|
$1.790M
365.11%
YoY
|
$384.8K
-161.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$875.2K
-119.06%
YoY
|
-$4.592M
20.87%
YoY
|
-$3.799M
-2056.72%
YoY
|
$194.1K
135.75%
YoY
|
$82.35K
-88.08%
YoY
|
| Cash From Investing Activities |
-$2.562M
74.12%
YoY
|
-$1.471M
-0.14%
YoY
|
-$1.473M
64.31%
YoY
|
-$896.6K
64.45%
YoY
|
-$545.2K
937.56%
YoY
|
| Cash From Financing Activities |
$1.465M
5.67%
YoY
|
$1.386M
-87.04%
YoY
|
$10.69M
497.58%
YoY
|
$1.790M
365.11%
YoY
|
$384.8K
-161.63%
YoY
|
| Net Change In Cash |
-$221.3K
-95.27%
YoY
|
-$4.676M
-186.25%
YoY
|
$5.422M
398.76%
YoY
|
$1.087M
-1491.39%
YoY
|
-$78.13K
-669.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$875.2K
-119.06%
YoY
|
-$4.592M
20.87%
YoY
|
-$3.799M
-2056.72%
YoY
|
$194.1K
135.75%
YoY
|
$82.35K
-88.08%
YoY
|
| Capital Expenditures |
$761.5K
-48.24%
YoY
|
$1.471M
-0.14%
YoY
|
$1.473M
-264.31%
YoY
|
-$896.6K
64.45%
YoY
|
-$545.2K
937.56%
YoY
|
| Free Cash Flow |
$113.7K
-101.88%
YoY
|
-$6.063M
15.0%
YoY
|
-$5.272M
-583.34%
YoY
|
$1.091M
73.8%
YoY
|
$627.6K
-15.55%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.204M
8.97%
YoY
|
-$1.425M
62.62%
YoY
|
$537.3K
6147.67%
YoY
|
-$1.222M
38.1%
YoY
|
-$1.105M
8.37%
YoY
|
-$876.2K
-23.44%
YoY
|
$8.600K
-100.77%
YoY
|
-$884.9K
-42.0%
YoY
|
-$1.020M
128.28%
YoY
|
-$1.144M
190.63%
YoY
|
-$1.121M
-29.38%
YoY
|
-$1.526M
-8696.26%
YoY
|
-$446.6K
-2041.83%
YoY
|
-$393.8K
370.42%
YoY
|
-$1.588M
-381.1%
YoY
|
$17.75K
-102.45%
YoY
|
| Depreciation, Depletion And Amortization |
$251.6K
40.03%
YoY
|
$227.0K
33.02%
YoY
|
$238.9K
60.16%
YoY
|
$246.4K
70.26%
YoY
|
$179.6K
45.56%
YoY
|
$170.7K
33.06%
YoY
|
$149.2K
44.6%
YoY
|
$144.7K
60.15%
YoY
|
$123.4K
54.76%
YoY
|
$128.3K
-66.69%
YoY
|
$103.1K
132.42%
YoY
|
$90.35K
-4.18%
YoY
|
$79.75K
157.26%
YoY
|
$385.1K
1121.83%
YoY
|
$44.38K
41.79%
YoY
|
$94.29K
13.36%
YoY
|
| Cash From Operating Activities |
-$898.8K
-190.36%
YoY
|
-$863.2K
131.3%
YoY
|
-$289.5K
-77.39%
YoY
|
$543.3K
-171.36%
YoY
|
$994.7K
-227.61%
YoY
|
-$373.2K
-78.9%
YoY
|
-$1.280M
174.66%
YoY
|
-$761.3K
-68.92%
YoY
|
-$779.5K
53.66%
YoY
|
-$1.769M
371.1%
YoY
|
-$466.2K
17.33%
YoY
|
-$2.450M
-514.22%
YoY
|
-$507.3K
-740.22%
YoY
|
-$375.5K
29.47%
YoY
|
-$397.3K
-326.96%
YoY
|
$591.5K
-737.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$217.5K
417.86%
YoY
|
$32.62K
-90.85%
YoY
|
$324.5K
145.8%
YoY
|
$38.40K
-87.16%
YoY
|
$42.00K
-58.75%
YoY
|
$356.6K
-62.02%
YoY
|
$132.0K
-87.0%
YoY
|
$299.1K
-277.42%
YoY
|
$101.8K
-201.82%
YoY
|
$939.0K
-597.26%
YoY
|
$1.016M
-1331.93%
YoY
|
-$168.6K
-79.29%
YoY
|
-$100.0K
-74.44%
YoY
|
-$188.8K
N/A
|
-$82.46K
166.69%
YoY
|
-$814.2K
58.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.500M
38.89%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.718M
47.53%
YoY
|
-$32.62K
-90.85%
YoY
|
-$324.5K
145.8%
YoY
|
-$38.40K
-87.16%
YoY
|
-$1.842M
1709.07%
YoY
|
-$356.6K
-62.02%
YoY
|
-$132.0K
-87.0%
YoY
|
-$299.1K
77.42%
YoY
|
-$101.8K
1.82%
YoY
|
-$939.0K
397.26%
YoY
|
-$1.016M
1131.93%
YoY
|
-$168.6K
-79.29%
YoY
|
-$100.0K
-74.44%
YoY
|
-$188.8K
N/A
|
-$82.46K
166.69%
YoY
|
-$814.2K
58.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.614M
7092.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.15K
N/A
|
$56.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
$1.280M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.546M
125.42%
YoY
|
$3.052M
389.64%
YoY
|
$142.9K
-80.14%
YoY
|
$13.03K
-94.5%
YoY
|
$685.8K
3800.91%
YoY
|
$623.3K
50.99%
YoY
|
$719.6K
107.73%
YoY
|
$236.7K
-97.69%
YoY
|
$17.58K
-66.87%
YoY
|
$412.8K
589.12%
YoY
|
$346.4K
-77.11%
YoY
|
$10.23M
3608.08%
YoY
|
$53.07K
-91.87%
YoY
|
$59.90K
-79.34%
YoY
|
$1.514M
-1141.03%
YoY
|
$276.0K
-47.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$898.8K
-190.36%
YoY
|
-$863.2K
131.3%
YoY
|
-$289.5K
-77.39%
YoY
|
$543.3K
-171.36%
YoY
|
$994.7K
-227.61%
YoY
|
-$373.2K
-78.9%
YoY
|
-$1.280M
174.66%
YoY
|
-$761.3K
-68.92%
YoY
|
-$779.5K
53.66%
YoY
|
-$1.769M
371.1%
YoY
|
-$466.2K
17.33%
YoY
|
-$2.450M
-514.22%
YoY
|
-$507.3K
-740.22%
YoY
|
-$375.5K
29.47%
YoY
|
-$397.3K
-326.96%
YoY
|
$591.5K
-737.96%
YoY
|
| Cash From Investing Activities |
-$2.718M
47.53%
YoY
|
-$32.62K
-90.85%
YoY
|
-$324.5K
145.8%
YoY
|
-$38.40K
-87.16%
YoY
|
-$1.842M
1709.07%
YoY
|
-$356.6K
-62.02%
YoY
|
-$132.0K
-87.0%
YoY
|
-$299.1K
77.42%
YoY
|
-$101.8K
1.82%
YoY
|
-$939.0K
397.26%
YoY
|
-$1.016M
1131.93%
YoY
|
-$168.6K
-79.29%
YoY
|
-$100.0K
-74.44%
YoY
|
-$188.8K
N/A
|
-$82.46K
166.69%
YoY
|
-$814.2K
58.3%
YoY
|
| Cash From Financing Activities |
$1.546M
125.42%
YoY
|
$3.052M
389.64%
YoY
|
$142.9K
-80.14%
YoY
|
$13.03K
-94.5%
YoY
|
$685.8K
3800.91%
YoY
|
$623.3K
50.99%
YoY
|
$719.6K
107.73%
YoY
|
$236.7K
-97.69%
YoY
|
$17.58K
-66.87%
YoY
|
$412.8K
589.12%
YoY
|
$346.4K
-77.11%
YoY
|
$10.23M
3608.08%
YoY
|
$53.07K
-91.87%
YoY
|
$59.90K
-79.34%
YoY
|
$1.514M
-1141.03%
YoY
|
$276.0K
-47.94%
YoY
|
| Net Change In Cash |
-$2.070M
1181.51%
YoY
|
$2.156M
-2122.62%
YoY
|
-$471.1K
-31.99%
YoY
|
$517.9K
-162.87%
YoY
|
-$161.6K
-81.29%
YoY
|
-$106.6K
-95.36%
YoY
|
-$692.7K
-39.0%
YoY
|
-$823.7K
-110.82%
YoY
|
-$863.7K
55.85%
YoY
|
-$2.295M
355.01%
YoY
|
-$1.136M
-209.85%
YoY
|
$7.616M
14189.25%
YoY
|
-$554.2K
-262.54%
YoY
|
-$504.4K
N/A
|
$1.034M
-82803.2%
YoY
|
$53.30K
-169.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$898.8K
-190.36%
YoY
|
-$863.2K
131.3%
YoY
|
-$289.5K
-77.39%
YoY
|
$543.3K
-171.36%
YoY
|
$994.7K
-227.61%
YoY
|
-$373.2K
-78.9%
YoY
|
-$1.280M
174.66%
YoY
|
-$761.3K
-68.92%
YoY
|
-$779.5K
53.66%
YoY
|
-$1.769M
371.1%
YoY
|
-$466.2K
17.33%
YoY
|
-$2.450M
-514.22%
YoY
|
-$507.3K
-740.22%
YoY
|
-$375.5K
29.47%
YoY
|
-$397.3K
-326.96%
YoY
|
$591.5K
-737.96%
YoY
|
| Capital Expenditures |
$217.5K
417.86%
YoY
|
$32.62K
-90.85%
YoY
|
$324.5K
145.8%
YoY
|
$38.40K
-87.16%
YoY
|
$42.00K
-58.75%
YoY
|
$356.6K
-62.02%
YoY
|
$132.0K
-87.0%
YoY
|
$299.1K
-277.42%
YoY
|
$101.8K
-201.82%
YoY
|
$939.0K
-597.26%
YoY
|
$1.016M
-1331.93%
YoY
|
-$168.6K
-79.29%
YoY
|
-$100.0K
-74.44%
YoY
|
-$188.8K
N/A
|
-$82.46K
166.69%
YoY
|
-$814.2K
58.3%
YoY
|
| Free Cash Flow |
-$1.116M
-217.18%
YoY
|
-$895.8K
22.74%
YoY
|
-$614.0K
-56.53%
YoY
|
$504.9K
-147.61%
YoY
|
$952.7K
-208.1%
YoY
|
-$729.8K
-73.05%
YoY
|
-$1.412M
-4.7%
YoY
|
-$1.060M
-53.52%
YoY
|
-$881.3K
116.4%
YoY
|
-$2.708M
1350.88%
YoY
|
-$1.482M
370.7%
YoY
|
-$2.281M
-262.3%
YoY
|
-$407.3K
-186.57%
YoY
|
-$186.6K
-35.64%
YoY
|
-$314.9K
-252.85%
YoY
|
$1.406M
233.39%
YoY
|
Loading...