Financial Snapshot

Revenue
$3.197B
TTM
Gross Margin
3.12%
TTM
Net Earnings
-$115.5M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
55.87%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$129.5M
Q2 2024
Cash
Q2 2024
P/E
-0.02919
Nov 14, 2024 EST
Free Cash Flow
-$29.25M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $3.177B $2.792B $115.8M $47.02M $18.36M $180.7M $145.5M $98.08M $146.9M $258.9M $162.0M $134.6M $109.7M $58.10M $38.70M $65.20M $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $1.300M $2.200M $3.100M $10.80M $22.30M $17.50M $16.80M $1.700M $0.00
YoY Change 13.81% 2311.2% 146.24% 156.13% -89.84% 24.21% 48.35% -33.25% -43.24% 59.85% 20.36% 22.67% 88.81% 50.13% -40.64% -100.0% -100.0% -69.23% -40.91% -29.03% -71.3% -51.57% 27.43% 4.17% 888.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $3.177B $2.792B $115.8M $47.02M $18.36M $180.7M $145.5M $98.08M $146.9M $258.9M $162.0M $134.6M $109.7M $58.10M $38.70M $65.20M $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $1.300M $2.200M $3.100M $10.80M $22.30M $17.50M $16.80M $1.700M $0.00
Cost Of Revenue $3.033B $2.612B $111.2M $118.9M $134.8M $151.3M $124.2M $81.76M $136.2M $247.0M $145.6M $124.8M $101.7M $53.90M $36.00M $63.30M $0.00 $2.800M $0.00 $0.00 $0.00 $0.00 $400.0K $800.0K $1.400M $2.800M $7.600M $13.50M $9.100M $8.400M $500.0K $0.00
Gross Profit $144.2M $180.0M $4.575M $1.041M $944.3K $29.41M $21.27M $16.32M $10.70M $11.91M $16.34M $9.785M $8.100M $4.200M $2.700M $1.900M $0.00 -$2.700M $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $900.0K $300.0K $3.200M $8.800M $8.500M $8.400M $1.300M $0.00
Gross Profit Margin 4.54% 6.45% 3.95% 2.21% 5.14% 16.27% 14.62% 16.64% 7.28% 4.6% 10.09% 7.27% 7.38% 7.23% 6.98% 2.91% -2700.0% 0.0% 38.46% 40.91% 9.68% 29.63% 39.46% 48.57% 50.0% 76.47%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $168.6M $127.8M $17.73M $8.117M $6.657M $21.93M $21.69M $26.43M $24.79M $22.40M $9.288M $7.394M $4.100M $3.100M $3.100M $2.200M $5.300M $4.200M $3.600M $2.100M $500.0K $100.0K $100.0K $400.0K $800.0K $1.300M $3.700M $5.400M $7.500M $6.800M $12.70M $4.900M $1.700M
YoY Change 31.97% 620.6% 118.45% 21.93% -69.64% 1.11% -17.96% 6.63% 10.66% 141.18% 25.62% 80.34% 32.26% 0.0% 40.91% -58.49% 26.19% 16.67% 71.43% 320.0% 400.0% 0.0% -75.0% -50.0% -38.46% -64.86% -31.48% -28.0% 10.29% -46.46% 159.18% 188.24%
% of Gross Profit 116.97% 70.99% 387.64% 779.94% 704.96% 74.57% 101.94% 161.97% 231.76% 188.15% 56.84% 75.56% 50.62% 73.81% 114.81% 115.79% 160.0% 144.44% 1233.33% 168.75% 85.23% 80.0% 151.19% 376.92%
Research & Development $2.400M $300.0K $300.0K $300.0K $200.0K $0.00 $200.0K $300.0K $700.0K $1.100M $1.300M $1.000M $1.000M $700.0K $800.0K
YoY Change 700.0% 0.0% 0.0% 50.0% -100.0% -33.33% -57.14% -36.36% -15.38% 30.0% 0.0% 42.86% -12.5%
% of Gross Profit 40.0% 33.33% 233.33% 34.38% 14.77% 11.76% 11.9% 53.85%
Depreciation & Amortization $31.16M $17.10M $594.1K $529.9K $461.1K $6.991M $6.643M $6.277M $6.637M $4.278M $2.321M $711.6K $160.0K $150.0K $70.00K $0.00 $1.060M $1.940M $10.00K $10.00K $10.00K $0.00 $0.00 $180.0K $400.0K $740.0K $830.0K $700.0K $480.0K $330.0K $220.0K $30.00K
YoY Change 82.22% 2778.68% 12.11% 14.93% -93.4% 5.23% 5.83% -5.42% 55.14% 84.33% 226.15% 344.72% 6.67% 114.29% -100.0% -45.36% 19300.0% 0.0% 0.0% -100.0% -55.0% -45.95% -10.84% 18.57% 45.83% 45.45% 50.0% 633.33%
% of Gross Profit 21.62% 9.5% 12.99% 50.92% 48.83% 23.77% 31.23% 38.47% 62.05% 35.93% 14.2% 7.27% 1.98% 3.57% 2.59% 0.0% 36.0% 44.44% 246.67% 25.94% 7.95% 5.65% 3.93% 16.92%
Operating Expenses $172.8M $131.5M $19.96M $8.189M $6.657M $28.92M $28.33M $26.43M $24.79M $22.40M $9.288M $7.394M $4.100M $3.100M $3.100M $2.300M $7.600M $6.300M $3.900M $2.400M $700.0K $0.00 $100.0K $400.0K $1.000M $1.700M $5.000M $7.500M $9.900M $8.600M $14.70M $6.000M $2.500M
YoY Change 31.44% 558.46% 143.79% 23.01% -76.98% 2.08% 7.18% 6.63% 10.66% 141.18% 25.62% 80.34% 32.26% 0.0% 34.78% -69.74% 20.63% 61.54% 62.5% 242.86% -100.0% -75.0% -60.0% -41.18% -66.0% -33.33% -24.24% 15.12% -41.5% 145.0% 140.0%
Operating Profit -$28.61M $48.56M -$15.39M -$7.148M -$5.713M $488.3K -$7.056M -$10.11M -$14.09M -$10.49M $7.051M $2.391M $4.000M $1.100M -$400.0K -$400.0K -$7.600M -$9.000M -$3.900M -$2.400M $0.00 -$100.0K -$400.0K -$500.0K -$800.0K -$4.700M -$4.300M -$1.100M -$100.0K -$6.300M -$4.700M -$2.500M
YoY Change -158.93% -415.51% 115.28% 25.13% -1269.83% -106.92% -30.22% -28.24% 34.29% -248.83% 194.88% -40.22% 263.64% -375.0% 0.0% -94.74% -15.56% 130.77% 62.5% -100.0% -75.0% -20.0% -37.5% -82.98% 9.3% 290.91% 1000.0% -98.41% 34.04% 88.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $119.6M $79.91M $3.487M $409.8K $541.3K $3.282M $3.483M $3.095M $3.581M $2.637M $423.0K $135.4K -$100.0K -$100.0K $0.00 $600.0K -$7.300M $100.0K -$100.0K -$100.0K $0.00 $0.00 -$100.0K -$100.0K $0.00 -$100.0K -$200.0K -$100.0K -$300.0K -$200.0K
YoY Change 49.63% 2191.39% 750.91% -24.28% -83.51% -5.78% 12.54% -13.57% 35.8% 523.4% 212.46% -235.36% 0.0% -108.22% -7400.0% -200.0% 0.0% -100.0% 0.0% -100.0% -50.0% 100.0% 50.0%
% of Operating Profit 164.58% 672.03% 6.0% 5.66% -2.5% -9.09%
Other Income/Expense, Net -$110.9M -$72.40M -$15.02M $1.105M -$182.7K -$2.472M -$1.356M $6.044M -$3.118M $4.635M -$439.8K -$133.6K $0.00 $200.0K $200.0K $1.100M $700.0K $0.00 $0.00 $0.00 $0.00 -$100.0K $0.00 $800.0K $100.0K $100.0K $500.0K $200.0K $100.0K $0.00
YoY Change 53.24% 382.16% -1459.4% -704.61% -92.61% 82.26% -122.44% -293.86% -167.27% -1153.9% 229.11% -100.0% -81.82% 57.14% -100.0% -100.0% 700.0% 0.0% -80.0% 150.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$139.6M -$23.84M -$30.40M -$6.044M -$5.896M -$1.984M -$8.413M -$4.068M -$17.21M -$5.860M $6.611M $2.258M $3.900M $1.200M -$600.0K -$400.0K -$15.40M -$25.00M -$3.100M -$2.500M -$800.0K $1.800M -$200.0K -$400.0K -$800.0K -$1.000M -$5.100M -$4.800M -$2.800M $400.0K -$10.50M -$5.000M -$2.700M
YoY Change 485.36% -21.59% 403.06% 2.52% 197.22% -76.42% 106.78% -76.36% 193.71% -188.63% 192.85% -42.11% 225.0% -300.0% 50.0% -97.4% -38.4% 706.45% 24.0% 212.5% -144.44% -1000.0% -50.0% -50.0% -20.0% -80.39% 6.25% 71.43% -800.0% -103.81% 110.0% 85.19%
Income Tax -$13.39M -$7.171M $0.00 $0.00 $0.00 $0.00 -$274.4K -$117.6K $5.306M $11.76K -$1.700M -$1.401M -$1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -25.71% -62.04% -46.15% 0.0% 0.0% 0.0%
Net Earnings -$71.49M -$4.822M -$18.36M -$12.04M -$5.049M -$2.218M -$8.433M -$3.953M -$22.52M -$5.546M $7.879M $3.658M $5.800M $1.200M -$600.0K -$400.0K -$15.40M -$25.00M -$3.100M -$2.500M -$800.0K $1.800M -$200.0K -$400.0K -$800.0K $300.0K -$3.700M -$4.800M -$2.800M $400.0K -$10.50M -$5.000M -$2.700M
YoY Change 1382.5% -73.74% 52.57% 138.41% 127.64% -73.7% 113.35% -82.45% 305.98% -170.39% 115.39% -36.93% 383.33% -300.0% 50.0% -97.4% -38.4% 706.45% 24.0% 212.5% -144.44% -1000.0% -50.0% -50.0% -366.67% -108.11% -22.92% 71.43% -800.0% -103.81% 110.0% 85.19%
Net Earnings / Revenue -2.25% -0.17% -15.86% -25.6% -27.5% -1.23% -5.8% -4.03% -15.32% -2.14% 4.86% 2.72% 5.29% 2.07% -1.55% -0.61% -25000.0% -100.0% -61.54% 13.64% -119.35% -44.44% -12.56% 2.29% -62.5% -294.12%
Basic Earnings Per Share -$0.84 -$0.07 -$0.36 -$0.67 -$0.28 -$0.23 -$0.36 -$0.51 -$0.86 -$0.23 $0.44 $0.30
Diluted Earnings Per Share -$0.84 -$0.07 -$0.36 -$0.67 -$0.28 -$0.23 -$0.36 -$0.51 -$0.86 -$0.23 $0.39 $0.25 $391.9K $85.11K -$80.00K -$72.73K -$5.704M -$10.00M -$1.292M -$1.471M -$888.9K $9.000M -$2.000M -$4.000M -$8.000M $3.000M -$201.7M -$212.2M -$135.3M $17.86M -$686.9M -$684.2M -$443.4M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $76.97M $141.3M $36.13M $10.90M $4.100M $1.300M $1.100M $1.700M $800.0K $6.000M $2.700M $800.0K $700.0K $700.0K $500.0K $0.00 $9.800M $14.30M $2.900M $1.100M $200.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $200.0K $2.100M $4.000M $6.100M $4.600M $1.300M
YoY Change -45.51% 290.97% 231.47% 165.85% 215.38% 18.18% -35.29% 112.5% -86.67% 122.22% 237.5% 14.29% 0.0% 40.0% -100.0% -31.47% 393.1% 163.64% 450.0% -100.0% 0.0% -100.0% -90.48% -47.5% -34.43% 32.61% 253.85%
Cash & Equivalents $76.97M $141.3M $36.13M $10.90M $4.100M $1.300M $1.100M $1.700M $800.0K $6.000M $2.700M $800.0K $700.0K $700.0K $500.0K $0.00 $2.700M $14.30M $2.900M $1.100M $200.0K $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $200.0K $2.100M $4.000M $6.100M $4.600M $1.300M
Short-Term Investments $7.100M $0.00
Other Short-Term Assets $56.78M $62.15M $189.0M $3.300M $4.600M $4.900M $1.800M $4.200M $12.60M $2.000M $1.200M $500.0K $200.0K $100.0K $100.0K $300.0K $1.400M $200.0K $700.0K $100.0K $0.00 $0.00 $0.00 $0.00 $300.0K $100.0K $100.0K $100.0K $0.00 $0.00
YoY Change -8.64% -67.11% 5626.94% -28.26% -6.12% 172.22% -57.14% -66.67% 530.0% 66.67% 140.0% 150.0% 100.0% 0.0% -66.67% -78.57% 600.0% -71.43% 600.0% -100.0% 200.0% 0.0% 0.0%
Inventory $182.1M $135.5M $3.736M $4.400M $6.500M $8.100M $6.300M $4.400M $3.500M $12.60M $8.500M $5.900M $6.400M $3.900M $3.000M $1.200M $0.00 $100.0K $300.0K $200.0K $1.800M $3.000M $1.600M $1.300M $1.500M $0.00
Prepaid Expenses
Receivables $36.16M $34.55M $5.297M $11.10M $12.10M $9.000M $11.30M $11.00M $6.300M $13.10M $11.70M $7.200M $5.400M $1.500M $2.200M $2.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $100.0K $300.0K $5.100M $3.500M $200.0K $200.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $0.00 $0.00 $0.00 $0.00 $200.0K
Total Short-Term Assets $352.0M $373.4M $234.2M $29.80M $27.40M $23.50M $20.50M $21.20M $23.20M $33.70M $24.10M $14.30M $12.70M $6.200M $5.800M $4.600M $11.20M $14.50M $3.500M $1.200M $200.0K $0.00 $100.0K $100.0K $300.0K $600.0K $400.0K $4.100M $10.30M $9.200M $7.600M $6.300M $1.500M
YoY Change -5.73% 59.48% 685.74% 8.76% 16.6% 14.63% -3.3% -8.62% -31.16% 39.83% 68.53% 12.6% 104.84% 6.9% 26.09% -58.93% -22.76% 314.29% 191.67% 500.0% -100.0% 0.0% -66.67% -50.0% 50.0% -90.24% -60.19% 11.96% 21.05% 20.63% 320.0%
Property, Plant & Equipment $487.0M $299.4M $16.78M $81.30M $81.20M $47.30M $48.60M $50.00M $53.00M $56.20M $15.10M $11.60M $100.0K $100.0K $100.0K $0.00 $0.00 $9.300M $17.00M $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $700.0K $700.0K $700.0K $700.0K $1.000M $400.0K
YoY Change 62.67% 1684.4% -79.36% 0.12% 71.67% -2.67% -2.8% -5.66% -5.69% 272.19% 30.17% 11500.0% 0.0% 0.0% -100.0% -45.29% 240.0% -100.0% -50.0% -71.43% 0.0% 0.0% 0.0% -30.0% 150.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.048M $4.743M $14.77M $1.600M $800.0K $600.0K $400.0K $500.0K $500.0K $12.20M $5.800M $3.700M $3.900M $1.800M $1.700M $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $300.0K $700.0K $1.000M $700.0K $300.0K $100.0K $0.00
YoY Change -14.65% -67.89% 823.23% 100.0% 33.33% 50.0% -20.0% 0.0% -95.9% 110.34% 56.76% -5.13% 116.67% 5.88% -100.0% 0.0% -100.0% -66.67% -57.14% -30.0% 42.86% 133.33% 200.0%
Total Long-Term Assets $502.6M $316.0M $31.91M $92.30M $93.40M $60.70M $63.80M $65.80M $70.40M $100.1M $40.40M $34.80M $4.000M $1.900M $1.700M $0.00 $100.0K $10.60M $17.70M $5.700M $400.0K $0.00 $0.00 $0.00 $0.00 $300.0K $700.0K $1.700M $1.800M $1.500M $1.100M $1.200M $400.0K
YoY Change 59.07% 890.19% -65.43% -1.18% 53.87% -4.86% -3.04% -6.53% -29.67% 147.77% 16.09% 770.0% 110.53% 11.76% -100.0% -99.06% -40.11% 210.53% 1325.0% -100.0% -57.14% -58.82% -5.56% 20.0% 36.36% -8.33% 200.0%
Total Assets $854.6M $689.4M $266.1M $122.1M $120.8M $84.20M $84.30M $87.00M $93.60M $133.8M $64.50M $49.10M $16.70M $8.100M $7.500M $4.600M $11.30M $25.10M $21.20M $6.900M $600.0K $0.00 $100.0K $100.0K $300.0K $900.0K $1.100M $5.800M $12.10M $10.70M $8.700M $7.500M $1.900M
YoY Change
Accounts Payable $75.00M $21.00M $4.216M $10.50M $7.600M $8.800M $10.30M $9.400M $13.20M $22.00M $14.10M $0.00 $7.100M $5.000M $6.400M $4.500M $400.0K $500.0K $1.300M $1.400M $0.00 $0.00 $1.300M $1.100M $1.000M $600.0K $100.0K $4.300M $3.900M $3.700M $2.300M $2.100M $0.00
YoY Change 257.21% 398.0% -59.84% 38.16% -13.64% -14.56% 9.57% -28.79% -40.0% 56.03% -100.0% 42.0% -21.88% 42.22% 1025.0% -20.0% -61.54% -7.14% -100.0% 18.18% 10.0% 66.67% 500.0% -97.67% 10.26% 5.41% 60.87% 9.52%
Accrued Expenses $93.61M $90.72M $4.577M $7.700M $10.90M $2.500M $100.0K $100.0K $200.0K $300.0K $100.0K $0.00 $200.0K $100.0K $900.0K $1.600M $700.0K $1.200M $900.0K $500.0K
YoY Change 3.18% 1881.94% -40.55% -29.36% 336.0% 0.0% -50.0% -33.33% 200.0% -100.0% 100.0% -88.89% -43.75% 128.57% -41.67% 33.33% 80.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $100.0K $3.300M $3.800M $4.600M $2.700M $1.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.200M $0.00 $600.0K $600.0K $600.0K $0.00 $200.0K $0.00 $3.300M $300.0K $0.00 $300.0K $500.0K
YoY Change -100.0% -96.97% -13.16% -17.39% 70.37% 58.82% -100.0% -100.0% 0.0% 0.0% -100.0% -100.0% 1000.0% -100.0% -40.0%
Long-Term Debt Due $18.80M $15.27M $2.715M $4.900M $2.200M $1.400M $1.600M $9.800M $18.30M $40.60M $2.000M $1.700M $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 23.07% 462.48% -44.58% 122.73% 57.14% -12.5% -83.67% -46.45% -54.93% 1930.0% 17.65%
Total Short-Term Liabilities $328.8M $248.6M $49.15M $23.90M $24.80M $17.00M $16.90M $22.50M $34.00M $63.10M $16.10M $10.60M $7.300M $5.000M $6.400M $4.500M $800.0K $900.0K $2.300M $1.800M $1.600M $0.00 $1.900M $1.800M $1.600M $800.0K $400.0K $5.200M $8.800M $4.600M $3.700M $3.200M $1.100M
YoY Change 32.27% 405.76% 105.66% -3.63% 45.88% 0.59% -24.89% -33.82% -46.12% 291.93% 51.89% 45.21% 46.0% -21.88% 42.22% 462.5% -11.11% -60.87% 27.78% 12.5% -100.0% 5.56% 12.5% 100.0% 100.0% -92.31% -40.91% 91.3% 24.32% 15.63% 190.91%
Long-Term Debt $236.9M $215.2M $64.13M $8.900M $13.00M $14.70M $13.50M $1.800M $5.200M $1.900M $6.600M $13.00M $0.00 $600.0K $0.00 $0.00 $0.00 $100.0K $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K
YoY Change 10.1% 235.53% 620.57% -31.54% -11.56% 8.89% 650.0% -65.38% 173.68% -71.21% -49.23% -100.0% -100.0% -97.37% -100.0% -100.0%
Other Long-Term Liabilities $85.73M $60.19M $79.26M $28.00M $31.70M $1.500M $2.500M $4.400M $1.500M $6.100M $3.200M $4.700M $0.00 $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 42.42% -24.06% 183.08% -11.67% 2013.33% -40.0% -43.18% 193.33% -75.41% 90.63% -31.91% -100.0%
Total Long-Term Liabilities $322.6M $275.4M $143.4M $36.90M $44.70M $16.20M $16.00M $6.200M $6.700M $8.000M $9.800M $17.70M $0.00 $600.0K $0.00 $0.00 $0.00 $100.0K $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $3.200M $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K
YoY Change 17.17% 92.04% 288.6% -17.45% 175.93% 1.25% 158.06% -7.46% -16.25% -18.37% -44.63% -100.0% -100.0% -97.37% -100.0% -81.25% -100.0%
Total Liabilities $658.3M $525.7M $238.0M $93.70M $74.70M $34.60M $33.40M $28.80M $40.80M $75.20M $27.40M $28.70M $7.400M $5.600M $6.400M $4.500M $800.0K $1.000M $6.100M $1.800M $1.600M $0.00 $1.900M $1.800M $1.600M $1.400M $3.600M $5.200M $8.800M $4.700M $3.700M $3.300M $1.400M
YoY Change 25.23% 120.87% 153.99% 25.44% 115.9% 3.59% 15.97% -29.41% -45.74% 174.45% -4.53% 287.84% 32.14% -12.5% 42.22% 462.5% -20.0% -83.61% 238.89% 12.5% -100.0% 5.56% 12.5% 14.29% -61.11% -30.77% -40.91% 87.23% 27.03% 12.12% 135.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 85.60M shares 70.69M shares 56.30M shares 45.51M shares 40.99M shares 35.41M shares 32.65M shares 30.52M shares 28.18M shares 23.81M shares 17.83M shares 12.14M shares
Diluted Shares Outstanding 85.60M shares 70.69M shares 56.30M shares 45.51M shares 40.99M shares 35.41M shares 32.65M shares 30.52M shares 28.18M shares 23.81M shares 20.18M shares 14.87M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.37 Million

About

Vertex Energy, Inc. engages in refining and marketing conventional and lower-carbon alternative transportation fuels. The company is headquartered in Houston, Texas and currently employs 481 full-time employees. The company went IPO on 2013-02-13. The firm is engaged in operations across the petroleum value chain, including refining, collection, aggregation, transportation, storage and sales of aggregated feedstock and refined products to end-users. Its segments include Refining and Marketing and Black Oil and Recovery. The Refining and Marketing segment is engaged in the refining and distribution of petroleum products and includes the Mobile Refinery and related operations. In addition, it aggregates a diverse mix of feedstocks petroleum distillates, transmix and other off-specification chemical products. The Black Oil business is engaged in operations across the entire used motor oil recycling value chain including collection, aggregation, transportation, storage, refinement, and sales of aggregated feedstock and re-refined products to end users. The company owns a fleet of 68 collection vehicles.

Industry: Petroleum Refining Peers: Alto Ingredients Inc Adams Resources & Energy Inc Aemetis Inc Calumet Specialty Products Partners, L.P. Par Pacific Holdings Inc Gevo Inc Marathon Petroleum Corp REX American Resources Corp