2016 Q4 Form 10-Q Financial Statement
#000162828016020659 Filed on November 03, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $31.06M | $28.46M | $39.26M |
YoY Change | 48.75% | -27.51% | -48.95% |
Cost Of Revenue | $25.76M | $22.46M | $34.10M |
YoY Change | 25.66% | -34.14% | -53.76% |
Gross Profit | $5.300M | $6.000M | $5.158M |
YoY Change | 1294.74% | 16.33% | 64.13% |
Gross Profit Margin | 17.06% | 21.08% | 13.14% |
Selling, General & Admin | $4.800M | $6.586M | $7.657M |
YoY Change | -31.23% | -13.99% | 24.58% |
% of Gross Profit | 90.57% | 109.77% | 148.45% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $220.0K | $1.600M | $1.600M |
YoY Change | -88.54% | 0.0% | 35.59% |
% of Gross Profit | 4.15% | 26.67% | 31.02% |
Operating Expenses | $6.380M | $6.586M | $7.657M |
YoY Change | -28.4% | -13.99% | 24.58% |
Operating Profit | -$1.080M | -$586.0K | -$2.499M |
YoY Change | -87.34% | -76.55% | 121.79% |
Interest Expense | -$1.250M | $399.5K | $763.8K |
YoY Change | -155.07% | -47.69% | -19.37% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $508.3K | $429.0K |
YoY Change | -100.0% | 18.47% | -157.61% |
Pretax Income | -$2.390M | -$77.72K | -$2.070M |
YoY Change | -21.38% | -96.25% | 10.61% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.400M | -$108.0K | -$2.070M |
YoY Change | -21.05% | -94.78% | 7.28% |
Net Earnings / Revenue | -7.73% | -0.38% | -5.27% |
Basic Earnings Per Share | -$0.03 | -$0.11 | |
Diluted Earnings Per Share | -$74.01K | -$0.03 | -$0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.15M shares | 30.58M shares | 28.20M shares |
Diluted Shares Outstanding | 30.58M shares | 28.20M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.700M | $3.800M | $4.000M |
YoY Change | 112.5% | -5.0% | 233.33% |
Cash & Equivalents | $1.701M | $3.753M | $4.020M |
Short-Term Investments | |||
Other Short-Term Assets | $4.200M | $4.400M | $2.200M |
YoY Change | -66.67% | 100.0% | 0.0% |
Inventory | $4.358M | $3.671M | $3.847M |
Prepaid Expenses | $2.669M | $2.887M | $2.170M |
Receivables | $10.95M | $7.653M | $7.898M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $21.19M | $19.47M | $18.93M |
YoY Change | -8.55% | 2.81% | -65.9% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $50.03M | $50.64M | $54.82M |
YoY Change | -5.65% | -7.63% | 14.99% |
Goodwill | $0.00 | $4.922M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $518.3K | $481.5K | $481.5K |
YoY Change | 7.64% | 0.0% | -82.79% |
Total Long-Term Assets | $65.80M | $66.78M | $88.04M |
YoY Change | -6.64% | -24.15% | 13.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $21.19M | $19.47M | $18.93M |
Total Long-Term Assets | $65.80M | $66.78M | $88.04M |
Total Assets | $86.99M | $86.24M | $107.0M |
YoY Change | -7.11% | -19.38% | -19.53% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.400M | $6.400M | $12.90M |
YoY Change | -28.79% | -50.39% | -44.16% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.700M | $1.900M | $700.0K |
YoY Change | 58.82% | 171.43% | |
Long-Term Debt Due | $9.649M | $10.35M | $4.773M |
YoY Change | -45.76% | 116.94% | -88.3% |
Total Short-Term Liabilities | $22.45M | $19.38M | $19.09M |
YoY Change | -33.3% | 1.51% | -70.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.848M | $2.651M | $21.64M |
YoY Change | -66.64% | -87.75% | 960.7% |
Other Long-Term Liabilities | $4.400M | $3.700M | $10.50M |
YoY Change | 193.33% | -64.76% | 208.82% |
Total Long-Term Liabilities | $1.848M | $2.651M | $21.64M |
YoY Change | -66.64% | -87.75% | 960.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $22.45M | $19.38M | $19.09M |
Total Long-Term Liabilities | $1.848M | $2.651M | $21.64M |
Total Liabilities | $28.67M | $25.72M | $51.20M |
YoY Change | -29.66% | -49.76% | -27.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.96M | -$21.91M | -$8.333M |
YoY Change | 130.93% | 162.94% | -135.5% |
Common Stock | $33.15K | $31.01K | $28.21K |
YoY Change | 17.39% | 9.91% | 11.02% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $38.61M | $38.39M | $44.58M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $86.99M | $86.24M | $107.0M |
YoY Change | -7.11% | -19.38% | -19.53% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.400M | -$108.0K | -$2.070M |
YoY Change | -21.05% | -94.78% | 7.28% |
Depreciation, Depletion And Amortization | $220.0K | $1.600M | $1.600M |
YoY Change | -88.54% | 0.0% | 35.59% |
Cash From Operating Activities | -$760.0K | -$1.750M | -$150.0K |
YoY Change | -85.41% | 1066.67% | -99.01% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.800M | -$1.120M | $40.00K |
YoY Change | -376.92% | -2900.0% | -102.52% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$830.0K | $2.340M | -$1.080M |
YoY Change | -128.52% | -316.67% | -22.86% |
Cash From Investing Activities | $970.0K | $1.220M | -$1.050M |
YoY Change | -57.08% | -216.19% | -64.88% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -760.0K | 310.0K | -500.0K |
YoY Change | 153.33% | -162.0% | 92.31% |
NET CHANGE | |||
Cash From Operating Activities | -760.0K | -1.750M | -150.0K |
Cash From Investing Activities | 970.0K | 1.220M | -1.050M |
Cash From Financing Activities | -760.0K | 310.0K | -500.0K |
Net Change In Cash | -550.0K | -220.0K | -1.700M |
YoY Change | -83.08% | -87.06% | -90.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$760.0K | -$1.750M | -$150.0K |
Capital Expenditures | $1.800M | -$1.120M | $40.00K |
Free Cash Flow | -$2.560M | -$630.0K | -$190.0K |
YoY Change | -43.86% | 231.58% | -98.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000890447 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33151391 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Vertex Energy Inc. | ||
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13244388 | USD |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6393213 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8280749 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
93644816 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
8254858 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6315414 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7652739 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7818217 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11153445 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
53014054 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
60280384 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1965335 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1877119 | USD |
CY2015Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
3654790 | USD |
CY2016Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
86243750 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
23166774 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
19466950 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
70478042 | USD |
CY2016Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
66776800 | USD |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5910 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
163588 | USD | |
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
47217 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
123116 | USD | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
186948 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
181293 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6017076 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4020161 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
765364 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3753119 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1996915 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2987755 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28239276 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31008902 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28239276 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31008902 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31008902 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28239 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
31009 | USD |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
34104949 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
115748581 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
22462171 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
56001697 | USD | |
CY2015Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
11170243 | USD |
CY2016Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
0 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
15366980 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
29152788 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
305051 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5306000 | USD | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5306000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2015Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
6436000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
323891 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
75267 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
11702000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5306000 | USD |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1597881 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4716177 | USD | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1560562 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4707801 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4716177 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6059994 | USD | |
CY2015Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
818051 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2635033 | USD | |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1065217 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
724185 | USD | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1548604 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3691683 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
376571 | USD |
CY2016Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
504474 | USD |
CY2015Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
401951 | USD |
CY2016Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6695506 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.72 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.72 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2015 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
7028067 | USD |
CY2014Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | USD |
CY2015Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
1548604 | USD |
CY2016Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
3534924 | USD |
CY2016Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
4756900 | USD |
CY2016Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
3691683 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
16967985 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
15658805 | USD |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6052764 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17064043 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4978004 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15162026 | USD | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
5157635 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
395430 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
395430 | USD | |
CY2016Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-90061 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-351820 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
10318053 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
5999759 | USD |
us-gaap |
Gross Profit
GrossProfit
|
11021281 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2069876 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14175526 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-77722 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1682867 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5306000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-117646 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
117646 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8858058 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4940852 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1879150 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
62325 | USD | |
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
-779285 | USD | |
us-gaap |
Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-495965 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-248624 | USD | |
us-gaap |
Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
|
1275000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8773459 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
122924 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
924216 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1530380 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1503228 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
us-gaap |
Interest Expense
InterestExpense
|
2721056 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
763791 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2851947 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
399545 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
40753674 | USD |
us-gaap |
Interest Expense
InterestExpense
|
2700000 | USD | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1300000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
2835681 | USD | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
25724565 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
93644816 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
86243750 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33994062 | USD |
us-gaap |
Interest Paid
InterestPaid
|
1431352 | USD | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19381673 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1744122 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
3548311 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
3671234 | USD |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
29 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1490 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4452 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
244000 | USD | |
CY2016Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1872784 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
15061929 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
|
0 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
44935 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
523333 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
1295013 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
4755307 | USD |
CY2016Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
8748392 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18118142 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10354642 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5211008 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2651209 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
11193 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8502740 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-35096 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2737637 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
16417798 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7762018 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13394947 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2069876 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19481526 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-107956 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1554028 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
30234 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-11193 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2972571 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20384221 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1047564 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9543203 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11625755 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
429044 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-586024 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8971662 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
13328 | USD | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
61789990 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
53028607 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50636545 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2549771 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
508302 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7288795 | USD | |
CY2015Q4 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
5346452 | USD |
CY2016Q3 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
1691662 | USD |
CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2498920 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
481450 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
481450 | USD |
CY2015Q3 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
55056 | USD |
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
55056 | USD | |
CY2016Q3 | us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
0 | USD |
us-gaap |
Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
|
0 | USD | |
CY2015Q4 | us-gaap |
Other Receivables
OtherReceivables
|
0 | USD |
CY2016Q3 | us-gaap |
Other Receivables
OtherReceivables
|
1275000 | USD |
CY2015Q2 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
1365000 | USD |
CY2016Q2 | us-gaap |
Payments For Commissions
PaymentsForCommissions
|
530000 | USD |
us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
1082649 | USD | |
us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
0 | USD | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
500000 | USD | |
us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Convertible Preferred Stock
PaymentsForRepurchaseOfConvertiblePreferredStock
|
11189849 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
607890 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1159488 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3428396 | USD | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1367442 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2886630 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
4500 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
29788114 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
2332854 | USD | |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
15100000 | USD |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
4000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2305277 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
7544680 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
659893 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2810146 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
18019983 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
19260455 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1503228 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12106971 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21911665 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
39262584 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
126066634 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28461930 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
67022978 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7656555 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21943808 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
128662 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6585783 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19992943 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
305153 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
392413 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
20900 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2069876 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-19481526 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29884836 | shares | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-77722 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-1565221 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
60846824 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28198701 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28165427 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30576485 | shares |
CY2016Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
|
244000 | shares |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
6695506 | USD | |
CY2015Q2 | us-gaap |
Share Price
SharePrice
|
2.91 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28198701 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28165427 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30576485 | shares |
CY2016Q2 | us-gaap |
Share Price
SharePrice
|
1.52 | |
CY2016Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100000 | shares |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40935935 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38389059 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
40935935 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38400252 | USD |
CY2015Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
444899 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
444899 | USD | |
CY2016Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
435134 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1293669 | USD | |
CY2015Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
402740 | USD |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
402740 | USD | |
CY2016Q3 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
504474 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29884836 | shares | |
CY2015Q4 | vtnr |
Accounts Receivable Trade Net Current
AccountsReceivableTradeNetCurrent
|
6315414 | USD |
CY2016Q3 | vtnr |
Accounts Receivable Trade Net Current
AccountsReceivableTradeNetCurrent
|
6377739 | USD |
vtnr |
Beneficial Conversion Feature Preferred Stock
BeneficialConversionFeaturePreferredStock
|
5737796 | USD | |
vtnr |
Beneficial Conversion Feature Preferred Stock
BeneficialConversionFeaturePreferredStock
|
3691683 | USD | |
CY2016Q3 | vtnr |
Common Stock Shares Heldin Escrow
CommonStockSharesHeldinEscrow
|
1108928 | shares |
vtnr |
Common Stock Voting Rights Numberof Votes Per Each Share
CommonStockVotingRightsNumberofVotesPerEachShare
|
1 | ||
CY2015 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
5479463 | USD |
CY2016Q1 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
-1986320 | USD |
CY2016Q2 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
1645288 | USD |
CY2016Q3 | vtnr |
Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Changein Valuation
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityChangeinValuation
|
1065217 | USD |
CY2015Q3 | vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
0 | USD |
vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
0 | USD | |
CY2016Q3 | vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
0 | USD |
vtnr |
Gainon Dispositionof Assets
GainonDispositionofAssets
|
9748561 | USD | |
CY2015Q3 | vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
20657 | USD |
vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
78316 | USD | |
CY2016Q3 | vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
68799 | USD |
vtnr |
Losson Dispositionof Assets
LossonDispositionofAssets
|
115527 | USD | |
vtnr |
Losson Dispositionof Assetsincluding Reclassifications
LossonDispositionofAssetsincludingReclassifications
|
63410 | USD | |
vtnr |
Losson Dispositionof Assetsincluding Reclassifications
LossonDispositionofAssetsincludingReclassifications
|
115527 | USD | |
vtnr |
Number Of Payments
NumberOfPayments
|
19 | payment | |
vtnr |
Options To Purchase
OptionsToPurchase
|
2129924 | shares | |
vtnr |
Options To Purchase
OptionsToPurchase
|
2788426 | shares | |
vtnr |
Payments Relatedtothe Saleof Productive Assets
PaymentsRelatedtotheSaleofProductiveAssets
|
0 | USD | |
vtnr |
Payments Relatedtothe Saleof Productive Assets
PaymentsRelatedtotheSaleofProductiveAssets
|
10792446 | USD | |
CY2015Q2 | vtnr |
Preferred Stock Termsof Conversion Beneficial Conversion Feature
PreferredStockTermsofConversionBeneficialConversionFeature
|
5682741 | USD |
CY2015Q2 | vtnr |
Unit Purchase Agreement Premium Over Closing Stock Price Percentage
UnitPurchaseAgreementPremiumOverClosingStockPricePercentage
|
0.061 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Premium Over Closing Stock Price Percentage
UnitPurchaseAgreementPremiumOverClosingStockPricePercentage
|
0.026 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Priceper Unit
UnitPurchaseAgreementPriceperUnit
|
3.10 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Priceper Unit
UnitPurchaseAgreementPriceperUnit
|
1.56 | |
CY2015Q2 | vtnr |
Private Placement Amount Raisedfrom Various Investorsfor No Fee
PrivatePlacementAmountRaisedfromVariousInvestorsforNoFee
|
4000000 | USD |
CY2015Q2 | vtnr |
Private Placement Commissions Percentageof Gross Proceeds
PrivatePlacementCommissionsPercentageofGrossProceeds
|
0.065 | |
CY2016Q2 | vtnr |
Private Placement Commissions Percentageof Gross Proceeds
PrivatePlacementCommissionsPercentageofGrossProceeds
|
0.065 | |
CY2015Q2 | vtnr |
Private Placement Fees
PrivatePlacementFees
|
1400000 | USD |
CY2015Q2 | vtnr |
Proceedsfrom Issuanceof Private Placement Gross
ProceedsfromIssuanceofPrivatePlacementGross
|
25000000 | USD |
CY2016Q2 | vtnr |
Proceedsfrom Issuanceof Private Placement Gross
ProceedsfromIssuanceofPrivatePlacementGross
|
19400000 | USD |
CY2015Q3 | vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD |
vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
2650000 | USD | |
CY2016Q3 | vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD |
vtnr |
Provisionfor Doubtful Accounts Notes Receivable
ProvisionforDoubtfulAccountsNotesReceivable
|
0 | USD | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmount
|
0.01 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmount
|
0.01 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount Maximum
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmountMaximum
|
0.06 | |
CY2016Q2 | vtnr |
Unit Purchase Agreement Liquidated Damages Percentageof Aggregate Subscription Amount Maximum
UnitPurchaseAgreementLiquidatedDamagesPercentageofAggregateSubscriptionAmountMaximum
|
0.06 | |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Shares Per Unit
UnitPurchaseAgreementNumberofSharesPerUnit
|
1 | shares |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Units Sold
UnitPurchaseAgreementNumberofUnitsSold
|
8064534 | unit |
CY2016Q2 | vtnr |
Unit Purchase Agreement Numberof Units Sold
UnitPurchaseAgreementNumberofUnitsSold
|
12403683 | unit |
CY2015Q2 | vtnr |
Unit Purchase Agreement Numberof Warrantsper Unit
UnitPurchaseAgreementNumberofWarrantsperUnit
|
1 | warrant |
CY2016Q2 | vtnr |
Unit Purchase Agreement Numberof Warrantsper Unit
UnitPurchaseAgreementNumberofWarrantsperUnit
|
1 | warrant |
CY2015Q2 | vtnr |
Warrants Issued Black Scholes Model Value
WarrantsIssuedBlackScholesModelValue
|
7028067 | USD |
vtnr |
Warrants Issuedfor Preferred Stock Fair Value
WarrantsIssuedforPreferredStockFairValue
|
7028067 | USD | |
vtnr |
Warrants Issuedfor Preferred Stock Fair Value
WarrantsIssuedforPreferredStockFairValue
|
2867264 | USD | |
vtnr |
Warrants To Purchase
WarrantsToPurchase
|
219868 | shares | |
vtnr |
Warrants To Purchase
WarrantsToPurchase
|
4252135 | shares |