|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$209.5M
60.35%
YoY
|
-$130.6M
49.53%
YoY
|
-$87.37M
18.36%
YoY
|
-$73.81M
3.67%
YoY
|
-$71.20M
5.13%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
15.38%
YoY
|
$26.00K
-74.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-60.0%
YoY
|
| Cash From Operating Activities |
-$137.5M
31.25%
YoY
|
-$104.8M
21.18%
YoY
|
-$86.46M
35.79%
YoY
|
-$63.67M
19.01%
YoY
|
-$53.50M
59.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.624M
34271.43%
YoY
|
$28.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$196.0K
493.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$60.00M
-234.99%
YoY
|
-$44.45M
-167.16%
YoY
|
$66.19M
23286.93%
YoY
|
$283.0K
-100.6%
YoY
|
| Cash From Investing Activities |
-$9.624M
-116.05%
YoY
|
$59.97M
-234.93%
YoY
|
-$44.45M
-167.16%
YoY
|
$66.19M
75974.71%
YoY
|
$87.00K
-100.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$197.0M
1285.11%
YoY
|
$14.22M
-84.44%
YoY
|
$91.42M
234.21%
YoY
|
$27.35M
306.87%
YoY
|
$6.723M
-93.66%
YoY
|
| Debt Paid & Issued, Net |
$42.58M
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$263.3M
380.64%
YoY
|
$54.78M
-59.18%
YoY
|
$134.2M
159.14%
YoY
|
$51.78M
652.13%
YoY
|
$6.885M
-90.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$137.5M
31.25%
YoY
|
-$104.8M
21.18%
YoY
|
-$86.46M
35.79%
YoY
|
-$63.67M
19.01%
YoY
|
-$53.50M
59.68%
YoY
|
| Cash From Investing Activities |
-$9.624M
-116.05%
YoY
|
$59.97M
-234.93%
YoY
|
-$44.45M
-167.16%
YoY
|
$66.19M
75974.71%
YoY
|
$87.00K
-100.18%
YoY
|
| Cash From Financing Activities |
$263.3M
380.64%
YoY
|
$54.78M
-59.18%
YoY
|
$134.2M
159.14%
YoY
|
$51.78M
652.13%
YoY
|
$6.885M
-90.11%
YoY
|
| Net Change In Cash |
$116.2M
1063.7%
YoY
|
$9.983M
203.71%
YoY
|
$3.287M
-93.95%
YoY
|
$54.30M
-216.69%
YoY
|
-$46.53M
314.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$137.5M
31.25%
YoY
|
-$104.8M
21.18%
YoY
|
-$86.46M
35.79%
YoY
|
-$63.67M
19.01%
YoY
|
-$53.50M
59.68%
YoY
|
| Capital Expenditures |
$9.624M
34271.43%
YoY
|
$28.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$196.0K
493.94%
YoY
|
| Free Cash Flow |
-$147.1M
40.4%
YoY
|
-$104.8M
21.21%
YoY
|
-$86.46M
35.79%
YoY
|
-$63.67M
18.58%
YoY
|
-$53.70M
60.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.59M
-29.77%
YoY
|
-$32.92M
-49.01%
YoY
|
-$98.52M
311.06%
YoY
|
-$25.93M
214.12%
YoY
|
-$52.10M
53.86%
YoY
|
-$64.55M
135.86%
YoY
|
-$23.97M
19.81%
YoY
|
-$8.256M
-66.0%
YoY
|
-$33.86M
115.5%
YoY
|
-$27.37M
62.83%
YoY
|
-$20.00M
10.58%
YoY
|
-$24.28M
10.61%
YoY
|
-$15.71M
-7.36%
YoY
|
-$16.81M
1.98%
YoY
|
-$18.09M
-20.61%
YoY
|
-$21.95M
29.88%
YoY
|
-$16.96M
12.85%
YoY
|
-$16.48M
-17.03%
YoY
|
-$22.79M
-273.44%
YoY
|
| Depreciation, Depletion And Amortization |
$279.0K
2690.0%
YoY
|
$298.0K
4157.14%
YoY
|
$292.0K
4071.43%
YoY
|
$128.0K
2033.33%
YoY
|
$10.00K
66.67%
YoY
|
$7.000K
40.0%
YoY
|
$7.000K
-30.0%
YoY
|
$6.000K
-72.73%
YoY
|
$6.000K
-80.0%
YoY
|
$5.000K
-82.76%
YoY
|
$10.00K
-66.67%
YoY
|
$22.00K
-24.14%
YoY
|
$30.00K
0.0%
YoY
|
$29.00K
-3.33%
YoY
|
$30.00K
0.0%
YoY
|
$29.00K
-56.06%
YoY
|
$30.00K
-62.96%
YoY
|
$30.00K
-62.5%
YoY
|
$30.00K
-88.46%
YoY
|
| Cash From Operating Activities |
-$52.12M
34.75%
YoY
|
-$29.95M
19.34%
YoY
|
-$36.22M
52.2%
YoY
|
-$32.66M
18.47%
YoY
|
-$38.68M
36.63%
YoY
|
-$25.10M
-15.44%
YoY
|
-$23.79M
43.43%
YoY
|
-$27.57M
38.51%
YoY
|
-$28.31M
39.54%
YoY
|
-$29.68M
78.63%
YoY
|
-$16.59M
10.0%
YoY
|
-$19.90M
56.8%
YoY
|
-$20.29M
5.21%
YoY
|
-$16.62M
67.28%
YoY
|
-$15.08M
39.3%
YoY
|
-$12.69M
-5.42%
YoY
|
-$19.28M
-0.19%
YoY
|
-$9.933M
-54.25%
YoY
|
-$10.83M
-124.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.345M
N/A
|
$8.279M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.02M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.00M
107.14%
YoY
|
$31.00M
-3955.72%
YoY
|
$12.44M
-4.52%
YoY
|
-$70.08M
-1608.07%
YoY
|
$14.00M
-52.14%
YoY
|
-$804.0K
-104.17%
YoY
|
$13.03M
19634.85%
YoY
|
$4.647M
-53.53%
YoY
|
$29.25M
1120.23%
YoY
|
$19.26M
-258.16%
YoY
|
$66.00K
-100.08%
YoY
|
$10.00M
N/A
|
| Cash From Investing Activities |
-$16.02M
N/A
|
-$1.345M
N/A
|
-$8.279M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.99M
107.09%
YoY
|
$30.98M
-3953.11%
YoY
|
$12.44M
-4.52%
YoY
|
-$70.08M
-1608.07%
YoY
|
$14.00M
-52.14%
YoY
|
-$804.0K
-104.17%
YoY
|
$13.03M
19634.85%
YoY
|
$4.647M
-53.53%
YoY
|
$29.25M
1123.3%
YoY
|
$19.26M
-255.71%
YoY
|
$66.00K
-100.08%
YoY
|
$10.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$580.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$42.58M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.69M
-57.45%
YoY
|
$98.58M
13186.12%
YoY
|
$17.88M
-66.64%
YoY
|
$79.42M
-19708.89%
YoY
|
$67.43M
7870.09%
YoY
|
$742.0K
-266.37%
YoY
|
$53.60M
-6122.36%
YoY
|
-$405.0K
-100.44%
YoY
|
$846.0K
-98.08%
YoY
|
-$446.0K
N/A
|
-$890.0K
-103.47%
YoY
|
$91.48M
12821.05%
YoY
|
$44.05M
73.07%
YoY
|
$0.00
-100.0%
YoY
|
$25.62M
15062.13%
YoY
|
$708.0K
44.2%
YoY
|
$25.45M
-4503.46%
YoY
|
$6.805M
-118.59%
YoY
|
$169.0K
20.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.12M
34.75%
YoY
|
-$29.95M
19.34%
YoY
|
-$36.22M
52.2%
YoY
|
-$32.66M
18.47%
YoY
|
-$38.68M
36.63%
YoY
|
-$25.10M
-15.44%
YoY
|
-$23.79M
43.43%
YoY
|
-$27.57M
38.51%
YoY
|
-$28.31M
39.54%
YoY
|
-$29.68M
78.63%
YoY
|
-$16.59M
10.0%
YoY
|
-$19.90M
56.8%
YoY
|
-$20.29M
5.21%
YoY
|
-$16.62M
67.28%
YoY
|
-$15.08M
39.3%
YoY
|
-$12.69M
-5.42%
YoY
|
-$19.28M
-0.19%
YoY
|
-$9.933M
-54.25%
YoY
|
-$10.83M
-124.19%
YoY
|
| Cash From Investing Activities |
-$16.02M
N/A
|
-$1.345M
N/A
|
-$8.279M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.99M
107.09%
YoY
|
$30.98M
-3953.11%
YoY
|
$12.44M
-4.52%
YoY
|
-$70.08M
-1608.07%
YoY
|
$14.00M
-52.14%
YoY
|
-$804.0K
-104.17%
YoY
|
$13.03M
19634.85%
YoY
|
$4.647M
-53.53%
YoY
|
$29.25M
1123.3%
YoY
|
$19.26M
-255.71%
YoY
|
$66.00K
-100.08%
YoY
|
$10.00M
N/A
|
| Cash From Financing Activities |
$28.69M
-57.45%
YoY
|
$98.58M
13186.12%
YoY
|
$17.88M
-66.64%
YoY
|
$79.42M
-19708.89%
YoY
|
$67.43M
7870.09%
YoY
|
$742.0K
-266.37%
YoY
|
$53.60M
-6122.36%
YoY
|
-$405.0K
-100.44%
YoY
|
$846.0K
-98.08%
YoY
|
-$446.0K
N/A
|
-$890.0K
-103.47%
YoY
|
$91.48M
12821.05%
YoY
|
$44.05M
73.07%
YoY
|
$0.00
-100.0%
YoY
|
$25.62M
15062.13%
YoY
|
$708.0K
44.2%
YoY
|
$25.45M
-4503.46%
YoY
|
$6.805M
-118.59%
YoY
|
$169.0K
20.71%
YoY
|
| Net Change In Cash |
-$39.44M
-237.17%
YoY
|
$67.28M
-376.24%
YoY
|
-$26.62M
-189.3%
YoY
|
$46.75M
4492.63%
YoY
|
$28.75M
717.25%
YoY
|
-$24.36M
37.68%
YoY
|
$29.80M
-134.04%
YoY
|
$1.018M
-98.81%
YoY
|
$3.518M
-84.68%
YoY
|
-$17.69M
392.65%
YoY
|
-$87.56M
-676.47%
YoY
|
$85.58M
395.72%
YoY
|
$22.96M
-9.73%
YoY
|
-$3.591M
17.28%
YoY
|
$15.19M
-2408.36%
YoY
|
$17.26M
-263.79%
YoY
|
$25.44M
-178.82%
YoY
|
-$3.062M
-97.78%
YoY
|
-$658.0K
-101.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.12M
34.75%
YoY
|
-$29.95M
19.34%
YoY
|
-$36.22M
52.2%
YoY
|
-$32.66M
18.47%
YoY
|
-$38.68M
36.63%
YoY
|
-$25.10M
-15.44%
YoY
|
-$23.79M
43.43%
YoY
|
-$27.57M
38.51%
YoY
|
-$28.31M
39.54%
YoY
|
-$29.68M
78.63%
YoY
|
-$16.59M
10.0%
YoY
|
-$19.90M
56.8%
YoY
|
-$20.29M
5.21%
YoY
|
-$16.62M
67.28%
YoY
|
-$15.08M
39.3%
YoY
|
-$12.69M
-5.42%
YoY
|
-$19.28M
-0.19%
YoY
|
-$9.933M
-54.25%
YoY
|
-$10.83M
-124.19%
YoY
|
| Capital Expenditures |
N/A
|
$1.345M
N/A
|
$8.279M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.000K
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$31.30M
24.7%
YoY
|
-$44.50M
86.99%
YoY
|
-$32.66M
18.44%
YoY
|
-$38.68M
36.53%
YoY
|
-$25.10M
-15.44%
YoY
|
-$23.79M
N/A
|
-$27.58M
N/A
|
-$28.33M
N/A
|
-$29.68M
78.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.62M
67.28%
YoY
|
-$15.08M
39.3%
YoY
|
-$12.69M
-5.45%
YoY
|
-$19.28M
-1.19%
YoY
|
-$9.933M
-54.25%
YoY
|
-$10.83M
-124.19%
YoY
|
Loading...