|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.180M
-29.25%
YoY
|
$1.328M
-55.24%
YoY
|
$5.573M
129.81%
YoY
|
$1.962M
1521.49%
YoY
|
$4.495M
226.43%
YoY
|
$2.967M
437.5%
YoY
|
$2.425M
38.81%
YoY
|
$121.0K
-96.4%
YoY
|
$1.377M
-59.2%
YoY
|
$552.0K
-94.48%
YoY
|
$1.747M
-78.39%
YoY
|
$3.360M
91.67%
YoY
|
$3.375M
20.02%
YoY
|
$10.01M
257.27%
YoY
|
$8.085M
N/A
|
$1.753M
N/A
|
$2.801M
61.53%
YoY
|
| Cash & Equivalents |
$3.180M
-29.25%
YoY
|
$1.328M
-55.24%
YoY
|
$5.573M
129.81%
YoY
|
$1.962M
1521.49%
YoY
|
$4.495M
226.43%
YoY
|
$2.967M
437.5%
YoY
|
$2.425M
38.81%
YoY
|
$121.0K
-96.4%
YoY
|
$1.377M
-59.2%
YoY
|
$552.0K
-94.48%
YoY
|
$1.747M
-56.43%
YoY
|
$3.360M
-53.87%
YoY
|
$3.375M
20.02%
YoY
|
$10.01M
257.27%
YoY
|
$4.010M
N/A
|
$7.283M
N/A
|
$2.801M
61.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.206M
-54.88%
YoY
|
$20.22M
147.9%
YoY
|
$16.64M
7.29%
YoY
|
$19.07M
648.9%
YoY
|
$9.321M
189.29%
YoY
|
$8.156M
-36.67%
YoY
|
$15.51M
900.65%
YoY
|
$2.546M
-74.65%
YoY
|
$3.222M
-64.58%
YoY
|
$12.88M
336.13%
YoY
|
$1.550M
1039.71%
YoY
|
$10.05M
4305.7%
YoY
|
$9.097M
N/A
|
$2.953M
77.78%
YoY
|
$136.0K
N/A
|
$228.0K
N/A
|
$1.661M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$41.34M
-27.0%
YoY
|
$30.62M
-23.04%
YoY
|
$34.83M
-4.2%
YoY
|
$46.95M
1.36%
YoY
|
$56.63M
37.17%
YoY
|
$39.79M
-11.41%
YoY
|
$36.36M
-4.82%
YoY
|
$46.32M
75.45%
YoY
|
$41.29M
35.83%
YoY
|
$44.92M
8.51%
YoY
|
$38.20M
-14.62%
YoY
|
$26.40M
-48.42%
YoY
|
$30.40M
N/A
|
$41.39M
29.52%
YoY
|
$44.74M
N/A
|
$51.18M
N/A
|
$31.96M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$48.73M
-30.83%
YoY
|
$52.17M
2.47%
YoY
|
$57.04M
5.07%
YoY
|
$67.98M
38.77%
YoY
|
$70.45M
53.53%
YoY
|
$50.91M
-12.74%
YoY
|
$54.29M
30.84%
YoY
|
$48.99M
23.06%
YoY
|
$45.89M
7.04%
YoY
|
$58.35M
7.35%
YoY
|
$41.50M
-21.65%
YoY
|
$39.81M
-25.13%
YoY
|
$42.87M
N/A
|
$54.35M
49.24%
YoY
|
$52.96M
N/A
|
$53.16M
N/A
|
$36.42M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$107.0K
-35.93%
YoY
|
$123.0K
-32.42%
YoY
|
$137.0K
-27.51%
YoY
|
$153.0K
-19.05%
YoY
|
$167.0K
-12.57%
YoY
|
$182.0K
-3.7%
YoY
|
$189.0K
13.86%
YoY
|
$189.0K
125.0%
YoY
|
$191.0K
96.91%
YoY
|
$189.0K
65.79%
YoY
|
$166.0K
-99.97%
YoY
|
$84.00K
-99.99%
YoY
|
$97.00K
N/A
|
$114.0K
-99.98%
YoY
|
$593.5M
N/A
|
$591.6M
N/A
|
$576.7M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$7.653M
-18.39%
YoY
|
$7.133M
-8.83%
YoY
|
$7.107M
-7.74%
YoY
|
$7.388M
11.01%
YoY
|
$9.377M
400.11%
YoY
|
$7.824M
152.96%
YoY
|
$7.703M
254.98%
YoY
|
$6.655M
54.3%
YoY
|
$1.875M
-61.18%
YoY
|
$3.093M
-4.54%
YoY
|
$2.170M
-3.04%
YoY
|
$4.313M
78.67%
YoY
|
$4.830M
N/A
|
$3.240M
227.94%
YoY
|
$2.238M
N/A
|
$2.414M
N/A
|
$988.0K
N/A
|
| Total Long-Term Assets |
$833.9M
-7.84%
YoY
|
$841.2M
10.68%
YoY
|
$875.9M
18.85%
YoY
|
$883.5M
21.12%
YoY
|
$904.8M
28.55%
YoY
|
$760.0M
7.4%
YoY
|
$736.9M
5.36%
YoY
|
$729.4M
10.2%
YoY
|
$703.8M
8.78%
YoY
|
$707.6M
16.74%
YoY
|
$699.5M
17.4%
YoY
|
$661.9M
11.42%
YoY
|
$647.1M
N/A
|
$606.1M
4.92%
YoY
|
$595.8M
N/A
|
$594.0M
N/A
|
$577.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$48.73M
-30.83%
YoY
|
$52.17M
2.47%
YoY
|
$57.04M
5.07%
YoY
|
$67.98M
38.77%
YoY
|
$70.45M
53.53%
YoY
|
$50.91M
-12.74%
YoY
|
$54.29M
30.84%
YoY
|
$48.99M
23.06%
YoY
|
$45.89M
7.04%
YoY
|
$58.35M
7.35%
YoY
|
$41.50M
-21.65%
YoY
|
$39.81M
-25.13%
YoY
|
$42.87M
N/A
|
$54.35M
49.24%
YoY
|
$52.96M
N/A
|
$53.16M
N/A
|
$36.42M
N/A
|
| Total Long-Term Assets |
$833.9M
|
$841.2M
|
$875.9M
|
$883.5M
|
$904.8M
|
$760.0M
|
$736.9M
|
$729.4M
|
$703.8M
|
$707.6M
|
$699.5M
|
$661.9M
|
$647.1M
|
$606.1M
|
$595.8M
|
$594.0M
|
$577.7M
|
| Total Assets |
$882.6M
-9.5%
YoY
|
$893.4M
10.17%
YoY
|
$932.9M
17.91%
YoY
|
$951.5M
22.23%
YoY
|
$975.2M
30.08%
YoY
|
$810.9M
5.86%
YoY
|
$791.2M
6.79%
YoY
|
$778.4M
10.93%
YoY
|
$749.7M
8.67%
YoY
|
$766.0M
15.97%
YoY
|
$741.0M
14.22%
YoY
|
$701.7M
8.42%
YoY
|
$689.9M
N/A
|
$660.5M
7.55%
YoY
|
$648.7M
N/A
|
$647.2M
N/A
|
$614.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.78M
-55.26%
YoY
|
$11.80M
-65.6%
YoY
|
$20.09M
25.22%
YoY
|
$24.44M
79.51%
YoY
|
$35.27M
90.65%
YoY
|
$34.32M
23.92%
YoY
|
$16.04M
-34.44%
YoY
|
$13.61M
3.37%
YoY
|
$18.50M
92.14%
YoY
|
$27.69M
284.24%
YoY
|
$24.47M
188.72%
YoY
|
$13.17M
46.52%
YoY
|
$9.627M
N/A
|
$7.207M
56.91%
YoY
|
$8.474M
N/A
|
$8.988M
N/A
|
$4.593M
N/A
|
| Accrued Expenses |
$38.94M
-34.73%
YoY
|
$39.14M
-40.44%
YoY
|
$46.55M
-17.84%
YoY
|
$47.07M
9.46%
YoY
|
$59.65M
97.89%
YoY
|
$65.71M
102.15%
YoY
|
$56.66M
7.61%
YoY
|
$43.00M
42.87%
YoY
|
$30.15M
73.57%
YoY
|
$32.51M
25.76%
YoY
|
$52.66M
119.55%
YoY
|
$30.10M
24.48%
YoY
|
$17.37M
N/A
|
$25.85M
38.85%
YoY
|
$23.98M
N/A
|
$24.18M
N/A
|
$18.62M
N/A
|
| Deferred Revenue |
$1.930M
N/A
|
$1.540M
N/A
|
$2.167M
N/A
|
$2.171M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$87.00M
-9.95%
YoY
|
$51.25M
-48.92%
YoY
|
$66.78M
-8.14%
YoY
|
$71.77M
21.3%
YoY
|
$96.62M
84.44%
YoY
|
$100.3M
66.1%
YoY
|
$72.70M
-12.84%
YoY
|
$59.17M
36.4%
YoY
|
$52.38M
85.72%
YoY
|
$60.40M
64.68%
YoY
|
$83.42M
76.28%
YoY
|
$43.38M
-42.19%
YoY
|
$28.21M
N/A
|
$36.68M
13.91%
YoY
|
$47.32M
N/A
|
$75.03M
N/A
|
$32.20M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$144.5M
23.5%
YoY
|
$124.5M
6.41%
YoY
|
$114.0M
8.57%
YoY
|
$106.0M
-7.83%
YoY
|
$117.0M
19.39%
YoY
|
$117.0M
44.44%
YoY
|
$105.0M
87.5%
YoY
|
$115.0M
180.49%
YoY
|
$98.00M
117.78%
YoY
|
$81.00M
68.75%
YoY
|
$56.00M
-15.15%
YoY
|
$41.00M
-51.19%
YoY
|
$45.00M
N/A
|
$48.00M
-29.41%
YoY
|
$66.00M
N/A
|
$84.00M
N/A
|
$68.00M
N/A
|
| Other Long-Term Liabilities |
$5.503M
-33.07%
YoY
|
$6.721M
-41.47%
YoY
|
$7.178M
-34.35%
YoY
|
$6.986M
-29.75%
YoY
|
$8.222M
96.0%
YoY
|
$11.48M
109.58%
YoY
|
$10.93M
157.15%
YoY
|
$9.944M
234.25%
YoY
|
$4.195M
198.36%
YoY
|
$5.479M
N/A
|
$4.252M
-81.26%
YoY
|
$2.975M
-93.87%
YoY
|
$1.406M
N/A
|
$0.00
-100.0%
YoY
|
$22.69M
N/A
|
$48.55M
N/A
|
$14.71M
N/A
|
| Total Long-Term Liabilities |
$5.503M
-33.07%
YoY
|
$6.721M
-41.47%
YoY
|
$7.178M
-34.35%
YoY
|
$6.986M
-29.75%
YoY
|
$8.222M
96.0%
YoY
|
$11.48M
109.58%
YoY
|
$10.93M
157.15%
YoY
|
$9.944M
234.25%
YoY
|
$4.195M
198.36%
YoY
|
$5.479M
N/A
|
$4.252M
-95.21%
YoY
|
$2.975M
-97.76%
YoY
|
$1.406M
N/A
|
$0.00
-100.0%
YoY
|
$88.69M
N/A
|
$132.6M
N/A
|
$82.71M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$87.00M
-9.95%
YoY
|
$51.25M
-48.92%
YoY
|
$66.78M
-8.14%
YoY
|
$71.77M
21.3%
YoY
|
$96.62M
84.44%
YoY
|
$100.3M
66.1%
YoY
|
$72.70M
-12.84%
YoY
|
$59.17M
36.4%
YoY
|
$52.38M
85.72%
YoY
|
$60.40M
64.68%
YoY
|
$83.42M
76.28%
YoY
|
$43.38M
-42.19%
YoY
|
$28.21M
N/A
|
$36.68M
13.91%
YoY
|
$47.32M
N/A
|
$75.03M
N/A
|
$32.20M
N/A
|
| Total Long-Term Liabilities |
$5.503M
-33.07%
YoY
|
$6.721M
-41.47%
YoY
|
$7.178M
-34.35%
YoY
|
$6.986M
-29.75%
YoY
|
$8.222M
96.0%
YoY
|
$11.48M
109.58%
YoY
|
$10.93M
157.15%
YoY
|
$9.944M
234.25%
YoY
|
$4.195M
198.36%
YoY
|
$5.479M
N/A
|
$4.252M
-95.21%
YoY
|
$2.975M
-97.76%
YoY
|
$1.406M
N/A
|
$0.00
-100.0%
YoY
|
$88.69M
N/A
|
$132.6M
N/A
|
$82.71M
N/A
|
| Total Liabilities |
$312.1M
1.49%
YoY
|
$264.0M
-14.98%
YoY
|
$282.7M
4.36%
YoY
|
$279.6M
7.58%
YoY
|
$307.5M
35.47%
YoY
|
$310.6M
41.44%
YoY
|
$270.9M
35.59%
YoY
|
$259.9M
80.55%
YoY
|
$227.0M
79.01%
YoY
|
$219.6M
139.96%
YoY
|
$199.8M
46.87%
YoY
|
$144.0M
-30.65%
YoY
|
$126.8M
N/A
|
$91.50M
-20.37%
YoY
|
$136.0M
N/A
|
$207.6M
N/A
|
$114.9M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.33M
1704.23%
YoY
|
-$2.050M
-60.0%
YoY
|
-$1.311M
-128.45%
YoY
|
$22.20M
-272.99%
YoY
|
-$2.457M
-89.66%
YoY
|
-$5.125M
-76.25%
YoY
|
$4.608M
-111.11%
YoY
|
-$12.83M
-67.94%
YoY
|
-$23.76M
-52.14%
YoY
|
-$21.58M
N/A
|
-$41.49M
N/A
|
-$40.03M
N/A
|
-$49.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$407.0K
0.25%
YoY
|
$406.0K
24.54%
YoY
|
$406.0K
24.16%
YoY
|
$406.0K
24.54%
YoY
|
$406.0K
24.92%
YoY
|
$326.0K
-0.61%
YoY
|
$327.0K
-0.3%
YoY
|
$326.0K
-0.61%
YoY
|
$325.0K
-0.91%
YoY
|
$328.0K
N/A
|
$328.0K
N/A
|
$328.0K
N/A
|
$328.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$570.4M
-14.56%
YoY
|
$629.3M
25.78%
YoY
|
$650.3M
24.96%
YoY
|
$671.9M
29.58%
YoY
|
$667.7M
27.73%
YoY
|
$500.3M
-8.43%
YoY
|
$520.4M
-3.85%
YoY
|
$518.5M
-7.04%
YoY
|
$522.7M
-7.17%
YoY
|
$546.4M
-3.97%
YoY
|
$541.2M
5.55%
YoY
|
$557.8M
26.87%
YoY
|
$563.1M
N/A
|
$569.0M
13.97%
YoY
|
$512.7M
N/A
|
$439.6M
N/A
|
$499.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$882.6M
-9.5%
YoY
|
$893.4M
10.17%
YoY
|
$932.9M
17.91%
YoY
|
$951.5M
22.23%
YoY
|
$975.2M
30.08%
YoY
|
$810.9M
5.86%
YoY
|
$791.2M
6.79%
YoY
|
$778.4M
10.93%
YoY
|
$749.7M
8.67%
YoY
|
$766.0M
15.97%
YoY
|
$741.0M
14.22%
YoY
|
$701.7M
8.42%
YoY
|
$689.9M
N/A
|
$660.5M
7.55%
YoY
|
$648.7M
N/A
|
$647.2M
N/A
|
$614.1M
N/A
|
Loading...