|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.97M
46.11%
YoY
|
-$18.46M
-8.83%
YoY
|
-$20.25M
5.67%
YoY
|
-$19.16M
47.56%
YoY
|
-$12.99M
52.81%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-84.0%
YoY
|
$100.0K
11.11%
YoY
|
$90.00K
-10.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$25.26M
-0.21%
YoY
|
-$25.31M
32.63%
YoY
|
-$19.08M
19.09%
YoY
|
-$16.02M
-17.02%
YoY
|
-$19.31M
7.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.404M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.404M
-21071.43%
YoY
|
-$21.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.463M
-79.53%
YoY
|
$12.03M
N/A
|
$0.00
-100.0%
YoY
|
$26.76M
85.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.44M
47.21%
YoY
|
$52.61M
338.5%
YoY
|
$12.00M
-18.69%
YoY
|
$14.75M
-45.31%
YoY
|
$26.98M
38.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.26M
-0.21%
YoY
|
-$25.31M
32.63%
YoY
|
-$19.08M
19.09%
YoY
|
-$16.02M
-17.02%
YoY
|
-$19.31M
7.27%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.404M
-21071.43%
YoY
|
-$21.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$77.44M
47.21%
YoY
|
$52.61M
338.5%
YoY
|
$12.00M
-18.69%
YoY
|
$14.75M
-45.31%
YoY
|
$26.98M
38.55%
YoY
|
| Net Change In Cash |
$52.19M
91.16%
YoY
|
$27.30M
-1118.66%
YoY
|
-$2.680M
107.91%
YoY
|
-$1.289M
-116.81%
YoY
|
$7.668M
421.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.26M
-0.21%
YoY
|
-$25.31M
32.63%
YoY
|
-$19.08M
19.09%
YoY
|
-$16.02M
-17.02%
YoY
|
-$19.31M
7.27%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$25.31M
32.63%
YoY
|
-$19.08M
18.94%
YoY
|
-$16.04M
-16.91%
YoY
|
-$19.31M
7.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.13M
-573.96%
YoY
|
-$7.138M
96.42%
YoY
|
-$8.698M
81.85%
YoY
|
-$6.046M
16.72%
YoY
|
-$5.092M
4.67%
YoY
|
-$3.634M
4.49%
YoY
|
-$4.783M
-28.12%
YoY
|
-$5.180M
-7.81%
YoY
|
-$4.865M
8.14%
YoY
|
-$3.478M
-26.7%
YoY
|
-$6.654M
56.16%
YoY
|
-$5.619M
78.32%
YoY
|
-$4.499M
-35.79%
YoY
|
-$4.745M
-32.7%
YoY
|
-$4.261M
292.0%
YoY
|
-$3.151M
418.26%
YoY
|
-$7.007M
65.22%
YoY
|
-$7.051M
-723.98%
YoY
|
-$1.087M
-29.09%
YoY
|
-$608.0K
-81.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
-88.89%
YoY
|
$2.000K
-90.91%
YoY
|
$2.000K
-90.91%
YoY
|
$3.000K
-86.96%
YoY
|
$9.000K
-59.09%
YoY
|
$22.00K
-4.35%
YoY
|
$22.00K
10.0%
YoY
|
$23.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$23.00K
0.0%
YoY
|
$20.00K
-16.67%
YoY
|
$23.00K
4.55%
YoY
|
$22.00K
-4.35%
YoY
|
$23.00K
4.55%
YoY
|
$24.00K
9.09%
YoY
|
$22.00K
-12.0%
YoY
|
$23.00K
0.0%
YoY
|
$22.00K
10.0%
YoY
|
$22.00K
10.0%
YoY
|
$25.00K
25.0%
YoY
|
| Cash From Operating Activities |
$9.154M
-260.96%
YoY
|
-$9.251M
91.73%
YoY
|
-$5.222M
-18.64%
YoY
|
-$5.095M
-24.28%
YoY
|
-$5.687M
-22.47%
YoY
|
-$4.825M
65.58%
YoY
|
-$6.418M
32.6%
YoY
|
-$6.729M
9.11%
YoY
|
-$7.335M
41.99%
YoY
|
-$2.914M
-57.65%
YoY
|
-$4.840M
-45.17%
YoY
|
-$6.167M
-973.51%
YoY
|
-$5.166M
405.97%
YoY
|
-$6.880M
7.22%
YoY
|
-$8.827M
145.6%
YoY
|
$706.0K
-117.66%
YoY
|
-$1.021M
-80.73%
YoY
|
-$6.417M
190.36%
YoY
|
-$3.594M
-33.93%
YoY
|
-$3.997M
-16.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$21.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.404M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.404M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$21.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$321.0K
N/A
|
$77.80M
3058.91%
YoY
|
-$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.463M
424.04%
YoY
|
$0.00
N/A
|
$50.14M
324.73%
YoY
|
-$282.0K
-107.69%
YoY
|
$470.0K
-92.54%
YoY
|
$0.00
-100.0%
YoY
|
$11.81M
-4711.72%
YoY
|
$3.667M
1278.57%
YoY
|
$6.303M
-48.86%
YoY
|
$5.040M
-21.06%
YoY
|
-$256.0K
-103.2%
YoY
|
$266.0K
-95.66%
YoY
|
$12.33M
1316.67%
YoY
|
$6.385M
-22.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.154M
-260.96%
YoY
|
-$9.251M
91.73%
YoY
|
-$5.222M
-18.64%
YoY
|
-$5.095M
-24.28%
YoY
|
-$5.687M
-22.47%
YoY
|
-$4.825M
65.58%
YoY
|
-$6.418M
32.6%
YoY
|
-$6.729M
9.11%
YoY
|
-$7.335M
41.99%
YoY
|
-$2.914M
-57.65%
YoY
|
-$4.840M
-45.17%
YoY
|
-$6.167M
-973.51%
YoY
|
-$5.166M
405.97%
YoY
|
-$6.880M
7.22%
YoY
|
-$8.827M
145.6%
YoY
|
$706.0K
-117.66%
YoY
|
-$1.021M
-80.73%
YoY
|
-$6.417M
190.36%
YoY
|
-$3.594M
-33.93%
YoY
|
-$3.997M
-16.56%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.404M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$21.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$321.0K
N/A
|
$77.80M
3058.91%
YoY
|
-$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.463M
424.04%
YoY
|
$0.00
N/A
|
$50.14M
324.73%
YoY
|
-$282.0K
-107.69%
YoY
|
$470.0K
-92.54%
YoY
|
$0.00
-100.0%
YoY
|
$11.81M
-4711.72%
YoY
|
$3.667M
1278.57%
YoY
|
$6.303M
-48.86%
YoY
|
$5.040M
-21.06%
YoY
|
-$256.0K
-103.2%
YoY
|
$266.0K
-95.66%
YoY
|
$12.33M
1316.67%
YoY
|
$6.385M
-22.89%
YoY
|
| Net Change In Cash |
$9.154M
-260.96%
YoY
|
-$9.572M
98.38%
YoY
|
$72.58M
-1935.2%
YoY
|
-$5.137M
-23.66%
YoY
|
-$5.687M
-113.28%
YoY
|
-$4.825M
-499.42%
YoY
|
-$3.955M
-9.5%
YoY
|
-$6.729M
9.11%
YoY
|
$42.81M
544.71%
YoY
|
$1.208M
-137.6%
YoY
|
-$4.370M
73.14%
YoY
|
-$6.167M
-207.72%
YoY
|
$6.640M
-750.34%
YoY
|
-$3.213M
-47.76%
YoY
|
-$2.524M
-128.91%
YoY
|
$5.725M
139.74%
YoY
|
-$1.021M
-137.79%
YoY
|
-$6.151M
-256.91%
YoY
|
$8.731M
-291.05%
YoY
|
$2.388M
-31.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.154M
-260.96%
YoY
|
-$9.251M
91.73%
YoY
|
-$5.222M
-18.64%
YoY
|
-$5.095M
-24.28%
YoY
|
-$5.687M
-22.47%
YoY
|
-$4.825M
65.58%
YoY
|
-$6.418M
32.6%
YoY
|
-$6.729M
9.11%
YoY
|
-$7.335M
41.99%
YoY
|
-$2.914M
-57.65%
YoY
|
-$4.840M
-45.17%
YoY
|
-$6.167M
-973.51%
YoY
|
-$5.166M
405.97%
YoY
|
-$6.880M
7.22%
YoY
|
-$8.827M
145.6%
YoY
|
$706.0K
-117.66%
YoY
|
-$1.021M
-80.73%
YoY
|
-$6.417M
190.36%
YoY
|
-$3.594M
-33.93%
YoY
|
-$3.997M
-16.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$21.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.825M
65.58%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.914M
-57.65%
YoY
|
-$4.840M
-45.17%
YoY
|
-$6.167M
-948.28%
YoY
|
N/A
|
-$6.880M
7.22%
YoY
|
-$8.827M
N/A
|
$727.0K
N/A
|
N/A
|
-$6.417M
190.36%
YoY
|
N/A
|
N/A
|
Loading...