|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.515B
454.23%
YoY
|
-$634.2M
-1259.41%
YoY
|
$54.70M
-97.37%
YoY
|
$2.079B
-263.79%
YoY
|
-$1.269B
89.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.798B
-3.28%
YoY
|
$2.893B
5.57%
YoY
|
$2.741B
-9.48%
YoY
|
$3.028B
-32.82%
YoY
|
$4.507B
103.35%
YoY
|
| Cash From Operating Activities |
$2.316B
0.56%
YoY
|
$2.303B
-17.74%
YoY
|
$2.800B
-5.18%
YoY
|
$2.953B
-2.13%
YoY
|
$3.017B
144.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$378.8M
16.2%
YoY
|
$326.0M
-13.53%
YoY
|
$377.0M
-7.14%
YoY
|
$406.0M
-11.2%
YoY
|
$457.2M
88.15%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$350.0M
-47.58%
YoY
|
$667.7M
N/A
|
$0.00
-100.0%
YoY
|
-$277.0M
-33.38%
YoY
|
| Other Investing Activities |
$35.50M
70.67%
YoY
|
$20.80M
-78.67%
YoY
|
$97.50M
163.51%
YoY
|
$37.00M
-29.12%
YoY
|
$52.20M
-88.09%
YoY
|
| Cash From Investing Activities |
-$427.7M
-123.75%
YoY
|
$1.801B
-335.66%
YoY
|
-$764.1M
-150.25%
YoY
|
$1.521B
-1390.75%
YoY
|
-$117.8M
-60.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$497.9M
-301.17%
YoY
|
$247.5M
0.24%
YoY
|
$246.9M
7381.82%
YoY
|
$3.300M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$100.0K
-100.0%
YoY
|
$3.714B
197.05%
YoY
|
$1.250B
-65.86%
YoY
|
$3.663B
-12.82%
YoY
|
$4.201B
69.12%
YoY
|
| Cash From Financing Activities |
-$1.294B
-70.12%
YoY
|
-$4.330B
88.12%
YoY
|
-$2.302B
-40.64%
YoY
|
-$3.878B
28.75%
YoY
|
-$3.012B
397.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.316B
0.56%
YoY
|
$2.303B
-17.74%
YoY
|
$2.800B
-5.18%
YoY
|
$2.953B
-2.13%
YoY
|
$3.017B
144.92%
YoY
|
| Cash From Investing Activities |
-$427.7M
-123.75%
YoY
|
$1.801B
-335.66%
YoY
|
-$764.1M
-150.25%
YoY
|
$1.521B
-1390.75%
YoY
|
-$117.8M
-60.88%
YoY
|
| Cash From Financing Activities |
-$1.294B
-70.12%
YoY
|
-$4.330B
88.12%
YoY
|
-$2.302B
-40.64%
YoY
|
-$3.878B
28.75%
YoY
|
-$3.012B
397.28%
YoY
|
| Net Change In Cash |
$611.9M
-337.63%
YoY
|
-$257.5M
-4.24%
YoY
|
-$268.9M
-148.34%
YoY
|
$556.3M
-486.86%
YoY
|
-$143.8M
-140.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.316B
0.56%
YoY
|
$2.303B
-17.74%
YoY
|
$2.800B
-5.18%
YoY
|
$2.953B
-2.13%
YoY
|
$3.017B
144.92%
YoY
|
| Capital Expenditures |
$378.8M
16.2%
YoY
|
$326.0M
-13.53%
YoY
|
$377.0M
-7.14%
YoY
|
$406.0M
-11.2%
YoY
|
$457.2M
88.15%
YoY
|
| Free Cash Flow |
$1.937B
-2.01%
YoY
|
$1.977B
-18.4%
YoY
|
$2.423B
-4.87%
YoY
|
$2.547B
-0.51%
YoY
|
$2.560B
158.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$176.4M
-105.8%
YoY
|
-$340.1M
-34.15%
YoY
|
-$128.2M
-235.23%
YoY
|
-$4.600M
-98.59%
YoY
|
-$3.042B
-2770.76%
YoY
|
-$516.5M
-32.54%
YoY
|
$94.80M
-71.41%
YoY
|
-$326.4M
-223.64%
YoY
|
$113.9M
-49.31%
YoY
|
-$765.6M
-175.71%
YoY
|
$331.6M
-6.41%
YoY
|
$264.0M
-15.9%
YoY
|
$224.7M
-43.71%
YoY
|
$1.011B
-483.32%
YoY
|
$354.3M
13.74%
YoY
|
$313.9M
-212.43%
YoY
|
$399.2M
-138.47%
YoY
|
-$263.8M
-71.19%
YoY
|
$311.5M
67.74%
YoY
|
| Depreciation, Depletion And Amortization |
$676.1M
1.72%
YoY
|
$766.8M
2.76%
YoY
|
$688.5M
2.81%
YoY
|
$678.3M
-13.74%
YoY
|
$664.7M
-3.81%
YoY
|
$746.2M
15.8%
YoY
|
$669.7M
-1.43%
YoY
|
$786.3M
14.5%
YoY
|
$691.0M
-5.34%
YoY
|
$644.4M
-25.91%
YoY
|
$679.4M
-2.87%
YoY
|
$686.7M
-4.93%
YoY
|
$730.0M
-0.82%
YoY
|
$869.8M
16.0%
YoY
|
$699.5M
-31.23%
YoY
|
$722.3M
-45.16%
YoY
|
$736.0M
-48.26%
YoY
|
$749.8M
-21.33%
YoY
|
$1.017B
135.28%
YoY
|
| Cash From Operating Activities |
$388.3M
-27.49%
YoY
|
$815.8M
69.01%
YoY
|
$744.9M
-9.87%
YoY
|
$219.7M
-42.05%
YoY
|
$535.5M
-12.87%
YoY
|
$482.7M
0.69%
YoY
|
$826.5M
-0.91%
YoY
|
$379.1M
-26.37%
YoY
|
$614.6M
-36.72%
YoY
|
$479.4M
236.19%
YoY
|
$834.1M
-4.02%
YoY
|
$514.9M
-35.84%
YoY
|
$971.2M
-14.69%
YoY
|
$142.6M
-72.74%
YoY
|
$869.0M
-19.95%
YoY
|
$802.5M
43.46%
YoY
|
$1.139B
34.13%
YoY
|
$523.1M
1345.03%
YoY
|
$1.086B
106.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.90M
-6.34%
YoY
|
$234.9M
66.48%
YoY
|
$99.70M
16.74%
YoY
|
$54.10M
-22.16%
YoY
|
$42.60M
-14.46%
YoY
|
$141.1M
-29.77%
YoY
|
$85.40M
-16.36%
YoY
|
$69.50M
-21.91%
YoY
|
$49.80M
4.18%
YoY
|
$200.9M
21.1%
YoY
|
$102.1M
-188.25%
YoY
|
$89.00M
-199.44%
YoY
|
$47.80M
-25.89%
YoY
|
$165.9M
-174.93%
YoY
|
-$115.7M
-12.28%
YoY
|
-$89.50M
-13.02%
YoY
|
$64.50M
30.3%
YoY
|
-$221.4M
-51.64%
YoY
|
-$131.9M
123.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0M
-47.58%
YoY
|
N/A
|
N/A
|
N/A
|
$667.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$82.00M
336.17%
YoY
|
$23.70M
-185.87%
YoY
|
$800.0K
-99.96%
YoY
|
$1.600M
-99.64%
YoY
|
$18.80M
1780.0%
YoY
|
-$27.60M
-108.71%
YoY
|
$1.833B
3695.65%
YoY
|
$445.3M
3491.13%
YoY
|
$1.000M
-97.12%
YoY
|
$316.7M
-83.76%
YoY
|
$48.30M
6800.0%
YoY
|
$12.40M
67.57%
YoY
|
$34.70M
368.92%
YoY
|
$1.950B
84700.0%
YoY
|
$700.0K
-94.89%
YoY
|
$7.400M
-91.41%
YoY
|
$7.400M
100.0%
YoY
|
$2.300M
-99.47%
YoY
|
$13.70M
3325.0%
YoY
|
| Cash From Investing Activities |
$277.4M
-526.11%
YoY
|
-$211.2M
25.19%
YoY
|
-$98.90M
-105.66%
YoY
|
-$52.50M
-113.97%
YoY
|
-$65.10M
-57.81%
YoY
|
-$168.7M
-245.68%
YoY
|
$1.748B
-3348.88%
YoY
|
$375.8M
-590.6%
YoY
|
-$154.3M
-79.41%
YoY
|
$115.8M
-93.51%
YoY
|
-$53.80M
-53.22%
YoY
|
-$76.60M
-6.7%
YoY
|
-$749.5M
1020.33%
YoY
|
$1.785B
-914.47%
YoY
|
-$115.0M
-2.71%
YoY
|
-$82.10M
388.69%
YoY
|
-$66.90M
-128.31%
YoY
|
-$219.1M
882.51%
YoY
|
-$118.2M
101.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
-100.29%
YoY
|
N/A
N/A
|
$67.90M
N/A
|
$175.0M
N/A
|
-$174.8M
-29.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$249.4M
0.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$249.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.1M
750000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$203.8M
-56.36%
YoY
|
-$236.4M
-83.35%
YoY
|
-$228.1M
-86.06%
YoY
|
-$362.4M
-57.26%
YoY
|
-$467.0M
9.73%
YoY
|
-$1.420B
53.35%
YoY
|
-$1.637B
1576.95%
YoY
|
-$847.9M
179.37%
YoY
|
-$425.6M
-56.34%
YoY
|
-$926.1M
-30.4%
YoY
|
-$97.60M
-87.14%
YoY
|
-$303.5M
-61.07%
YoY
|
-$974.7M
-3.4%
YoY
|
-$1.331B
281.04%
YoY
|
-$758.7M
-13.54%
YoY
|
-$779.6M
13.73%
YoY
|
-$1.009B
-8.26%
YoY
|
-$349.2M
-334.21%
YoY
|
-$877.5M
502.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$388.3M
-27.49%
YoY
|
$815.8M
69.01%
YoY
|
$744.9M
-9.87%
YoY
|
$219.7M
-42.05%
YoY
|
$535.5M
-12.87%
YoY
|
$482.7M
0.69%
YoY
|
$826.5M
-0.91%
YoY
|
$379.1M
-26.37%
YoY
|
$614.6M
-36.72%
YoY
|
$479.4M
236.19%
YoY
|
$834.1M
-4.02%
YoY
|
$514.9M
-35.84%
YoY
|
$971.2M
-14.69%
YoY
|
$142.6M
-72.74%
YoY
|
$869.0M
-19.95%
YoY
|
$802.5M
43.46%
YoY
|
$1.139B
34.13%
YoY
|
$523.1M
1345.03%
YoY
|
$1.086B
106.78%
YoY
|
| Cash From Investing Activities |
$277.4M
-526.11%
YoY
|
-$211.2M
25.19%
YoY
|
-$98.90M
-105.66%
YoY
|
-$52.50M
-113.97%
YoY
|
-$65.10M
-57.81%
YoY
|
-$168.7M
-245.68%
YoY
|
$1.748B
-3348.88%
YoY
|
$375.8M
-590.6%
YoY
|
-$154.3M
-79.41%
YoY
|
$115.8M
-93.51%
YoY
|
-$53.80M
-53.22%
YoY
|
-$76.60M
-6.7%
YoY
|
-$749.5M
1020.33%
YoY
|
$1.785B
-914.47%
YoY
|
-$115.0M
-2.71%
YoY
|
-$82.10M
388.69%
YoY
|
-$66.90M
-128.31%
YoY
|
-$219.1M
882.51%
YoY
|
-$118.2M
101.36%
YoY
|
| Cash From Financing Activities |
-$203.8M
-56.36%
YoY
|
-$236.4M
-83.35%
YoY
|
-$228.1M
-86.06%
YoY
|
-$362.4M
-57.26%
YoY
|
-$467.0M
9.73%
YoY
|
-$1.420B
53.35%
YoY
|
-$1.637B
1576.95%
YoY
|
-$847.9M
179.37%
YoY
|
-$425.6M
-56.34%
YoY
|
-$926.1M
-30.4%
YoY
|
-$97.60M
-87.14%
YoY
|
-$303.5M
-61.07%
YoY
|
-$974.7M
-3.4%
YoY
|
-$1.331B
281.04%
YoY
|
-$758.7M
-13.54%
YoY
|
-$779.6M
13.73%
YoY
|
-$1.009B
-8.26%
YoY
|
-$349.2M
-334.21%
YoY
|
-$877.5M
502.26%
YoY
|
| Net Change In Cash |
$457.7M
2165.84%
YoY
|
$368.2M
-133.29%
YoY
|
$417.9M
-55.43%
YoY
|
-$195.2M
109.89%
YoY
|
$20.20M
-9.42%
YoY
|
-$1.106B
234.3%
YoY
|
$937.7M
37.35%
YoY
|
-$93.00M
-168.99%
YoY
|
$22.30M
-102.97%
YoY
|
-$330.9M
-155.47%
YoY
|
$682.7M
-14625.53%
YoY
|
$134.8M
-327.7%
YoY
|
-$751.8M
-1568.36%
YoY
|
$596.5M
-1419.69%
YoY
|
-$4.700M
-105.23%
YoY
|
-$59.20M
-58.57%
YoY
|
$51.20M
-238.75%
YoY
|
-$45.20M
-127.73%
YoY
|
$89.90M
-71.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$388.3M
-27.49%
YoY
|
$815.8M
69.01%
YoY
|
$744.9M
-9.87%
YoY
|
$219.7M
-42.05%
YoY
|
$535.5M
-12.87%
YoY
|
$482.7M
0.69%
YoY
|
$826.5M
-0.91%
YoY
|
$379.1M
-26.37%
YoY
|
$614.6M
-36.72%
YoY
|
$479.4M
236.19%
YoY
|
$834.1M
-4.02%
YoY
|
$514.9M
-35.84%
YoY
|
$971.2M
-14.69%
YoY
|
$142.6M
-72.74%
YoY
|
$869.0M
-19.95%
YoY
|
$802.5M
43.46%
YoY
|
$1.139B
34.13%
YoY
|
$523.1M
1345.03%
YoY
|
$1.086B
106.78%
YoY
|
| Capital Expenditures |
$39.90M
-6.34%
YoY
|
$234.9M
66.48%
YoY
|
$99.70M
16.74%
YoY
|
$54.10M
-22.16%
YoY
|
$42.60M
-14.46%
YoY
|
$141.1M
-29.77%
YoY
|
$85.40M
-16.36%
YoY
|
$69.50M
-21.91%
YoY
|
$49.80M
4.18%
YoY
|
$200.9M
21.1%
YoY
|
$102.1M
-188.25%
YoY
|
$89.00M
-199.44%
YoY
|
$47.80M
-25.89%
YoY
|
$165.9M
-174.93%
YoY
|
-$115.7M
-12.28%
YoY
|
-$89.50M
-13.02%
YoY
|
$64.50M
30.3%
YoY
|
-$221.4M
-51.64%
YoY
|
-$131.9M
123.18%
YoY
|
| Free Cash Flow |
$348.4M
-29.32%
YoY
|
$580.9M
70.05%
YoY
|
$645.2M
-12.94%
YoY
|
$165.6M
-46.51%
YoY
|
$492.9M
-12.73%
YoY
|
$341.6M
22.66%
YoY
|
$741.1M
1.24%
YoY
|
$309.6M
-27.31%
YoY
|
$564.8M
-38.83%
YoY
|
$278.5M
-1295.28%
YoY
|
$732.0M
-25.66%
YoY
|
$425.9M
-52.25%
YoY
|
$923.4M
-14.02%
YoY
|
-$23.30M
-103.13%
YoY
|
$984.7M
-19.12%
YoY
|
$892.0M
34.68%
YoY
|
$1.074B
34.37%
YoY
|
$744.5M
50.71%
YoY
|
$1.218B
108.44%
YoY
|
Loading...