2024 Q4 Form 10-Q Financial Statement

#000149315224044748 Filed on November 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $7.484M
YoY Change -1.02%
Cost Of Revenue $1.986M
YoY Change -8.7%
Gross Profit $5.498M
YoY Change 2.08%
Gross Profit Margin 73.46%
Selling, General & Admin $4.018M
YoY Change 24.38%
% of Gross Profit 73.07%
Research & Development $724.8K
YoY Change 48.7%
% of Gross Profit 13.18%
Depreciation & Amortization $309.4K
YoY Change 40.64%
% of Gross Profit 5.63%
Operating Expenses $4.742M
YoY Change 27.6%
Operating Profit $755.6K
YoY Change -54.74%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $35.47K
YoY Change -83.07%
Pretax Income $791.1K
YoY Change -57.9%
Income Tax $208.0K
% Of Pretax Income 26.29%
Net Earnings $583.1K
YoY Change -64.33%
Net Earnings / Revenue 7.79%
Basic Earnings Per Share $0.05
Diluted Earnings Per Share $0.05
COMMON SHARES
Basic Shares Outstanding 11.24M shares 11.17M shares
Diluted Shares Outstanding 11.18M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.67M
YoY Change 14.35%
Cash & Equivalents $19.67M
Short-Term Investments
Other Short-Term Assets $1.886M
YoY Change 43.98%
Inventory $13.91M
Prepaid Expenses
Receivables $7.217M
Other Receivables $0.00
Total Short-Term Assets $44.94M
YoY Change -3.18%
LONG-TERM ASSETS
Property, Plant & Equipment $16.35M
YoY Change 8.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $201.7K
YoY Change 0.0%
Total Long-Term Assets $21.13M
YoY Change -4.44%
TOTAL ASSETS
Total Short-Term Assets $44.94M
Total Long-Term Assets $21.13M
Total Assets $66.07M
YoY Change -3.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.122M
YoY Change -19.08%
Accrued Expenses $1.176M
YoY Change -32.01%
Deferred Revenue $4.798M
YoY Change -38.0%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $230.8K
YoY Change 9.91%
Total Short-Term Liabilities $8.958M
YoY Change -48.01%
LONG-TERM LIABILITIES
Long-Term Debt $7.630M
YoY Change -3.05%
Other Long-Term Liabilities $3.331M
YoY Change -11.18%
Total Long-Term Liabilities $10.96M
YoY Change -5.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.958M
Total Long-Term Liabilities $10.96M
Total Liabilities $19.92M
YoY Change -30.97%
SHAREHOLDERS EQUITY
Retained Earnings $13.66M
YoY Change 73.65%
Common Stock $1.123K
YoY Change 2.65%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.15M
YoY Change
Total Liabilities & Shareholders Equity $66.07M
YoY Change -3.59%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income $583.1K
YoY Change -64.33%
Depreciation, Depletion And Amortization $309.4K
YoY Change 40.64%
Cash From Operating Activities $1.401M
YoY Change -65.49%
INVESTING ACTIVITIES
Capital Expenditures $83.45K
YoY Change -47.84%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$83.45K
YoY Change -47.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.78K
YoY Change 102.6%
NET CHANGE
Cash From Operating Activities 1.401M
Cash From Investing Activities -83.45K
Cash From Financing Activities -60.78K
Net Change In Cash 1.257M
YoY Change -67.52%
FREE CASH FLOW
Cash From Operating Activities $1.401M
Capital Expenditures $83.45K
Free Cash Flow $1.318M
YoY Change -66.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4017584 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18849842 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15724147 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
12404880 usd
CY2023Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
1109616 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
906803 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
48995288 usd
CY2023Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
35691 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
201670 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3630154 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
20638754 usd
CY2023Q4 us-gaap Assets
Assets
69634042 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2282427 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2221416 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3970559 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
226355 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
317840 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6736175 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7813021 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
432176 usd
CY2023Q4 us-gaap Liabilities
Liabilities
27012175 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1109 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31957765 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10662993 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
42621867 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
69634042 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
716687 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
567540 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15754772 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3012206 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
11257403 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7561582 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21653707 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27925420 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2175508 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5168978 usd
us-gaap Gross Profit
GrossProfit
16484729 usd
us-gaap Gross Profit
GrossProfit
18255712 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3229075 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10925915 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9220751 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
487388 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2273422 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1965438 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
3716463 usd
us-gaap Operating Expenses
OperatingExpenses
13199337 usd
us-gaap Operating Expenses
OperatingExpenses
11186189 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1669611 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3285392 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
7069523 usd
CY2023Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
233521 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
521610 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
625761 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001085243
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
VTSI Reserve For Restricted Stock Units
ReserveForRestrictedStockUnits
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2024Q3 VTSI Licensing And Royalties
LicensingAndRoyalties
usd
CY2023Q3 VTSI Licensing And Royalties
LicensingAndRoyalties
usd
VTSI Licensing And Royalties
LicensingAndRoyalties
usd
VTSI Licensing And Royalties
LicensingAndRoyalties
usd
CY2024Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38420
dei Entity Registrant Name
EntityRegistrantName
VIRTRA, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
93-1207631
dei Entity Address Address Line1
EntityAddressAddressLine1
295 E. Corporate Place
dei Entity Address City Or Town
EntityAddressCityOrTown
Chandler
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85225
dei City Area Code
CityAreaCode
(480)
dei Local Phone Number
LocalPhoneNumber
968-1488
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value
dei Trading Symbol
TradingSymbol
VTSI
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11242925 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19668455 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7216751 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
13911948 usd
CY2024Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
2258930 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1886148 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
44942232 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16351433 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15487012 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
478474 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
560873 usd
CY2024Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
35692 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
201670 usd
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3498003 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
21126145 usd
CY2024Q3 us-gaap Assets
Assets
66068377 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1121558 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1906302 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
708952 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
230824 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
192294 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
4797825 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8957755 usd
CY2024Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
3022676 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
7629800 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
308109 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10960585 usd
CY2024Q3 us-gaap Liabilities
Liabilities
19918340 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2500000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2500000 shares
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11242925 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11242925 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11107230 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11107230 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
1123 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32485919 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13662995 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
46150037 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66068377 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7484269 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1986296 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9669708 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
5497973 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
5386074 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
724757 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
4742341 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
755632 usd
CY2024Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
35469 usd
CY2023Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
24026 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
224330 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
35469 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
209495 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
521610 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
401431 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
791101 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1879106 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3807002 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7470954 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
208000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
244316 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
807000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1863150 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
583101 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1634790 usd
us-gaap Net Income Loss
NetIncomeLoss
3000002 usd
us-gaap Net Income Loss
NetIncomeLoss
5607804 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11175882 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10934962 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10982083 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10924486 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11175882 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10942509 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10982083 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10929155 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
37938741 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
14701 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
17569 usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
67999 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1634790 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
39673801 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
33681619 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
41903 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
267475 usd
us-gaap Net Income Loss
NetIncomeLoss
5607804 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
39673801 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
45410921 usd
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
156002 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
583101 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
46150037 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
42621867 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
42621867 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20150 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
508005 usd
us-gaap Net Income Loss
NetIncomeLoss
3000002 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
46150037 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
46150037 usd
us-gaap Net Income Loss
NetIncomeLoss
3000002 usd
us-gaap Net Income Loss
NetIncomeLoss
5607804 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
834494 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
701536 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
238213 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
369772 usd
VTSI Reserve For Restricted Stock Units
ReserveForRestrictedStockUnits
508003 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
12 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
342475 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-154022 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8661418 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11131628 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1507068 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1183302 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-132151 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
3122905 usd
VTSI Increase Decrease Unbilled Revenue
IncreaseDecreaseUnbilledRevenue
1149314 usd
VTSI Increase Decrease Unbilled Revenue
IncreaseDecreaseUnbilledRevenue
-4487290 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
979345 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
779538 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-174791 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4737781 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4015047 usd
VTSI Increase Decrease In Operating Lease Right Of Use Liability
IncreaseDecreaseInOperatingLeaseRightOfUseLiability
-249614 usd
VTSI Increase Decrease In Operating Lease Right Of Use Liability
IncreaseDecreaseInOperatingLeaseRightOfUseLiability
-392103 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1927880 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
5276512 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2669269 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4365751 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1692249 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
512249 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1692249 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-512249 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
178559 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
177824 usd
VTSI Proceeds From Restricted Stock Units Issued
ProceedsFromRestrictedStockUnitsIssued
20151 usd
VTSI Proceeds From Restricted Stock Units Issued
ProceedsFromRestrictedStockUnitsIssued
41903 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-158408 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-135921 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
818612 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3717581 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18849843 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13483597 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19668455 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17201178 usd
us-gaap Interest Paid Net
InterestPaidNet
182419 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5315442 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_z4I6vkg3ucug" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_860_z6Vk5S2Fp8Xl">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. Significant accounting estimates in these financial statements include valuation assumptions for share-based payments, allowance for doubtful accounts, inventory reserves, accrual for warranty reserves, the carrying value of long-lived assets and intangible assets, income tax valuation allowances, and the allocation of the transaction price to the performance obligations in our contracts with customers.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 VTSI Simulatorsand Accessories Revenue
SimulatorsandAccessoriesRevenue
4519902 usd
CY2023Q3 VTSI Simulatorsand Accessories Revenue
SimulatorsandAccessoriesRevenue
2618686 usd
CY2024Q3 VTSI Extended Servicetype Warranties
ExtendedServicetypeWarranties
1355788 usd
CY2023Q3 VTSI Extended Servicetype Warranties
ExtendedServicetypeWarranties
1220210 usd
CY2024Q3 VTSI Customized Software And Customized Content Scenarios
CustomizedSoftwareAndCustomizedContentScenarios
123362 usd
CY2023Q3 VTSI Customized Software And Customized Content Scenarios
CustomizedSoftwareAndCustomizedContentScenarios
381300 usd
CY2024Q3 VTSI Installation And Training
InstallationAndTraining
158681 usd
CY2023Q3 VTSI Installation And Training
InstallationAndTraining
199407 usd
CY2024Q3 VTSI Design And Prototyping
DesignAndPrototyping
398672 usd
CY2023Q3 VTSI Design And Prototyping
DesignAndPrototyping
2488219 usd
CY2024Q3 VTSI Subscription Training Equipment Partnership
SubscriptionTrainingEquipmentPartnership
927864 usd
CY2023Q3 VTSI Subscription Training Equipment Partnership
SubscriptionTrainingEquipmentPartnership
653760 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7484269 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7561582 usd
VTSI Simulatorsand Accessories Revenue
SimulatorsandAccessoriesRevenue
12227044 usd
VTSI Simulatorsand Accessories Revenue
SimulatorsandAccessoriesRevenue
17565337 usd
VTSI Extended Servicetype Warranties
ExtendedServicetypeWarranties
3656944 usd
VTSI Extended Servicetype Warranties
ExtendedServicetypeWarranties
2439199 usd
VTSI Customized Software And Customized Content Scenarios
CustomizedSoftwareAndCustomizedContentScenarios
488395 usd
VTSI Customized Software And Customized Content Scenarios
CustomizedSoftwareAndCustomizedContentScenarios
756345 usd
VTSI Installation And Training
InstallationAndTraining
568721 usd
VTSI Installation And Training
InstallationAndTraining
905334 usd
VTSI Design And Prototyping
DesignAndPrototyping
1845580 usd
VTSI Design And Prototyping
DesignAndPrototyping
3726982 usd
VTSI Subscription Training Equipment Partnership
SubscriptionTrainingEquipmentPartnership
2867023 usd
VTSI Subscription Training Equipment Partnership
SubscriptionTrainingEquipmentPartnership
2532223 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21653707 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27925420 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3656944 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2439199 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_843_eus-gaap--ConcentrationRiskCreditRisk_z6XtQY4KOVkj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_869_zcYyJ40l0ahl">Concentration of Credit Risk and Major Customers and Suppliers</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, certificates of deposit, and accounts receivable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s cash, cash equivalents and certificates of deposit are maintained with financial institutions with high credit standings and are FDIC insured deposits. The FDIC insures deposits according to the ownership category in which the funds are insured and how the accounts are titled. The standard deposit insurance coverage limit is $<span id="xdx_904_eus-gaap--CashFDICInsuredAmount_iI_pp0p0_c20240930_z8iCYVF9cHD5" title="FDIC insured amount">250,000</span> per depositor, per FDIC-insured bank, per ownership category. The Company had uninsured cash and cash equivalents of $<span id="xdx_904_eus-gaap--CashUninsuredAmount_iI_pp0p0_c20240930_zKffe80uPb69" title="Uninsured cash and cash equivalents">19,168,455</span> and $<span id="xdx_905_eus-gaap--CashUninsuredAmount_iI_pp0p0_c20231231_zSGpb6Yqwjef" title="Uninsured cash and cash equivalents">18,349,842</span> as of September 30, 2024, and December 31, 2023, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>VIRTRA, INC.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>(Unaudited)</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Sales are typically made on credit and the Company generally does not require collateral. Management performs ongoing credit evaluations of its customers’ financial condition and maintains an allowance for estimated losses. Historically, the Company has experienced minimal charges relative to doubtful accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Historically, the Company primarily sells its products to U.S. federal and state agencies.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2024, the Company had three customers that accounted for <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--OneCustomerMember_z2UeQd4U3z84" title="Concentration of credit risk percentage">30</span>%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomerMember_zVMfy2wW2GG6" title="Concentration of credit risk percentage">14</span>%, and <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--ThreeCustomerMember_zgl2qQILFpbd" title="Concentration of credit risk percentage">11</span>% respectively, of total accounts receivable. As of December 31, 2023, the Company had customers that accounted for <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--OneCustomerMember_zwyyKhHXmsfc" title="Concentration of credit risk percentage">28</span>% and <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230101__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--TwoCustomerMember_zjrTyxNFTHZg" title="Concentration of credit risk percentage">14</span>% of total accounts receivable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2024, the Company had two suppliers that accounted for <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__srt--MajorCustomersAxis__custom--SupplierOneMember_zIo9OJdkpF9k" title="Concentration of credit risk percentage">16</span>% and <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__srt--MajorCustomersAxis__custom--SupplierTwoMember_z0EUsdMABWOi" title="Concentration of credit risk percentage">11</span>% of the total accounts payable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For the three months ended September 30, 2024, and 2023, the Company had a customer that accounted for <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240701__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_zoMeAJsHvJD7"><span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230701__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerMember_zl7TYcNGL6cl">10</span></span>% of total revenue and one customer that accounted for <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240701__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zUJqijt3yAck"><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20230701__20230930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z0PnDy5Seqtd">16</span></span>% of total revenue, respectively. For the nine months ending Sept 30, 2024 no single customer exceeded <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20240101__20240930__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__srt--MajorCustomersAxis__custom--SingleCustomerMember_z5ppSg4kYoE9">10</span>%</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 20pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
19168455 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
18349842 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
583101 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1634790 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11175882 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10934962 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
7547 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11175882 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10942509 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3000002 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5607804 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10982083 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10924486 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
4669 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10982083 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10929155 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2024Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
14366958 usd
CY2023Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
12834368 usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
455010 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
429488 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
13911948 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
12404880 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22068136 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
20375888 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5716703 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4888876 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16351433 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15487012 usd
us-gaap Depreciation
Depreciation
827828 usd
us-gaap Depreciation
Depreciation
682784 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
695207 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
695207 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
134334 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
127667 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
560873 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
567540 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6667 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18752 usd
CY2022Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
840855 usd
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1721380 usd
CY2019Q1 us-gaap Deferred Rent Credit
DeferredRentCredit
46523 usd
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1674857 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
716687 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1212814 usd
VTSI Right Of Use Asset Amortization
RightOfUseAssetAmortization
238213 usd
CY2023 VTSI Right Of Use Asset Amortization
RightOfUseAssetAmortization
496127 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
478474 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
716687 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
192294 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
317840 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
308109 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
432176 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
500403 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
750016 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
48350 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
192196 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
196311 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
99381 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
536238 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
35835 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
500403 usd
us-gaap Payments For Rent
PaymentsForRent
382162 usd
us-gaap Payments For Rent
PaymentsForRent
444343 usd
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
333934 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
457565 usd
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
17444 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
54811 usd
CY2024Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
337517 usd
CY2023Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
361418 usd
CY2024Q3 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
1217407 usd
CY2023Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
1347622 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1906302 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2221416 usd
CY2024Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
295000 usd
CY2023Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
354000 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
87981 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
3411669 usd
CY2024Q3 us-gaap Other Borrowings
OtherBorrowings
325971 usd
CY2023Q4 us-gaap Other Borrowings
OtherBorrowings
204890 usd
CY2024Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
708952 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3970559 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
7629800 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7813021 usd
CY2024Q3 us-gaap Notes Payable
NotesPayable
7629800 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
7813021 usd
us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
10000 shares
us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
59600 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P0Y
CY2024Q3 VTSI Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable And Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAndOutstandingAggregateIntrinsicValue
0 usd
CY2023Q3 VTSI Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable And Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAndOutstandingAggregateIntrinsicValue
34425 usd
CY2024Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 usd
CY2023Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14700 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20150 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
41902 usd

Files In Submission

Name View Source Status
0001493152-24-044748-index-headers.html Edgar Link pending
0001493152-24-044748-index.html Edgar Link pending
0001493152-24-044748.txt Edgar Link pending
0001493152-24-044748-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
form10-q_htm.xml Edgar Link completed
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vtsi-20240930.xsd Edgar Link pending
vtsi-20240930_cal.xml Edgar Link unprocessable
vtsi-20240930_def.xml Edgar Link unprocessable
vtsi-20240930_lab.xml Edgar Link unprocessable
vtsi-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable