2016 Q2 Form 10-Q Financial Statement
#000162828016018868 Filed on August 11, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $24.43M | $49.12M |
YoY Change | -50.27% | -31.85% |
Cost Of Revenue | $19.17M | $43.64M |
YoY Change | -56.07% | -31.65% |
Gross Profit | $5.260M | $5.485M |
YoY Change | -4.09% | -33.4% |
Gross Profit Margin | 21.53% | 11.17% |
Selling, General & Admin | $6.268M | $7.203M |
YoY Change | -12.97% | -2.55% |
% of Gross Profit | 119.17% | 131.32% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.570M | $1.560M |
YoY Change | 0.64% | 45.79% |
% of Gross Profit | 29.85% | 28.44% |
Operating Expenses | $6.268M | $7.203M |
YoY Change | -12.97% | -2.55% |
Operating Profit | -$1.008M | -$1.718M |
YoY Change | -41.32% | -303.62% |
Interest Expense | $406.0K | $557.0K |
YoY Change | -27.1% | -15.25% |
% of Operating Profit | ||
Other Income/Expense, Net | $924.1K | $1.273M |
YoY Change | -27.4% | -78.1% |
Pretax Income | -$84.09K | -$445.2K |
YoY Change | -81.11% | -106.69% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$42.66K | -$445.2K |
YoY Change | -90.42% | -106.36% |
Net Earnings / Revenue | -0.17% | -0.91% |
Basic Earnings Per Share | -$0.21 | -$0.02 |
Diluted Earnings Per Share | -$0.21 | -$0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 29.77M shares | 28.13M shares |
Diluted Shares Outstanding | 29.77M shares | 28.13M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.000M | $5.700M |
YoY Change | -29.82% | -71.07% |
Cash & Equivalents | $3.974M | $5.718M |
Short-Term Investments | ||
Other Short-Term Assets | $2.600M | $2.800M |
YoY Change | -7.14% | -20.0% |
Inventory | $3.773M | $9.088M |
Prepaid Expenses | $1.137M | $2.803M |
Receivables | $7.363M | $13.03M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $17.75M | $31.64M |
YoY Change | -43.91% | -49.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $53.05M | $55.29M |
YoY Change | -4.06% | 18.34% |
Goodwill | $4.922M | |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $482.7K | $481.5K |
YoY Change | 0.27% | -83.54% |
Total Long-Term Assets | $69.62M | $88.59M |
YoY Change | -21.41% | 15.06% |
TOTAL ASSETS | ||
Total Short-Term Assets | $17.75M | $31.64M |
Total Long-Term Assets | $69.62M | $88.59M |
Total Assets | $87.37M | $120.2M |
YoY Change | -27.33% | -14.04% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.700M | $21.10M |
YoY Change | -68.25% | -18.85% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.200M | $1.800M |
YoY Change | 22.22% | |
Long-Term Debt Due | $8.759M | $4.388M |
YoY Change | 99.62% | 81.52% |
Total Short-Term Liabilities | $18.43M | $28.28M |
YoY Change | -34.83% | -3.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.563M | $22.56M |
YoY Change | -84.2% | -43.85% |
Other Long-Term Liabilities | $4.800M | $11.30M |
YoY Change | -57.52% | 109.26% |
Total Long-Term Liabilities | $3.563M | $22.56M |
YoY Change | -84.2% | -43.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $18.43M | $28.28M |
Total Long-Term Liabilities | $3.563M | $22.56M |
Total Liabilities | $26.75M | $62.12M |
YoY Change | -56.94% | -17.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$20.60M | -$5.416M |
YoY Change | 280.41% | -121.32% |
Common Stock | $29.77K | $28.18K |
YoY Change | 5.62% | 12.64% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $39.27M | $47.32M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $87.37M | $120.2M |
YoY Change | -27.31% | -14.07% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$42.66K | -$445.2K |
YoY Change | -90.42% | -106.36% |
Depreciation, Depletion And Amortization | $1.570M | $1.560M |
YoY Change | 0.64% | 45.79% |
Cash From Operating Activities | -$4.780M | -$5.090M |
YoY Change | -6.09% | -2413.64% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.090M | -$890.0K |
YoY Change | 22.47% | -52.15% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$500.0K |
YoY Change | -98.0% | -98.26% |
Cash From Investing Activities | -$1.100M | -$1.380M |
YoY Change | -20.29% | -95.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 8.070M | 8.510M |
YoY Change | -5.17% | -81.1% |
NET CHANGE | ||
Cash From Operating Activities | -4.780M | -5.090M |
Cash From Investing Activities | -1.100M | -1.380M |
Cash From Financing Activities | 8.070M | 8.510M |
Net Change In Cash | 2.190M | 2.040M |
YoY Change | 7.35% | -86.06% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.780M | -$5.090M |
Capital Expenditures | -$1.090M | -$890.0K |
Free Cash Flow | -$3.690M | -$4.200M |
YoY Change | -12.14% | -301.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1501792 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2310582 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000890447 | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31008902 | shares |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
17747588 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Vertex Energy Inc. | ||
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13244388 | USD |
CY2016Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6710695 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8280749 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
9239682 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6315414 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7362563 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7818217 | USD |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
10040893 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
53014054 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59883874 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1965335 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1877119 | USD |
CY2015Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
3654790 | USD |
CY2016Q2 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
93644816 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
87370088 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23166774 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
70478042 | USD |
CY2016Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
69622500 | USD |
CY2015Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
157678 | USD | |
CY2016Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
26523 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
75899 | USD | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
186948 | USD |
CY2016Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
194533 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6017076 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5717543 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
765364 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3973631 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-299533 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3208267 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28239276 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29765702 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28239276 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29765702 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28239 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
29765 | USD |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
43635177 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
81643633 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1816982 | USD | |
CY2016Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1645288 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-341032 | USD | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
19168398 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
33539526 | USD | |
CY2015Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
11170243 | USD |
CY2016Q2 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
0 | USD |
CY2016Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
15050804 | USD |
CY2016Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
28039841 | USD |
CY2016Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
345586 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5306000 | USD | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5306000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
6436000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
323891 | USD |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
232145 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
11702000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5306000 | USD |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1561314 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3118296 | USD | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1553655 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3147239 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3118296 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4460895 | USD | |
CY2015Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1816982 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1548604 | USD |
CY2016Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
4756900 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
376571 | USD |
CY2016Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
345323 | USD |
CY2015Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2016Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6191033 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.62 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.62 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2015 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
7028067 | USD |
CY2014Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | USD |
CY2015Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
1548604 | USD |
CY2016Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
3534924 | USD |
CY2016Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
4756900 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16967985 | USD |
CY2016Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16089615 | USD |
CY2015Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD | |
CY2016Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-317675 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-261759 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5641250 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11011278 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4688035 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10184022 | USD | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
5484534 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5160417 | USD | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
5260046 | USD |
us-gaap |
Gross Profit
GrossProfit
|
5021522 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-445195 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-12105650 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-84087 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1605144 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5306000 | USD | |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5306000 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-117646 | USD | |
CY2015 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
15109000 | USD |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
632000 | USD | |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-5852000 | USD |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-546000 | USD | |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-3428000 | USD |
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-47000 | USD | |
CY2015 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-523000 | USD |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-156646 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
117646 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-640352 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4664798 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3096566 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1047149 | USD | |
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
-779285 | USD | |
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
61713 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-91746 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3532326 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
224462 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1303 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
327343 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-230614 | USD | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
556975 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2088155 | USD | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
406019 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2300000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
2321511 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
900000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2071299 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1006379 | USD | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
3548311 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
3772773 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
244000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
40753674 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
26750279 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
93644816 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
87370088 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33994062 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18430374 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1744122 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2188819 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
14705218 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
44935 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
523333 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
1295013 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
3801379 | USD |
CY2016Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
9386144 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18118142 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8758859 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5211008 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3563005 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
41427 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8997644 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-351270 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1691740 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15204194 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7605437 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11644657 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-445195 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17411650 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42660 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1446071 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
USD | ||
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-41427 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-41427 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-445195 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17411650 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6331864 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8495639 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1196240 | USD | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1272835 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2978815 | USD | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
924080 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6780494 | USD | |
CY2015Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
5346452 | USD |
CY2016Q2 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1691662 | USD |
CY2016Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1718030 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9126835 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1008167 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8385638 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
13328 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
481450 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
482749 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
18 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2486 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2963 | USD | |
CY2015Q2 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
1365000 | USD |
CY2016Q2 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
530000 | USD |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
500000 | USD | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
11189849 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
607890 | USD | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1367442 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1136828 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
29788114 | USD | |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
15100000 | USD |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
4000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5405091 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1815795 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
444698 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4500 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
20900 | USD | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-445195 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-17411650 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-84087 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-1487498 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
60846824 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
63091029 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53028607 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53050136 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
16375703 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
17753076 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2650000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1501793 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12106971 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20602610 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
49119711 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
86804050 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24428444 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
38561048 | USD | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7202564 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14287252 | USD | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6268213 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13407160 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
176426 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
256164 | USD | |
CY2016Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
|
244000 | shares |
CY2015Q2 | us-gaap |
Share Price
SharePrice
|
2.91 | |
CY2016Q2 | us-gaap |
Share Price
SharePrice
|
1.52 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100000 | shares |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40935935 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39270139 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40935935 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39311566 | USD |
CY2015Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD | |
CY2016Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
471877 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
858535 | USD | |
CY2015Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
0 | USD |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
0 | USD | |
CY2016Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
5817327 | USD |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
6191033 | USD | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28130575 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28124492 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29765702 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29535212 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28130575 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28124492 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29765702 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29535212 | shares | |
vtnr |
Beneficial Conversion Feature Preferred Stock
BeneficialConversionFeaturePreferredStock
|
5737810 | USD | |
vtnr |
Beneficial Conversion Feature Preferred Stock
BeneficialConversionFeaturePreferredStock
|
2371106 | USD | |
CY2016Q2 | vtnr |
Common Stock Shares Heldin Escrow
CommonStockSharesHeldinEscrow
|
1108928 | shares |
vtnr |
Common Stock Voting Rights Numberof Votes Per Each Share
CommonStockVotingRightsNumberofVotesPerEachShare
|
1 | ||
CY2015 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
5479463 | USD |
CY2016Q1 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
-1986320 | USD |
CY2016Q2 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
1645288 | USD |
CY2015Q2 | vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
12818 | USD |
vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
0 | USD | |
vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
9748561 | USD | |
CY2016Q2 | vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
0 | USD |
vtnr |
Losson Dispositionof Assetsincluding Reclassifications
LossonDispositionofAssetsincludingReclassifications
|
63410 | USD | |
vtnr |
Losson Dispositionof Assetsincluding Reclassifications
LossonDispositionofAssetsincludingReclassifications
|
46728 | USD | |
CY2015 | vtnr |
Net Operating Loss Utilization Increase
NetOperatingLossUtilizationIncrease
|
0 | USD |
CY2015Q2 | vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
0 | USD |
vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
57660 | USD | |
CY2016Q2 | vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
0 | USD |
vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
46728 | USD | |
vtnr |
Net Operating Loss Utilization Increase
NetOperatingLossUtilizationIncrease
|
0 | USD | |
vtnr |
Number Of Payments
NumberOfPayments
|
22 | payment | |
vtnr |
Options To Purchase
OptionsToPurchase
|
2777552 | shares | |
vtnr |
Payments Relatedtothe Saleof Productive Assets
PaymentsRelatedtotheSaleofProductiveAssets
|
0 | USD | |
vtnr |
Payments Relatedtothe Saleof Productive Assets
PaymentsRelatedtotheSaleofProductiveAssets
|
10792446 | USD | |
CY2015Q2 | vtnr |
Preferred Stock Termsof Conversion Beneficial Conversion Feature
PreferredStockTermsofConversionBeneficialConversionFeature
|
5682741 | USD |
CY2015Q2 | vtnr |
Private Placement Amount Raisedfrom Various Investorsfor No Fee
PrivatePlacementAmountRaisedfromVariousInvestorsforNoFee
|
4000000 | USD |
CY2015Q2 | vtnr |
Private Placement Commissions Percentageof Gross Proceeds
PrivatePlacementCommissionsPercentageofGrossProceeds
|
0.065 | |
CY2016Q2 | vtnr |
Private Placement Commissions Percentageof Gross Proceeds
PrivatePlacementCommissionsPercentageofGrossProceeds
|
0.065 | |
CY2015Q2 | vtnr |
Private Placement Fees
PrivatePlacementFees
|
1400000 | USD |
CY2015Q2 | vtnr |
Proceedsfrom Issuanceof Private Placement Gross
ProceedsfromIssuanceofPrivatePlacementGross
|
25000000 | USD |
CY2016Q2 | vtnr |
Proceedsfrom Issuanceof Private Placement Gross
ProceedsfromIssuanceofPrivatePlacementGross
|
19400000 | USD |
CY2015Q2 | vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD |
vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
2650000 | USD | |
CY2016Q2 | vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD |
vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmount
|
0.01 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmount
|
0.01 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount Maximum
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmountMaximum
|
0.06 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount Maximum
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmountMaximum
|
0.06 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Shares Per Unit
UnitPurchaseAgreementNumberofSharesPerUnit
|
1 | shares |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Units Sold
UnitPurchaseAgreementNumberofUnitsSold
|
8064534 | unit |
CY2016Q2 | vtnr |
Unit Purchase Agreement Numberof Units Sold
UnitPurchaseAgreementNumberofUnitsSold
|
12403683 | unit |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Warrantsper Unit
UnitPurchaseAgreementNumberofWarrantsperUnit
|
1 | warrant |
CY2016Q2 | vtnr |
Unit Purchase Agreement Numberof Warrantsper Unit
UnitPurchaseAgreementNumberofWarrantsperUnit
|
1 | warrant |
CY2015Q2 | vtnr |
Unit Purchase Agreement Premium Over Closing Stock Price Percentage
UnitPurchaseAgreementPremiumOverClosingStockPricePercentage
|
0.061 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Premium Over Closing Stock Price Percentage
UnitPurchaseAgreementPremiumOverClosingStockPricePercentage
|
0.026 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Priceper Unit
UnitPurchaseAgreementPriceperUnit
|
3.10 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Priceper Unit
UnitPurchaseAgreementPriceperUnit
|
1.56 | |
CY2015Q2 | vtnr |
Warrants Issued Black Scholes Model Value
WarrantsIssuedBlackScholesModelValue
|
7028067 | USD |
vtnr |
Warrants Issuedfor Preferred Stock Fair Value
WarrantsIssuedforPreferredStockFairValue
|
5211085 | USD | |
vtnr |
Warrants Issuedfor Preferred Stock Fair Value
WarrantsIssuedforPreferredStockFairValue
|
4756900 | USD | |
vtnr |
Warrants To Purchase
WarrantsToPurchase
|
4252135 | shares |