|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.28M
20.02%
YoY
|
$21.06M
-206.67%
YoY
|
-$19.74M
-116.61%
YoY
|
$118.9M
556.41%
YoY
|
$18.11M
-304.52%
YoY
|
| Depreciation, Depletion And Amortization |
$129.4M
29.01%
YoY
|
$100.3M
22.71%
YoY
|
$81.75M
28.26%
YoY
|
$63.73M
4.74%
YoY
|
$60.85M
4.35%
YoY
|
| Cash From Operating Activities |
$170.3M
9.9%
YoY
|
$155.0M
9.2%
YoY
|
$141.9M
-3.47%
YoY
|
$147.0M
69.07%
YoY
|
$86.97M
13.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.7M
10.7%
YoY
|
$115.3M
-4.43%
YoY
|
$120.7M
42.66%
YoY
|
$84.58M
95.27%
YoY
|
$43.32M
-38.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$127.7M
10.7%
YoY
|
-$115.3M
-4.43%
YoY
|
-$120.7M
42.66%
YoY
|
-$84.58M
95.27%
YoY
|
-$43.32M
-38.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$92.13M
44.95%
YoY
|
$63.56M
9.59%
YoY
|
$58.00M
61.11%
YoY
|
$36.00M
200.0%
YoY
|
$12.00M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$248.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.33M
18.94%
YoY
|
-$37.27M
21.27%
YoY
|
-$30.73M
-46.84%
YoY
|
-$57.81M
35.74%
YoY
|
-$42.59M
670.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$170.3M
9.9%
YoY
|
$155.0M
9.2%
YoY
|
$141.9M
-3.47%
YoY
|
$147.0M
69.07%
YoY
|
$86.97M
13.97%
YoY
|
| Cash From Investing Activities |
-$127.7M
10.7%
YoY
|
-$115.3M
-4.43%
YoY
|
-$120.7M
42.66%
YoY
|
-$84.58M
95.27%
YoY
|
-$43.32M
-38.82%
YoY
|
| Cash From Financing Activities |
-$44.33M
18.94%
YoY
|
-$37.27M
21.27%
YoY
|
-$30.73M
-46.84%
YoY
|
-$57.81M
35.74%
YoY
|
-$42.59M
670.39%
YoY
|
| Net Change In Cash |
$42.69M
1667.58%
YoY
|
$2.415M
-125.54%
YoY
|
-$9.455M
-303.29%
YoY
|
$4.651M
335.9%
YoY
|
$1.067M
-4051.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.3M
9.9%
YoY
|
$155.0M
9.2%
YoY
|
$141.9M
-3.47%
YoY
|
$147.0M
69.07%
YoY
|
$86.97M
13.97%
YoY
|
| Capital Expenditures |
$127.7M
10.7%
YoY
|
$115.3M
-4.43%
YoY
|
$120.7M
42.66%
YoY
|
$84.58M
95.27%
YoY
|
$43.32M
-38.85%
YoY
|
| Free Cash Flow |
$42.69M
7.57%
YoY
|
$39.68M
86.51%
YoY
|
$21.28M
-65.94%
YoY
|
$62.46M
43.08%
YoY
|
$43.65M
697.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.28M
-1684.71%
YoY
|
-$739.0K
-85.58%
YoY
|
-$1.311M
-107.52%
YoY
|
$24.66M
125.65%
YoY
|
$2.668M
-222.05%
YoY
|
-$5.125M
-125.73%
YoY
|
$17.44M
-1289.77%
YoY
|
$10.93M
13.6%
YoY
|
-$2.186M
-95.43%
YoY
|
$19.92M
-83.25%
YoY
|
-$1.466M
-101.85%
YoY
|
$9.620M
-140.76%
YoY
|
-$47.82M
568.09%
YoY
|
$118.9M
361.96%
YoY
|
$79.11M
688.81%
YoY
|
-$23.60M
33.69%
YoY
|
$25.74M
N/A
|
| Depreciation, Depletion And Amortization |
$31.19M
17.41%
YoY
|
$34.06M
28.36%
YoY
|
$34.22M
37.33%
YoY
|
$34.58M
36.58%
YoY
|
$26.56M
12.82%
YoY
|
$26.53M
4.0%
YoY
|
$24.92M
31.05%
YoY
|
$25.31M
35.03%
YoY
|
$23.55M
27.46%
YoY
|
$25.51M
46.44%
YoY
|
$19.01M
11.53%
YoY
|
$18.75M
-35.93%
YoY
|
$18.47M
N/A
|
$17.42M
13.35%
YoY
|
$17.05M
14.1%
YoY
|
$29.26M
-4.17%
YoY
|
$15.37M
N/A
|
| Cash From Operating Activities |
$24.02M
37.37%
YoY
|
$37.44M
7.91%
YoY
|
$49.40M
8.04%
YoY
|
$66.02M
87.75%
YoY
|
$17.49M
-55.63%
YoY
|
$34.69M
9.66%
YoY
|
$45.73M
42.64%
YoY
|
$35.16M
-9.91%
YoY
|
$39.42M
0.53%
YoY
|
$31.64M
-18.08%
YoY
|
$32.06M
-35.46%
YoY
|
$39.03M
-33.56%
YoY
|
$39.21M
53.15%
YoY
|
$38.62M
32.41%
YoY
|
$49.67M
109.6%
YoY
|
$58.75M
72.26%
YoY
|
$29.17M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.99M
-37.49%
YoY
|
$29.76M
5.44%
YoY
|
$31.79M
84.57%
YoY
|
$35.74M
-5.1%
YoY
|
$30.37M
-5.71%
YoY
|
$28.22M
-34.68%
YoY
|
$17.22M
-49.6%
YoY
|
$37.66M
83.26%
YoY
|
$32.21M
41.71%
YoY
|
$43.21M
58.47%
YoY
|
$34.17M
77.01%
YoY
|
$20.55M
-45.93%
YoY
|
$22.73M
N/A
|
$27.27M
130.81%
YoY
|
$19.31M
11.11%
YoY
|
$38.01M
169.05%
YoY
|
$11.81M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$18.69M
-38.48%
YoY
|
-$29.76M
5.44%
YoY
|
-$31.79M
84.57%
YoY
|
-$35.74M
-5.1%
YoY
|
-$30.37M
-5.71%
YoY
|
-$28.22M
-34.68%
YoY
|
-$17.22M
-49.6%
YoY
|
-$37.66M
83.26%
YoY
|
-$32.21M
41.71%
YoY
|
-$43.21M
58.47%
YoY
|
-$34.17M
77.01%
YoY
|
-$20.55M
-45.93%
YoY
|
-$22.73M
18.77%
YoY
|
-$27.27M
130.81%
YoY
|
-$19.31M
11.11%
YoY
|
-$38.01M
169.05%
YoY
|
-$11.81M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$23.49M
-9.82%
YoY
|
N/A
|
N/A
|
N/A
|
$26.04M
59.67%
YoY
|
N/A
|
N/A
|
N/A
|
$16.31M
12.5%
YoY
|
N/A
|
N/A
|
N/A
|
$14.50M
-19.45%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.485M
-124.18%
YoY
|
-$11.93M
101.16%
YoY
|
-$14.01M
-46.54%
YoY
|
-$32.81M
-2732.83%
YoY
|
$14.41M
-325.87%
YoY
|
-$5.929M
-157.15%
YoY
|
-$26.20M
-5340.6%
YoY
|
$1.246M
-106.74%
YoY
|
-$6.381M
-72.39%
YoY
|
$10.38M
-186.52%
YoY
|
$500.0K
-102.08%
YoY
|
-$18.49M
-15.1%
YoY
|
-$23.11M
156.55%
YoY
|
-$11.99M
-37.09%
YoY
|
-$24.03M
242.8%
YoY
|
-$21.78M
31.88%
YoY
|
-$19.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.02M
37.37%
YoY
|
$37.44M
7.91%
YoY
|
$49.40M
8.04%
YoY
|
$66.02M
87.75%
YoY
|
$17.49M
-55.63%
YoY
|
$34.69M
9.66%
YoY
|
$45.73M
42.64%
YoY
|
$35.16M
-9.91%
YoY
|
$39.42M
0.53%
YoY
|
$31.64M
-18.08%
YoY
|
$32.06M
-35.46%
YoY
|
$39.03M
-33.56%
YoY
|
$39.21M
53.15%
YoY
|
$38.62M
32.41%
YoY
|
$49.67M
109.6%
YoY
|
$58.75M
72.26%
YoY
|
$29.17M
N/A
|
| Cash From Investing Activities |
-$18.69M
-38.48%
YoY
|
-$29.76M
5.44%
YoY
|
-$31.79M
84.57%
YoY
|
-$35.74M
-5.1%
YoY
|
-$30.37M
-5.71%
YoY
|
-$28.22M
-34.68%
YoY
|
-$17.22M
-49.6%
YoY
|
-$37.66M
83.26%
YoY
|
-$32.21M
41.71%
YoY
|
-$43.21M
58.47%
YoY
|
-$34.17M
77.01%
YoY
|
-$20.55M
-45.93%
YoY
|
-$22.73M
18.77%
YoY
|
-$27.27M
130.81%
YoY
|
-$19.31M
11.11%
YoY
|
-$38.01M
169.05%
YoY
|
-$11.81M
N/A
|
| Cash From Financing Activities |
-$3.485M
-124.18%
YoY
|
-$11.93M
101.16%
YoY
|
-$14.01M
-46.54%
YoY
|
-$32.81M
-2732.83%
YoY
|
$14.41M
-325.87%
YoY
|
-$5.929M
-157.15%
YoY
|
-$26.20M
-5340.6%
YoY
|
$1.246M
-106.74%
YoY
|
-$6.381M
-72.39%
YoY
|
$10.38M
-186.52%
YoY
|
$500.0K
-102.08%
YoY
|
-$18.49M
-15.1%
YoY
|
-$23.11M
156.55%
YoY
|
-$11.99M
-37.09%
YoY
|
-$24.03M
242.8%
YoY
|
-$21.78M
31.88%
YoY
|
-$19.06M
N/A
|
| Net Change In Cash |
$1.852M
21.2%
YoY
|
-$4.245M
-883.21%
YoY
|
$3.611M
56.73%
YoY
|
-$2.533M
101.67%
YoY
|
$1.528M
85.21%
YoY
|
$542.0K
-145.36%
YoY
|
$2.304M
-242.84%
YoY
|
-$1.256M
8273.33%
YoY
|
$825.0K
-112.44%
YoY
|
-$1.195M
88.78%
YoY
|
-$1.613M
-125.48%
YoY
|
-$15.00K
-98.57%
YoY
|
-$6.632M
160.69%
YoY
|
-$633.0K
-62.85%
YoY
|
$6.331M
-1018.87%
YoY
|
-$1.047M
-130.26%
YoY
|
-$1.704M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.02M
37.37%
YoY
|
$37.44M
7.91%
YoY
|
$49.40M
8.04%
YoY
|
$66.02M
87.75%
YoY
|
$17.49M
-55.63%
YoY
|
$34.69M
9.66%
YoY
|
$45.73M
42.64%
YoY
|
$35.16M
-9.91%
YoY
|
$39.42M
0.53%
YoY
|
$31.64M
-18.08%
YoY
|
$32.06M
-35.46%
YoY
|
$39.03M
-33.56%
YoY
|
$39.21M
53.15%
YoY
|
$38.62M
32.41%
YoY
|
$49.67M
109.6%
YoY
|
$58.75M
72.26%
YoY
|
$29.17M
N/A
|
| Capital Expenditures |
$18.99M
-37.49%
YoY
|
$29.76M
5.44%
YoY
|
$31.79M
84.57%
YoY
|
$35.74M
-5.1%
YoY
|
$30.37M
-5.71%
YoY
|
$28.22M
-34.68%
YoY
|
$17.22M
-49.6%
YoY
|
$37.66M
83.26%
YoY
|
$32.21M
41.71%
YoY
|
$43.21M
58.47%
YoY
|
$34.17M
77.01%
YoY
|
$20.55M
-45.93%
YoY
|
$22.73M
N/A
|
$27.27M
130.81%
YoY
|
$19.31M
11.11%
YoY
|
$38.01M
169.05%
YoY
|
$11.81M
N/A
|
| Free Cash Flow |
$5.037M
-139.09%
YoY
|
$7.682M
18.71%
YoY
|
$17.62M
-38.2%
YoY
|
$30.27M
-1309.91%
YoY
|
-$12.89M
-278.81%
YoY
|
$6.471M
-155.93%
YoY
|
$28.51M
-1449.12%
YoY
|
-$2.502M
-113.54%
YoY
|
$7.206M
-56.28%
YoY
|
-$11.57M
-201.87%
YoY
|
-$2.113M
-106.96%
YoY
|
$18.48M
-10.88%
YoY
|
$16.48M
N/A
|
$11.36M
-34.56%
YoY
|
$30.37M
380.31%
YoY
|
$20.74M
3.8%
YoY
|
$17.36M
N/A
|
Loading...