|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss before noncontrolling interest | |||||
| Adjustments to reconcile net loss before noncontrolling interest to net cash used in operating activities: | |||||
| Depreciation expense | |||||
| Loss on disposal of property and equipment | |||||
| Loss from G42 Promissory Note early redemption | |||||
| Non-cash interest income | |||||
| Interest expense | |||||
| Share-based compensation expense | |||||
| Change in fair value of investments | |||||
| Realized gain on sale of investment in Reneo Pharmaceuticals, Inc. | |||||
| Impairment of investments in Anteris Bio, Inc. | |||||
| Change in fair value of warrants, related party | |||||
| Change in fair value of warrants | |||||
| Related Party | |||||
| Nonrelated Party | |||||
| Total change in fair value of warrants | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Contract liabilities | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceed from sale of investments in Reneo Pharmaceuticals, Inc. | |||||
| Purchases of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sale of Class A common stock, pre-funded and common warrants, net of offering costs | |||||
| Proceeds from sale of Class A common stock and pre-funded warrants, net of offering costs | |||||
| Proceeds from issuance of Class A common stock, net of offering costs | |||||
| Proceeds from sale of Class A common stock to collaboration partner, net of offering costs | |||||
| Proceeds from sale of Class A common stock and warrants, net of offering costs | |||||
| Proceeds from the exercise of stock options | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from debt issuance | |||||
| Repayment of notes payable | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents | |||||
| Total cash and cash equivalents, beginning of year | |||||
| Total cash and cash equivalents, end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Non-cash activities: | |||||
| Notes receivable recorded at fair value from collaboration partner | |||||
| Change in redemption value of noncontrolling interest | |||||
| Redeemable Noncontrolling Interest | |||||
| Total change in redemption value of noncontrolling interest | |||||
| Reclassification of noncontrolling interest to additional paid-in capital | |||||
Loading...