|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$129.1M
36.16%
YoY
|
$94.80M
-1498.19%
YoY
|
-$6.780M
-57.06%
YoY
|
-$15.79M
-71.85%
YoY
|
-$56.09M
-172.94%
YoY
|
| Depreciation, Depletion And Amortization |
$70.27M
2.9%
YoY
|
$68.29M
-3.28%
YoY
|
$70.61M
-5.83%
YoY
|
$74.98M
7.0%
YoY
|
$70.08M
-22.53%
YoY
|
| Cash From Operating Activities |
$198.4M
11.83%
YoY
|
$177.4M
453.8%
YoY
|
$32.04M
-74.13%
YoY
|
$123.9M
27.89%
YoY
|
$96.85M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.0M
-44.39%
YoY
|
$255.4M
213.34%
YoY
|
$81.51M
-362.35%
YoY
|
-$31.07M
109.35%
YoY
|
-$14.84M
-200.0%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$54.69M
479.45%
YoY
|
$9.439M
-72.39%
YoY
|
$34.19M
149.58%
YoY
|
$13.70M
-92.72%
YoY
|
$188.1M
0.0%
YoY
|
| Cash From Investing Activities |
-$87.33M
-64.49%
YoY
|
-$246.0M
419.78%
YoY
|
-$47.32M
172.42%
YoY
|
-$17.37M
-110.02%
YoY
|
$173.3M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.21M
275.26%
YoY
|
$4.054M
49.43%
YoY
|
$2.713M
-93.41%
YoY
|
$41.16M
291.94%
YoY
|
$10.50M
-168.59%
YoY
|
| Debt Paid & Issued, Net |
$57.82M
275.42%
YoY
|
$15.40M
-89.16%
YoY
|
$142.0M
639.32%
YoY
|
$19.21M
-96.89%
YoY
|
$618.1M
N/A
|
| Cash From Financing Activities |
-$66.05M
-146.81%
YoY
|
$141.1M
540.36%
YoY
|
$22.04M
-134.71%
YoY
|
-$63.48M
-74.15%
YoY
|
-$245.6M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$198.4M
11.83%
YoY
|
$177.4M
453.8%
YoY
|
$32.04M
-74.13%
YoY
|
$123.9M
27.89%
YoY
|
$96.85M
-0.01%
YoY
|
| Cash From Investing Activities |
-$87.33M
-64.49%
YoY
|
-$246.0M
419.78%
YoY
|
-$47.32M
172.42%
YoY
|
-$17.37M
-110.02%
YoY
|
$173.3M
0.0%
YoY
|
| Cash From Financing Activities |
-$66.05M
-146.81%
YoY
|
$141.1M
540.36%
YoY
|
$22.04M
-134.71%
YoY
|
-$63.48M
-74.15%
YoY
|
-$245.6M
0.0%
YoY
|
| Net Change In Cash |
$42.35M
-37.37%
YoY
|
$67.62M
238.45%
YoY
|
$19.98M
-42.81%
YoY
|
$34.94M
9.32%
YoY
|
$31.96M
30.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.4M
11.83%
YoY
|
$177.4M
453.8%
YoY
|
$32.04M
-74.13%
YoY
|
$123.9M
27.89%
YoY
|
$96.85M
-0.01%
YoY
|
| Capital Expenditures |
$142.0M
-44.39%
YoY
|
$255.4M
213.34%
YoY
|
$81.51M
-362.35%
YoY
|
-$31.07M
109.35%
YoY
|
-$14.84M
-200.0%
YoY
|
| Free Cash Flow |
$56.39M
-172.31%
YoY
|
-$77.97M
57.62%
YoY
|
-$49.47M
-131.93%
YoY
|
$154.9M
38.71%
YoY
|
$111.7M
36.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.11M
-52.1%
YoY
|
$18.42M
-42.05%
YoY
|
$51.54M
82.51%
YoY
|
$31.75M
12.75%
YoY
|
$27.36M
314.22%
YoY
|
$31.79M
-500.52%
YoY
|
$28.24M
554.2%
YoY
|
$28.16M
-1820.04%
YoY
|
$6.605M
-533.97%
YoY
|
-$7.938M
-158.68%
YoY
|
$4.317M
-73.86%
YoY
|
-$1.637M
-141.06%
YoY
|
-$1.522M
-64.7%
YoY
|
$13.53M
-24257.14%
YoY
|
$16.52M
495.24%
YoY
|
$3.987M
-128.08%
YoY
|
-$4.312M
-89.88%
YoY
|
-$56.00K
-99.9%
YoY
|
$2.775M
-109.96%
YoY
|
| Depreciation, Depletion And Amortization |
$24.39M
44.8%
YoY
|
$20.61M
0.89%
YoY
|
$17.74M
0.97%
YoY
|
$17.31M
2.75%
YoY
|
$16.84M
-1.91%
YoY
|
$20.43M
-1.49%
YoY
|
$17.57M
-1.64%
YoY
|
$16.85M
-7.89%
YoY
|
$17.17M
-1.58%
YoY
|
$20.74M
0.18%
YoY
|
$17.86M
11.28%
YoY
|
$18.29M
10.62%
YoY
|
$17.45M
-12.72%
YoY
|
$20.70M
20.18%
YoY
|
$16.05M
-9.03%
YoY
|
$16.54M
-28.71%
YoY
|
$19.99M
-9.68%
YoY
|
$17.22M
-3.95%
YoY
|
$17.64M
-4.82%
YoY
|
| Cash From Operating Activities |
-$8.250M
1268.16%
YoY
|
$76.91M
50.65%
YoY
|
$23.06M
-65.08%
YoY
|
$99.04M
194.19%
YoY
|
-$603.0K
-102.26%
YoY
|
$51.05M
-637.47%
YoY
|
$66.02M
295.34%
YoY
|
$33.67M
84.87%
YoY
|
$26.68M
303.31%
YoY
|
-$9.499M
-48.61%
YoY
|
$16.70M
-195.05%
YoY
|
$18.21M
-19.96%
YoY
|
$6.615M
18.61%
YoY
|
-$18.48M
-141.0%
YoY
|
-$17.57M
-147.81%
YoY
|
$22.75M
-37.57%
YoY
|
$5.577M
-84.84%
YoY
|
$45.08M
79.76%
YoY
|
$36.75M
-12.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.31M
-20.64%
YoY
|
$29.13M
-65.11%
YoY
|
$29.22M
-48.73%
YoY
|
$31.62M
-37.21%
YoY
|
$52.06M
-19.36%
YoY
|
$83.49M
331.03%
YoY
|
$56.99M
211.4%
YoY
|
$50.35M
311.83%
YoY
|
$64.56M
104.72%
YoY
|
$19.37M
-38.53%
YoY
|
$18.30M
-302.93%
YoY
|
$12.23M
-235.16%
YoY
|
$31.54M
-502.16%
YoY
|
$31.51M
-632.26%
YoY
|
-$9.018M
-37.1%
YoY
|
-$9.046M
204.78%
YoY
|
-$7.842M
117.23%
YoY
|
-$5.920M
53.37%
YoY
|
-$14.34M
217.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.90M
67200.0%
YoY
|
$1.978M
-60.27%
YoY
|
$28.63M
54951.92%
YoY
|
$24.05M
446.14%
YoY
|
$37.00K
640.0%
YoY
|
$4.978M
5195.74%
YoY
|
$52.00K
-99.29%
YoY
|
$4.404M
31.9%
YoY
|
$5.000K
-99.98%
YoY
|
$94.00K
-93.01%
YoY
|
$7.300M
-310.37%
YoY
|
$3.339M
-55.82%
YoY
|
$23.43M
N/A
|
$1.344M
81.62%
YoY
|
-$3.470M
-208.85%
YoY
|
$7.558M
-22.64%
YoY
|
$0.00
-100.0%
YoY
|
$740.0K
-93.23%
YoY
|
$3.188M
-86.67%
YoY
|
| Cash From Investing Activities |
-$16.41M
-68.45%
YoY
|
-$27.15M
-65.42%
YoY
|
-$589.0K
-98.97%
YoY
|
-$7.565M
-83.54%
YoY
|
-$52.02M
-19.42%
YoY
|
-$78.51M
307.3%
YoY
|
-$56.94M
417.59%
YoY
|
-$45.95M
416.99%
YoY
|
-$64.56M
696.61%
YoY
|
-$19.28M
-36.1%
YoY
|
-$11.00M
-11.92%
YoY
|
-$8.888M
497.31%
YoY
|
-$8.104M
3.34%
YoY
|
-$30.17M
482.36%
YoY
|
-$12.49M
12.0%
YoY
|
-$1.488M
-121.88%
YoY
|
-$7.842M
250.09%
YoY
|
-$5.180M
-173.27%
YoY
|
-$11.15M
-157.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.701M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.03M
342.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.495M
145.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.016M
163.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$385.0K
-33.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.070M
-85.91%
YoY
|
$576.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$404.0M
8325.42%
YoY
|
N/A
|
N/A
|
N/A
|
$4.795M
46.1%
YoY
|
N/A
|
N/A
|
N/A
|
$3.282M
-97.52%
YoY
|
N/A
|
N/A
|
N/A
|
$132.3M
4044.81%
YoY
|
N/A
|
N/A
|
$2.942M
-26.49%
YoY
|
$3.191M
-99.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.22M
-4302.01%
YoY
|
-$10.08M
-112.95%
YoY
|
-$28.18M
-243.45%
YoY
|
-$26.09M
-153.55%
YoY
|
-$1.695M
-66.82%
YoY
|
$77.84M
-2450.98%
YoY
|
$19.64M
-645.69%
YoY
|
$48.73M
-1023.37%
YoY
|
-$5.108M
-114.96%
YoY
|
-$3.311M
3.18%
YoY
|
-$3.600M
-67.23%
YoY
|
-$5.277M
-19.3%
YoY
|
$34.15M
-977.62%
YoY
|
-$3.209M
-16.06%
YoY
|
-$10.98M
-60.88%
YoY
|
-$6.539M
-76.38%
YoY
|
-$3.891M
-96.28%
YoY
|
-$3.823M
-91.4%
YoY
|
-$28.08M
52.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.250M
1268.16%
YoY
|
$76.91M
50.65%
YoY
|
$23.06M
-65.08%
YoY
|
$99.04M
194.19%
YoY
|
-$603.0K
-102.26%
YoY
|
$51.05M
-637.47%
YoY
|
$66.02M
295.34%
YoY
|
$33.67M
84.87%
YoY
|
$26.68M
303.31%
YoY
|
-$9.499M
-48.61%
YoY
|
$16.70M
-195.05%
YoY
|
$18.21M
-19.96%
YoY
|
$6.615M
18.61%
YoY
|
-$18.48M
-141.0%
YoY
|
-$17.57M
-147.81%
YoY
|
$22.75M
-37.57%
YoY
|
$5.577M
-84.84%
YoY
|
$45.08M
79.76%
YoY
|
$36.75M
-12.2%
YoY
|
| Cash From Investing Activities |
-$16.41M
-68.45%
YoY
|
-$27.15M
-65.42%
YoY
|
-$589.0K
-98.97%
YoY
|
-$7.565M
-83.54%
YoY
|
-$52.02M
-19.42%
YoY
|
-$78.51M
307.3%
YoY
|
-$56.94M
417.59%
YoY
|
-$45.95M
416.99%
YoY
|
-$64.56M
696.61%
YoY
|
-$19.28M
-36.1%
YoY
|
-$11.00M
-11.92%
YoY
|
-$8.888M
497.31%
YoY
|
-$8.104M
3.34%
YoY
|
-$30.17M
482.36%
YoY
|
-$12.49M
12.0%
YoY
|
-$1.488M
-121.88%
YoY
|
-$7.842M
250.09%
YoY
|
-$5.180M
-173.27%
YoY
|
-$11.15M
-157.5%
YoY
|
| Cash From Financing Activities |
$71.22M
-4302.01%
YoY
|
-$10.08M
-112.95%
YoY
|
-$28.18M
-243.45%
YoY
|
-$26.09M
-153.55%
YoY
|
-$1.695M
-66.82%
YoY
|
$77.84M
-2450.98%
YoY
|
$19.64M
-645.69%
YoY
|
$48.73M
-1023.37%
YoY
|
-$5.108M
-114.96%
YoY
|
-$3.311M
3.18%
YoY
|
-$3.600M
-67.23%
YoY
|
-$5.277M
-19.3%
YoY
|
$34.15M
-977.62%
YoY
|
-$3.209M
-16.06%
YoY
|
-$10.98M
-60.88%
YoY
|
-$6.539M
-76.38%
YoY
|
-$3.891M
-96.28%
YoY
|
-$3.823M
-91.4%
YoY
|
-$28.08M
52.52%
YoY
|
| Net Change In Cash |
$50.89M
-188.74%
YoY
|
$39.68M
-21.24%
YoY
|
-$5.712M
-119.88%
YoY
|
$65.38M
79.42%
YoY
|
-$57.35M
40.76%
YoY
|
$50.38M
-257.02%
YoY
|
$28.73M
1268.19%
YoY
|
$36.44M
800.89%
YoY
|
-$40.74M
-210.54%
YoY
|
-$32.09M
-38.13%
YoY
|
$2.100M
-105.12%
YoY
|
$4.045M
-153.36%
YoY
|
$36.86M
-698.77%
YoY
|
-$51.86M
-243.73%
YoY
|
-$41.04M
1557.59%
YoY
|
-$7.581M
-143.09%
YoY
|
-$6.156M
-91.21%
YoY
|
$36.08M
-393.33%
YoY
|
-$2.476M
-105.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.250M
1268.16%
YoY
|
$76.91M
50.65%
YoY
|
$23.06M
-65.08%
YoY
|
$99.04M
194.19%
YoY
|
-$603.0K
-102.26%
YoY
|
$51.05M
-637.47%
YoY
|
$66.02M
295.34%
YoY
|
$33.67M
84.87%
YoY
|
$26.68M
303.31%
YoY
|
-$9.499M
-48.61%
YoY
|
$16.70M
-195.05%
YoY
|
$18.21M
-19.96%
YoY
|
$6.615M
18.61%
YoY
|
-$18.48M
-141.0%
YoY
|
-$17.57M
-147.81%
YoY
|
$22.75M
-37.57%
YoY
|
$5.577M
-84.84%
YoY
|
$45.08M
79.76%
YoY
|
$36.75M
-12.2%
YoY
|
| Capital Expenditures |
$41.31M
-20.64%
YoY
|
$29.13M
-65.11%
YoY
|
$29.22M
-48.73%
YoY
|
$31.62M
-37.21%
YoY
|
$52.06M
-19.36%
YoY
|
$83.49M
331.03%
YoY
|
$56.99M
211.4%
YoY
|
$50.35M
311.83%
YoY
|
$64.56M
104.72%
YoY
|
$19.37M
-38.53%
YoY
|
$18.30M
-302.93%
YoY
|
$12.23M
-235.16%
YoY
|
$31.54M
-502.16%
YoY
|
$31.51M
-632.26%
YoY
|
-$9.018M
-37.1%
YoY
|
-$9.046M
204.78%
YoY
|
-$7.842M
117.23%
YoY
|
-$5.920M
53.37%
YoY
|
-$14.34M
217.21%
YoY
|
| Free Cash Flow |
-$49.56M
-5.88%
YoY
|
$47.79M
-247.32%
YoY
|
-$6.159M
-168.17%
YoY
|
$67.42M
-503.99%
YoY
|
-$52.66M
39.01%
YoY
|
-$32.44M
12.36%
YoY
|
$9.035M
-664.69%
YoY
|
-$16.69M
-378.94%
YoY
|
-$37.88M
52.01%
YoY
|
-$28.87M
-42.26%
YoY
|
-$1.600M
-81.29%
YoY
|
$5.983M
-81.18%
YoY
|
-$24.92M
-285.72%
YoY
|
-$49.99M
-198.02%
YoY
|
-$8.552M
-116.74%
YoY
|
$31.80M
-19.32%
YoY
|
$13.42M
-66.78%
YoY
|
$51.00M
76.24%
YoY
|
$51.09M
10.16%
YoY
|
Loading...