|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$819.0K
95.0%
YoY
|
$420.0K
-4.98%
YoY
|
$442.0K
3057.14%
YoY
|
$14.00K
-36.36%
YoY
|
$22.00K
-99.5%
YoY
|
| Cost Of Revenue |
$63.00K
50.0%
YoY
|
$42.00K
40.0%
YoY
|
$30.00K
-81.37%
YoY
|
$161.0K
-89.68%
YoY
|
$1.560M
-71.54%
YoY
|
| Gross Profit |
$756.0K
100.0%
YoY
|
$378.0K
-8.25%
YoY
|
$412.0K
-380.27%
YoY
|
-$147.0K
-90.44%
YoY
|
-$1.538M
42.8%
YoY
|
| Selling, General & Admin |
$12.08M
6.4%
YoY
|
$11.35M
-33.72%
YoY
|
$17.12M
5.37%
YoY
|
$16.25M
5.01%
YoY
|
$15.48M
-40.42%
YoY
|
| Research & Development |
$862.0K
216.91%
YoY
|
$272.0K
-42.74%
YoY
|
$475.0K
-92.57%
YoY
|
$6.392M
-47.83%
YoY
|
$12.25M
36.02%
YoY
|
| Depreciation & Amortization |
$2.115M
0.28%
YoY
|
$2.109M
6490.63%
YoY
|
$32.00K
-84.0%
YoY
|
$200.0K
-80.0%
YoY
|
$1.000M
-37.5%
YoY
|
| Operating Expenses |
$21.90M
88.44%
YoY
|
$11.62M
-85.2%
YoY
|
$78.53M
192.87%
YoY
|
$26.81M
-3.3%
YoY
|
$27.73M
-20.74%
YoY
|
| Operating Profit |
-$21.14M
88.05%
YoY
|
-$11.24M
-85.61%
YoY
|
-$78.12M
189.75%
YoY
|
-$26.96M
-7.88%
YoY
|
-$29.27M
-18.84%
YoY
|
| Interest Expense |
-$811.0K
8010.0%
YoY
|
-$10.00K
-102.88%
YoY
|
$347.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.638M
-172.51%
YoY
|
-$2.259M
-129.93%
YoY
|
$7.547M
7523.23%
YoY
|
$99.00K
-95.07%
YoY
|
$2.009M
2182.95%
YoY
|
| Pretax Income |
-$19.51M
44.46%
YoY
|
-$13.50M
-80.87%
YoY
|
-$70.57M
162.72%
YoY
|
-$26.86M
-1.45%
YoY
|
-$27.26M
-22.81%
YoY
|
| Income Tax |
-$1.810M
-157.62%
YoY
|
$3.141M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
-42.86%
YoY
|
| Net Earnings |
-$17.18M
3.24%
YoY
|
-$16.64M
-76.42%
YoY
|
-$70.57M
162.69%
YoY
|
-$26.87M
7.16%
YoY
|
-$25.07M
-30.45%
YoY
|
| Basic Earnings Per Share |
-$15.90
138.02%
YoY
|
-$6.68
-94.86%
YoY
|
-$129.90
399.92%
YoY
|
-$25.98
-89.53%
YoY
|
-$248.20
N/A
|
| Diluted Earnings Per Share |
-$15.90
138.02%
YoY
|
-$6.68
-48.57%
YoY
|
-$12.99
-50.01%
YoY
|
-$25.98
-100.0%
YoY
|
-$4.959M
-76.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.081M
-66.89%
YoY
|
3.264M
493.91%
YoY
|
549.5K
-46.86%
YoY
|
1.034M
923.76%
YoY
|
101.0K
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
1.034M
923.76%
YoY
|
101.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$432.0K
202.1%
YoY
|
$238.0K
59.73%
YoY
|
$226.0K
135.42%
YoY
|
$212.0K
127.96%
YoY
|
$143.0K
74.39%
YoY
|
$149.0K
16.41%
YoY
|
$96.00K
-27.82%
YoY
|
$93.00K
-3.13%
YoY
|
$82.00K
-3.53%
YoY
|
$128.0K
N/A
|
$133.0K
N/A
|
$96.00K
1820.0%
YoY
|
$85.00K
844.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.5%
YoY
|
$9.000K
-99.19%
YoY
|
$5.000K
N/A
|
$5.000K
-99.45%
YoY
|
| Cost Of Revenue |
$42.00K
281.82%
YoY
|
$20.00K
81.82%
YoY
|
$18.00K
80.0%
YoY
|
$14.00K
-12.5%
YoY
|
$11.00K
120.0%
YoY
|
$11.00K
57.14%
YoY
|
$10.00K
66.67%
YoY
|
$16.00K
128.57%
YoY
|
$5.000K
-50.0%
YoY
|
$7.000K
N/A
|
$6.000K
N/A
|
$7.000K
-89.39%
YoY
|
$10.00K
-89.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00K
-95.56%
YoY
|
$95.00K
-93.08%
YoY
|
$347.0K
-18.54%
YoY
|
$246.0K
-82.65%
YoY
|
| Gross Profit |
$390.0K
195.45%
YoY
|
$218.0K
57.97%
YoY
|
$208.0K
141.86%
YoY
|
$198.0K
157.14%
YoY
|
$132.0K
71.43%
YoY
|
$138.0K
14.05%
YoY
|
$86.00K
-32.28%
YoY
|
$77.00K
-13.48%
YoY
|
$77.00K
2.67%
YoY
|
$121.0K
N/A
|
$127.0K
N/A
|
$89.00K
-245.9%
YoY
|
$75.00K
-187.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$61.00K
-88.06%
YoY
|
-$86.00K
-66.27%
YoY
|
-$342.0K
-19.72%
YoY
|
-$241.0K
-51.8%
YoY
|
| Selling, General & Admin |
$2.559M
-26.57%
YoY
|
$2.256M
-13.16%
YoY
|
$2.953M
2.46%
YoY
|
$2.881M
6.19%
YoY
|
$3.485M
31.21%
YoY
|
$2.598M
16.55%
YoY
|
$2.882M
4.99%
YoY
|
$2.713M
91.73%
YoY
|
$2.656M
-69.93%
YoY
|
$2.229M
-71.99%
YoY
|
$2.745M
-21.88%
YoY
|
$1.415M
-42.85%
YoY
|
$8.833M
283.71%
YoY
|
$7.958M
89.93%
YoY
|
$3.514M
-16.55%
YoY
|
$2.476M
-27.13%
YoY
|
$2.302M
-44.04%
YoY
|
$4.190M
-34.32%
YoY
|
$4.211M
-10.31%
YoY
|
| Research & Development |
$149.0K
44.66%
YoY
|
$328.0K
260.44%
YoY
|
$276.0K
338.1%
YoY
|
$155.0K
91.36%
YoY
|
$103.0K
178.38%
YoY
|
$91.00K
-927.27%
YoY
|
$63.00K
-43.75%
YoY
|
$81.00K
-39.55%
YoY
|
$37.00K
-84.58%
YoY
|
-$11.00K
-107.14%
YoY
|
$112.0K
-84.59%
YoY
|
$134.0K
-94.41%
YoY
|
$240.0K
-92.3%
YoY
|
$154.0K
-95.87%
YoY
|
$727.0K
-75.29%
YoY
|
$2.396M
-15.31%
YoY
|
$3.115M
10.62%
YoY
|
$3.732M
9.09%
YoY
|
$2.942M
27.25%
YoY
|
| Depreciation & Amortization |
$405.0K
-23.73%
YoY
|
$527.0K
-0.75%
YoY
|
$17.00K
-10.53%
YoY
|
$18.00K
20.0%
YoY
|
$531.0K
4727.27%
YoY
|
$531.0K
2.71%
YoY
|
$19.00K
111.11%
YoY
|
$15.00K
66.67%
YoY
|
$11.00K
-99.24%
YoY
|
$517.0K
1968.0%
YoY
|
$9.000K
-87.84%
YoY
|
$9.000K
-91.0%
YoY
|
$1.444M
1344.0%
YoY
|
$25.00K
-92.06%
YoY
|
$74.00K
-63.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-75.0%
YoY
|
$315.0K
-39.42%
YoY
|
$200.0K
-50.0%
YoY
|
| Operating Expenses |
$2.708M
-26.95%
YoY
|
$3.084M
-3.29%
YoY
|
$3.229M
9.64%
YoY
|
$4.884M
74.8%
YoY
|
$3.707M
37.65%
YoY
|
$3.189M
17.33%
YoY
|
$2.945M
3.08%
YoY
|
$2.794M
-56.32%
YoY
|
$2.693M
-74.29%
YoY
|
$2.718M
-66.49%
YoY
|
$2.857M
-40.27%
YoY
|
$6.397M
-23.84%
YoY
|
$10.47M
93.34%
YoY
|
$8.112M
2.4%
YoY
|
$4.783M
-33.13%
YoY
|
$8.399M
34.88%
YoY
|
$5.417M
-21.83%
YoY
|
$7.922M
-19.16%
YoY
|
$7.153M
2.08%
YoY
|
| Operating Profit |
-$2.318M
-35.16%
YoY
|
-$2.866M
-6.06%
YoY
|
-$3.021M
5.67%
YoY
|
-$4.686M
72.47%
YoY
|
-$3.575M
36.66%
YoY
|
-$3.051M
17.48%
YoY
|
-$2.859M
4.73%
YoY
|
-$2.717M
-56.93%
YoY
|
-$2.616M
-74.84%
YoY
|
-$2.597M
-67.99%
YoY
|
-$2.730M
-42.92%
YoY
|
-$6.308M
-25.44%
YoY
|
-$10.40M
88.95%
YoY
|
-$8.112M
-1.84%
YoY
|
-$4.783M
-35.31%
YoY
|
-$8.460M
25.56%
YoY
|
-$5.503M
-23.41%
YoY
|
-$8.264M
-19.19%
YoY
|
-$7.394M
-1.51%
YoY
|
| Interest Expense |
N/A
|
-$760.0K
4370.59%
YoY
|
-$73.00K
-328.13%
YoY
|
-$64.00K
-3300.0%
YoY
|
-$31.00K
-203.33%
YoY
|
-$17.00K
-123.61%
YoY
|
$32.00K
-63.22%
YoY
|
$2.000K
-98.32%
YoY
|
$30.00K
-56.52%
YoY
|
$72.00K
N/A
|
$87.00K
262.5%
YoY
|
$119.0K
643.75%
YoY
|
$69.00K
N/A
|
N/A
|
$24.00K
N/A
|
$16.00K
-11.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$453.0K
-137.94%
YoY
|
$7.819M
1245.78%
YoY
|
$755.0K
-25266.67%
YoY
|
-$1.722M
172100.0%
YoY
|
-$1.194M
39700.0%
YoY
|
$581.0K
-68.7%
YoY
|
-$3.000K
-100.37%
YoY
|
-$1.000K
-100.02%
YoY
|
-$3.000K
-120.0%
YoY
|
$1.856M
3045.76%
YoY
|
$803.0K
3915.0%
YoY
|
$4.732M
39333.33%
YoY
|
$15.00K
87.5%
YoY
|
$59.00K
-410.53%
YoY
|
$20.00K
25.0%
YoY
|
$12.00K
-99.41%
YoY
|
$8.000K
-115.69%
YoY
|
-$19.00K
111.11%
YoY
|
$16.00K
-260.0%
YoY
|
| Pretax Income |
-$1.865M
-60.89%
YoY
|
-$6.062M
143.75%
YoY
|
-$2.266M
-45.0%
YoY
|
-$6.408M
51.85%
YoY
|
-$4.769M
78.28%
YoY
|
-$2.487M
271.75%
YoY
|
-$4.120M
113.8%
YoY
|
-$4.220M
167.77%
YoY
|
-$2.675M
-95.97%
YoY
|
-$669.0K
-91.8%
YoY
|
-$1.927M
-59.54%
YoY
|
-$1.576M
-81.34%
YoY
|
-$66.40M
1108.37%
YoY
|
-$8.156M
-1.53%
YoY
|
-$4.763M
-35.44%
YoY
|
-$8.448M
79.02%
YoY
|
-$5.495M
-20.1%
YoY
|
-$8.283M
-19.07%
YoY
|
-$7.378M
-5.15%
YoY
|
| Income Tax |
-$175.0K
-75.83%
YoY
|
-$214.0K
-106.81%
YoY
|
$78.00K
N/A
|
-$950.0K
N/A
|
-$724.0K
N/A
|
$3.141M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
-25.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
-42.86%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$1.681M
-58.44%
YoY
|
-$5.778M
-46.43%
YoY
|
-$2.251M
-45.36%
YoY
|
-$5.109M
21.07%
YoY
|
-$4.045M
51.21%
YoY
|
-$10.79M
1512.26%
YoY
|
-$4.120M
113.8%
YoY
|
-$4.220M
167.77%
YoY
|
-$2.675M
-96.02%
YoY
|
-$669.0K
-91.8%
YoY
|
-$1.927M
-59.54%
YoY
|
-$1.576M
-81.34%
YoY
|
-$67.20M
1122.93%
YoY
|
-$8.159M
-1.54%
YoY
|
-$4.763M
10.82%
YoY
|
-$8.448M
60.94%
YoY
|
-$5.495M
-24.06%
YoY
|
-$8.287M
-20.65%
YoY
|
-$4.298M
-44.75%
YoY
|
| Basic Earnings Per Share |
-$1.39
286.11%
YoY
|
N/A
|
-$1.70
-95.55%
YoY
|
-$0.38
-93.18%
YoY
|
-$0.36
-90.0%
YoY
|
N/A
|
-$38.17
N/A
|
-$5.57
N/A
|
-$3.60
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.36
-87.02%
YoY
|
-$0.26
-79.69%
YoY
|
N/A
|
N/A
|
-$33.58
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$3.41
199.79%
YoY
|
-$1.71
-14.93%
YoY
|
-$7.28
30.69%
YoY
|
-$0.36
0.0%
YoY
|
-$1.14
1095.37%
YoY
|
-$2.01
609.5%
YoY
|
-$5.57
1796.64%
YoY
|
-$0.36
-98.54%
YoY
|
-$0.10
-97.52%
YoY
|
-$0.28
-93.51%
YoY
|
-$0.29
13.0%
YoY
|
-$24.65
-99.99%
YoY
|
-$3.83
-100.0%
YoY
|
-$4.36
-100.0%
YoY
|
-$0.26
-79.69%
YoY
|
-$274.2K
-88.94%
YoY
|
-$1.226M
-65.93%
YoY
|
-$670.0K
-79.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.692M
-70.95%
YoY
|
1.668M
-79.16%
YoY
|
23.33M
2259.29%
YoY
|
11.02M
45.47%
YoY
|
9.269M
22.38%
YoY
|
8.005M shares
13.92%
YoY
|
988.8K shares
N/A
|
7.573M shares
N/A
|
7.573M shares
51.95%
YoY
|
7.027M shares
225.1%
YoY
|
N/A
|
N/A
|
4.984M
N/A
|
2.161M
N/A
|
54.51M
42589609.38%
YoY
|
32.16K
686.55%
YoY
|
N/A
|
N/A
|
128.0
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.092K
753.13%
YoY
|
32.16K
686.55%
YoY
|
N/A
|
N/A
|
128.0
N/A
|
Loading...