|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$210.7M
-0.38%
YoY
|
$211.5M
-85.1%
YoY
|
$1.420B
234.6%
YoY
|
$424.3M
1.02%
YoY
|
$420.0M
32.49%
YoY
|
| Depreciation, Depletion And Amortization |
$104.9M
17.6%
YoY
|
$89.20M
23.89%
YoY
|
$72.00M
0.84%
YoY
|
$71.40M
-6.05%
YoY
|
$76.00M
35.71%
YoY
|
| Cash From Operating Activities |
$297.2M
12.11%
YoY
|
$265.1M
-749.75%
YoY
|
-$40.80M
-114.36%
YoY
|
$284.2M
-29.65%
YoY
|
$404.0M
8.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$259.2M
15.51%
YoY
|
$224.4M
24.32%
YoY
|
$180.5M
-236.74%
YoY
|
-$132.0M
-191.67%
YoY
|
$144.0M
-4.64%
YoY
|
| Acquisitions |
$65.00M
23.34%
YoY
|
$52.70M
45.18%
YoY
|
$36.30M
-28.4%
YoY
|
$50.70M
-82.02%
YoY
|
$282.0M
605.0%
YoY
|
| Other Investing Activities |
-$3.600M
-187.8%
YoY
|
$4.100M
N/A
|
$0.00
-100.0%
YoY
|
-$75.60M
740.0%
YoY
|
-$9.000M
N/A
|
| Cash From Investing Activities |
-$201.1M
-247.0%
YoY
|
$136.8M
-93.31%
YoY
|
$2.044B
-1084.44%
YoY
|
-$207.6M
-48.1%
YoY
|
-$400.0M
80.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.80M
-75.56%
YoY
|
$89.20M
-1.98%
YoY
|
$91.00M
8.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
$76.80M
-66.14%
YoY
|
$226.8M
-85.13%
YoY
|
$1.525B
-1169.28%
YoY
|
-$142.6M
-212.28%
YoY
|
$127.0M
111.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$112.9M
-84.87%
YoY
|
-$746.3M
-55.41%
YoY
|
-$1.674B
664.55%
YoY
|
-$218.9M
-59.16%
YoY
|
-$536.0M
-219.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$297.2M
12.11%
YoY
|
$265.1M
-749.75%
YoY
|
-$40.80M
-114.36%
YoY
|
$284.2M
-29.65%
YoY
|
$404.0M
8.6%
YoY
|
| Cash From Investing Activities |
-$201.1M
-247.0%
YoY
|
$136.8M
-93.31%
YoY
|
$2.044B
-1084.44%
YoY
|
-$207.6M
-48.1%
YoY
|
-$400.0M
80.18%
YoY
|
| Cash From Financing Activities |
-$112.9M
-84.87%
YoY
|
-$746.3M
-55.41%
YoY
|
-$1.674B
664.55%
YoY
|
-$218.9M
-59.16%
YoY
|
-$536.0M
-219.11%
YoY
|
| Net Change In Cash |
-$17.10M
-95.03%
YoY
|
-$344.4M
-204.62%
YoY
|
$329.2M
-331.34%
YoY
|
-$142.3M
-73.15%
YoY
|
-$530.0M
-188.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$297.2M
12.11%
YoY
|
$265.1M
-749.75%
YoY
|
-$40.80M
-114.36%
YoY
|
$284.2M
-29.65%
YoY
|
$404.0M
8.6%
YoY
|
| Capital Expenditures |
$259.2M
15.51%
YoY
|
$224.4M
24.32%
YoY
|
$180.5M
-236.74%
YoY
|
-$132.0M
-191.67%
YoY
|
$144.0M
-4.64%
YoY
|
| Free Cash Flow |
$38.00M
-6.63%
YoY
|
$40.70M
-118.39%
YoY
|
-$221.3M
-153.17%
YoY
|
$416.2M
60.08%
YoY
|
$260.0M
17.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.80M
19.15%
YoY
|
-$32.80M
-135.81%
YoY
|
$25.00M
-72.91%
YoY
|
$56.50M
23.09%
YoY
|
$37.60M
-9.18%
YoY
|
$91.60M
187.15%
YoY
|
$92.30M
88.75%
YoY
|
$45.90M
-25.49%
YoY
|
$41.40M
-96.63%
YoY
|
$31.90M
-61.05%
YoY
|
$48.90M
-68.99%
YoY
|
$61.60M
-37.78%
YoY
|
$1.227B
1415.19%
YoY
|
$81.90M
-5.86%
YoY
|
$157.7M
-6.13%
YoY
|
$99.00M
2.06%
YoY
|
$81.00M
19.12%
YoY
|
$87.00M
0.0%
YoY
|
$168.0M
37.7%
YoY
|
| Depreciation, Depletion And Amortization |
$37.60M
32.39%
YoY
|
$33.50M
19.64%
YoY
|
$32.80M
13.89%
YoY
|
$30.20M
12.27%
YoY
|
$28.40M
10.94%
YoY
|
$28.00M
13.82%
YoY
|
$28.80M
2.49%
YoY
|
$26.90M
24.54%
YoY
|
$25.60M
24.27%
YoY
|
$24.60M
32.97%
YoY
|
$28.10M
-880.56%
YoY
|
$21.60M
-13.6%
YoY
|
$20.60M
-17.6%
YoY
|
$18.50M
-26.0%
YoY
|
-$3.600M
-115.0%
YoY
|
$25.00M
4.17%
YoY
|
$25.00M
8.7%
YoY
|
$25.00M
19.05%
YoY
|
$24.00M
33.33%
YoY
|
| Cash From Operating Activities |
$95.40M
102.12%
YoY
|
$64.80M
57.28%
YoY
|
$121.9M
20.34%
YoY
|
$86.90M
14.95%
YoY
|
$47.20M
-30.89%
YoY
|
$41.20M
107.04%
YoY
|
$101.3M
1232.89%
YoY
|
$75.60M
-147.7%
YoY
|
$68.30M
-42.51%
YoY
|
$19.90M
-328.74%
YoY
|
$7.600M
-91.85%
YoY
|
-$158.5M
-266.84%
YoY
|
$118.8M
85.63%
YoY
|
-$8.700M
-127.19%
YoY
|
$93.20M
-13.7%
YoY
|
$95.00M
-10.38%
YoY
|
$64.00M
-42.34%
YoY
|
$32.00M
-59.49%
YoY
|
$108.0M
6.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.80M
11.58%
YoY
|
$57.40M
7.09%
YoY
|
$98.90M
38.52%
YoY
|
$54.90M
-16.57%
YoY
|
$51.80M
15.37%
YoY
|
$53.60M
26.71%
YoY
|
$71.40M
30.77%
YoY
|
$65.80M
41.51%
YoY
|
$44.90M
13.67%
YoY
|
$42.30M
6.02%
YoY
|
$54.60M
-282.0%
YoY
|
$46.50M
-232.86%
YoY
|
$39.50M
-223.44%
YoY
|
$39.90M
14.0%
YoY
|
-$30.00M
-21.05%
YoY
|
-$35.00M
9.38%
YoY
|
-$32.00M
-17.95%
YoY
|
$35.00M
0.0%
YoY
|
-$38.00M
-33.33%
YoY
|
| Acquisitions |
N/A
|
$635.6M
14345.45%
YoY
|
N/A
|
N/A
|
N/A
|
$4.400M
-46.99%
YoY
|
N/A
|
N/A
|
N/A
|
$8.300M
-13.54%
YoY
|
N/A
|
N/A
|
N/A
|
$9.600M
-31.43%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-93.58%
YoY
|
N/A
|
| Other Investing Activities |
-$10.20M
436.84%
YoY
|
$2.000M
-300.0%
YoY
|
-$30.30M
-164.74%
YoY
|
-$27.30M
702.94%
YoY
|
-$1.900M
-101.84%
YoY
|
-$1.000M
-114.08%
YoY
|
$46.80M
-35.18%
YoY
|
-$3.400M
-99.25%
YoY
|
$103.2M
-96.07%
YoY
|
$7.100M
-543.75%
YoY
|
$72.20M
-308.67%
YoY
|
-$454.3M
1792.92%
YoY
|
$2.623B
-43820.0%
YoY
|
-$1.600M
N/A
|
-$34.60M
214.55%
YoY
|
-$24.00M
-44.19%
YoY
|
-$6.000M
-175.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
-50.0%
YoY
|
| Cash From Investing Activities |
-$68.00M
26.63%
YoY
|
-$631.4M
-1086.56%
YoY
|
-$129.2M
425.2%
YoY
|
-$82.20M
18.79%
YoY
|
-$53.70M
-192.11%
YoY
|
$64.00M
-62.86%
YoY
|
-$24.60M
-239.77%
YoY
|
-$69.20M
-86.18%
YoY
|
$58.30M
-97.74%
YoY
|
$172.3M
-403.35%
YoY
|
$17.60M
-127.24%
YoY
|
-$500.8M
748.81%
YoY
|
$2.584B
-6899.21%
YoY
|
-$56.80M
23.48%
YoY
|
-$64.60M
31.84%
YoY
|
-$59.00M
-21.33%
YoY
|
-$38.00M
22.58%
YoY
|
-$46.00M
-81.22%
YoY
|
-$49.00M
-37.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.80M
-5.22%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00M
0.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.70M
-73.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$171.7M
96.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.40M
181.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.00M
-46.55%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.40M
-249.4%
YoY
|
$584.7M
-618.81%
YoY
|
-$9.300M
-87.42%
YoY
|
$800.0K
-100.18%
YoY
|
$8.300M
-115.69%
YoY
|
-$112.7M
-38.98%
YoY
|
-$73.90M
-46.49%
YoY
|
-$434.8M
-62.13%
YoY
|
-$52.90M
-88.5%
YoY
|
-$184.7M
-354.76%
YoY
|
-$138.1M
237.65%
YoY
|
-$1.148B
2025.93%
YoY
|
-$460.0M
654.1%
YoY
|
$72.50M
-215.08%
YoY
|
-$40.90M
-22.83%
YoY
|
-$54.00M
3.85%
YoY
|
-$61.00M
-82.96%
YoY
|
-$63.00M
-13.7%
YoY
|
-$53.00M
253.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.40M
102.12%
YoY
|
$64.80M
57.28%
YoY
|
$121.9M
20.34%
YoY
|
$86.90M
14.95%
YoY
|
$47.20M
-30.89%
YoY
|
$41.20M
107.04%
YoY
|
$101.3M
1232.89%
YoY
|
$75.60M
-147.7%
YoY
|
$68.30M
-42.51%
YoY
|
$19.90M
-328.74%
YoY
|
$7.600M
-91.85%
YoY
|
-$158.5M
-266.84%
YoY
|
$118.8M
85.63%
YoY
|
-$8.700M
-127.19%
YoY
|
$93.20M
-13.7%
YoY
|
$95.00M
-10.38%
YoY
|
$64.00M
-42.34%
YoY
|
$32.00M
-59.49%
YoY
|
$108.0M
6.93%
YoY
|
| Cash From Investing Activities |
-$68.00M
26.63%
YoY
|
-$631.4M
-1086.56%
YoY
|
-$129.2M
425.2%
YoY
|
-$82.20M
18.79%
YoY
|
-$53.70M
-192.11%
YoY
|
$64.00M
-62.86%
YoY
|
-$24.60M
-239.77%
YoY
|
-$69.20M
-86.18%
YoY
|
$58.30M
-97.74%
YoY
|
$172.3M
-403.35%
YoY
|
$17.60M
-127.24%
YoY
|
-$500.8M
748.81%
YoY
|
$2.584B
-6899.21%
YoY
|
-$56.80M
23.48%
YoY
|
-$64.60M
31.84%
YoY
|
-$59.00M
-21.33%
YoY
|
-$38.00M
22.58%
YoY
|
-$46.00M
-81.22%
YoY
|
-$49.00M
-37.97%
YoY
|
| Cash From Financing Activities |
-$12.40M
-249.4%
YoY
|
$584.7M
-618.81%
YoY
|
-$9.300M
-87.42%
YoY
|
$800.0K
-100.18%
YoY
|
$8.300M
-115.69%
YoY
|
-$112.7M
-38.98%
YoY
|
-$73.90M
-46.49%
YoY
|
-$434.8M
-62.13%
YoY
|
-$52.90M
-88.5%
YoY
|
-$184.7M
-354.76%
YoY
|
-$138.1M
237.65%
YoY
|
-$1.148B
2025.93%
YoY
|
-$460.0M
654.1%
YoY
|
$72.50M
-215.08%
YoY
|
-$40.90M
-22.83%
YoY
|
-$54.00M
3.85%
YoY
|
-$61.00M
-82.96%
YoY
|
-$63.00M
-13.7%
YoY
|
-$53.00M
253.33%
YoY
|
| Net Change In Cash |
$15.00M
733.33%
YoY
|
$18.30M
-320.48%
YoY
|
-$16.60M
-692.86%
YoY
|
$5.500M
-101.28%
YoY
|
$1.800M
-97.56%
YoY
|
-$8.300M
-209.21%
YoY
|
$2.800M
-102.48%
YoY
|
-$428.4M
-76.3%
YoY
|
$73.70M
-96.71%
YoY
|
$7.600M
-16.48%
YoY
|
-$112.9M
817.89%
YoY
|
-$1.807B
9940.56%
YoY
|
$2.243B
-6507.14%
YoY
|
$9.100M
-111.82%
YoY
|
-$12.30M
-305.0%
YoY
|
-$18.00M
-14.29%
YoY
|
-$35.00M
-87.41%
YoY
|
-$77.00M
-66.95%
YoY
|
$6.000M
-14.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.40M
102.12%
YoY
|
$64.80M
57.28%
YoY
|
$121.9M
20.34%
YoY
|
$86.90M
14.95%
YoY
|
$47.20M
-30.89%
YoY
|
$41.20M
107.04%
YoY
|
$101.3M
1232.89%
YoY
|
$75.60M
-147.7%
YoY
|
$68.30M
-42.51%
YoY
|
$19.90M
-328.74%
YoY
|
$7.600M
-91.85%
YoY
|
-$158.5M
-266.84%
YoY
|
$118.8M
85.63%
YoY
|
-$8.700M
-127.19%
YoY
|
$93.20M
-13.7%
YoY
|
$95.00M
-10.38%
YoY
|
$64.00M
-42.34%
YoY
|
$32.00M
-59.49%
YoY
|
$108.0M
6.93%
YoY
|
| Capital Expenditures |
$57.80M
11.58%
YoY
|
$57.40M
7.09%
YoY
|
$98.90M
38.52%
YoY
|
$54.90M
-16.57%
YoY
|
$51.80M
15.37%
YoY
|
$53.60M
26.71%
YoY
|
$71.40M
30.77%
YoY
|
$65.80M
41.51%
YoY
|
$44.90M
13.67%
YoY
|
$42.30M
6.02%
YoY
|
$54.60M
-282.0%
YoY
|
$46.50M
-232.86%
YoY
|
$39.50M
-223.44%
YoY
|
$39.90M
14.0%
YoY
|
-$30.00M
-21.05%
YoY
|
-$35.00M
9.38%
YoY
|
-$32.00M
-17.95%
YoY
|
$35.00M
0.0%
YoY
|
-$38.00M
-33.33%
YoY
|
| Free Cash Flow |
$37.60M
-917.39%
YoY
|
$7.400M
-159.68%
YoY
|
$23.00M
-23.08%
YoY
|
$32.00M
226.53%
YoY
|
-$4.600M
-119.66%
YoY
|
-$12.40M
-44.64%
YoY
|
$29.90M
-163.62%
YoY
|
$9.800M
-104.78%
YoY
|
$23.40M
-70.49%
YoY
|
-$22.40M
-53.91%
YoY
|
-$47.00M
-138.15%
YoY
|
-$205.0M
-257.69%
YoY
|
$79.30M
-17.4%
YoY
|
-$48.60M
1520.0%
YoY
|
$123.2M
-15.62%
YoY
|
$130.0M
-5.8%
YoY
|
$96.00M
-36.0%
YoY
|
-$3.000M
-106.82%
YoY
|
$146.0M
-7.59%
YoY
|
Loading...