|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.710B
5.64%
YoY
|
$1.619B
12.16%
YoY
|
$1.444B
16.78%
YoY
|
$1.236B
-58.53%
YoY
|
$2.981B
26.69%
YoY
|
| Cost Of Revenue |
$1.052B
5.16%
YoY
|
$1.000B
11.26%
YoY
|
$899.0M
18.34%
YoY
|
$759.7M
-62.03%
YoY
|
$2.001B
34.3%
YoY
|
| Gross Profit |
$658.5M
6.42%
YoY
|
$618.8M
13.65%
YoY
|
$544.5M
14.29%
YoY
|
$476.4M
-51.39%
YoY
|
$980.0M
13.56%
YoY
|
| Selling, General & Admin |
$349.9M
14.68%
YoY
|
$305.1M
15.35%
YoY
|
$264.5M
8.09%
YoY
|
$244.7M
-52.94%
YoY
|
$520.0M
17.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$15.00M
15.38%
YoY
|
| Depreciation & Amortization |
$104.9M
17.6%
YoY
|
$89.20M
23.89%
YoY
|
$72.00M
0.84%
YoY
|
$71.40M
-6.05%
YoY
|
$76.00M
35.71%
YoY
|
| Operating Expenses |
$349.9M
14.68%
YoY
|
$305.1M
15.35%
YoY
|
$264.5M
8.09%
YoY
|
$244.7M
-54.26%
YoY
|
$535.0M
17.58%
YoY
|
| Operating Profit |
$389.9M
6.18%
YoY
|
$367.2M
48.54%
YoY
|
$247.2M
6.69%
YoY
|
$231.7M
-56.12%
YoY
|
$528.0M
8.87%
YoY
|
| Interest Expense |
-$74.00M
2.92%
YoY
|
-$71.90M
87.73%
YoY
|
-$38.30M
-44.73%
YoY
|
-$69.30M
15.5%
YoY
|
-$60.00M
-3.23%
YoY
|
| Other Income/Expense, Net |
-$23.60M
-157.42%
YoY
|
$41.10M
48.91%
YoY
|
$27.60M
1154.55%
YoY
|
$2.200M
-98.48%
YoY
|
$145.0M
95.95%
YoY
|
| Pretax Income |
$292.3M
3.07%
YoY
|
$283.6M
19.92%
YoY
|
$236.5M
64.12%
YoY
|
$144.1M
-73.46%
YoY
|
$543.0M
20.4%
YoY
|
| Income Tax |
$77.50M
12.16%
YoY
|
$69.10M
86.25%
YoY
|
$37.10M
6.92%
YoY
|
$34.70M
-71.79%
YoY
|
$123.0M
-8.21%
YoY
|
| Net Earnings |
$210.7M
-0.38%
YoY
|
$211.5M
-85.1%
YoY
|
$1.420B
234.6%
YoY
|
$424.3M
1.02%
YoY
|
$420.0M
32.49%
YoY
|
| Basic Earnings Per Share |
$1.65
1.23%
YoY
|
$1.63
-81.46%
YoY
|
$8.79
270.89%
YoY
|
$2.37
3.04%
YoY
|
$2.30
35.29%
YoY
|
| Diluted Earnings Per Share |
$1.64
1.86%
YoY
|
$1.61
-81.56%
YoY
|
$8.73
-100.0%
YoY
|
$2.352M
102707129.93%
YoY
|
$2.29
35.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
127.9M shares
-1.69%
YoY
|
130.1M shares
-19.49%
YoY
|
161.6M shares
-9.77%
YoY
|
179.1M shares
-1.59%
YoY
|
182.0M shares
-2.67%
YoY
|
| Diluted Shares Outstanding |
128.6M shares
-1.83%
YoY
|
131.0M shares
-19.43%
YoY
|
162.6M shares
-9.87%
YoY
|
180.4M shares
-1.42%
YoY
|
183.0M shares
-2.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$503.8M
24.95%
YoY
|
$461.8M
11.47%
YoY
|
$453.8M
4.2%
YoY
|
$439.0M
4.18%
YoY
|
$403.2M
3.73%
YoY
|
$414.3M
10.95%
YoY
|
$435.5M
11.67%
YoY
|
$421.4M
12.01%
YoY
|
$388.7M
12.83%
YoY
|
$373.4M
12.2%
YoY
|
$390.0M
16.28%
YoY
|
$376.2M
-60.69%
YoY
|
$344.5M
-61.12%
YoY
|
$332.8M
-61.21%
YoY
|
$335.4M
-59.83%
YoY
|
$957.0M
20.83%
YoY
|
$886.0M
26.39%
YoY
|
$858.0M
31.39%
YoY
|
$835.0M
28.07%
YoY
|
| Cost Of Revenue |
$316.8M
25.37%
YoY
|
$289.3M
10.67%
YoY
|
$276.3M
4.19%
YoY
|
$261.4M
2.95%
YoY
|
$252.7M
4.21%
YoY
|
$261.4M
9.56%
YoY
|
$265.2M
9.72%
YoY
|
$253.9M
12.59%
YoY
|
$242.5M
11.34%
YoY
|
$238.6M
11.5%
YoY
|
$241.7M
17.16%
YoY
|
$225.5M
-66.89%
YoY
|
$217.8M
-65.75%
YoY
|
$214.0M
-65.15%
YoY
|
$206.3M
-64.97%
YoY
|
$681.0M
27.77%
YoY
|
$636.0M
40.09%
YoY
|
$614.0M
44.47%
YoY
|
$589.0M
49.49%
YoY
|
| Gross Profit |
$187.0M
24.25%
YoY
|
$172.5M
12.82%
YoY
|
$177.5M
4.23%
YoY
|
$177.6M
6.03%
YoY
|
$150.5M
2.94%
YoY
|
$152.9M
13.43%
YoY
|
$170.3M
14.83%
YoY
|
$167.5M
11.15%
YoY
|
$146.2M
15.39%
YoY
|
$134.8M
13.47%
YoY
|
$148.3M
14.87%
YoY
|
$150.7M
-45.4%
YoY
|
$126.7M
-49.32%
YoY
|
$118.8M
-51.31%
YoY
|
$129.1M
-47.52%
YoY
|
$276.0M
6.56%
YoY
|
$250.0M
1.21%
YoY
|
$244.0M
7.02%
YoY
|
$246.0M
-4.65%
YoY
|
| Selling, General & Admin |
$98.70M
14.37%
YoY
|
$106.8M
28.99%
YoY
|
$95.30M
17.51%
YoY
|
$85.50M
10.75%
YoY
|
$86.30M
19.36%
YoY
|
$82.80M
11.14%
YoY
|
$81.10M
15.36%
YoY
|
$77.20M
17.68%
YoY
|
$72.30M
15.5%
YoY
|
$74.50M
12.88%
YoY
|
$70.30M
13.2%
YoY
|
$65.60M
-52.46%
YoY
|
$62.60M
-54.31%
YoY
|
$66.00M
-51.11%
YoY
|
$62.10M
-55.0%
YoY
|
$138.0M
1.47%
YoY
|
$137.0M
6.2%
YoY
|
$135.0M
15.38%
YoY
|
$138.0M
12.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$37.60M
32.39%
YoY
|
$33.50M
19.64%
YoY
|
$32.80M
13.89%
YoY
|
$30.20M
12.27%
YoY
|
$28.40M
10.94%
YoY
|
$28.00M
13.82%
YoY
|
$28.80M
2.49%
YoY
|
$26.90M
24.54%
YoY
|
$25.60M
24.27%
YoY
|
$24.60M
32.97%
YoY
|
$28.10M
-880.56%
YoY
|
$21.60M
-13.6%
YoY
|
$20.60M
-17.6%
YoY
|
$18.50M
-26.0%
YoY
|
-$3.600M
-115.0%
YoY
|
$25.00M
4.17%
YoY
|
$25.00M
8.7%
YoY
|
$25.00M
19.05%
YoY
|
$24.00M
33.33%
YoY
|
| Operating Expenses |
$98.70M
14.37%
YoY
|
$106.8M
28.99%
YoY
|
$93.20M
14.92%
YoY
|
$85.50M
10.75%
YoY
|
$86.30M
19.36%
YoY
|
$82.80M
11.14%
YoY
|
$81.10M
15.36%
YoY
|
$77.20M
17.68%
YoY
|
$72.30M
15.5%
YoY
|
$74.50M
12.88%
YoY
|
$70.30M
13.2%
YoY
|
$65.60M
-52.46%
YoY
|
$62.60M
-54.31%
YoY
|
$66.00M
-51.11%
YoY
|
$62.10M
-55.0%
YoY
|
$138.0M
1.47%
YoY
|
$137.0M
6.2%
YoY
|
$135.0M
15.38%
YoY
|
$138.0M
12.2%
YoY
|
| Operating Profit |
$86.00M
28.55%
YoY
|
$18.30M
-87.27%
YoY
|
$84.30M
-5.49%
YoY
|
$94.70M
1.39%
YoY
|
$66.90M
-12.43%
YoY
|
$143.8M
128.98%
YoY
|
$89.20M
14.36%
YoY
|
$93.40M
7.98%
YoY
|
$76.40M
24.84%
YoY
|
$62.80M
114.33%
YoY
|
$78.00M
16.42%
YoY
|
$86.50M
-37.32%
YoY
|
$61.20M
-47.69%
YoY
|
$29.30M
-75.79%
YoY
|
$67.00M
-37.96%
YoY
|
$138.0M
5.34%
YoY
|
$117.0M
-10.69%
YoY
|
$121.0M
-2.42%
YoY
|
$108.0M
-38.64%
YoY
|
| Interest Expense |
-$27.70M
63.91%
YoY
|
-$25.50M
45.71%
YoY
|
-$21.00M
16.67%
YoY
|
-$18.60M
-25.0%
YoY
|
-$16.90M
9.03%
YoY
|
-$17.50M
28.68%
YoY
|
-$18.00M
65.14%
YoY
|
-$24.80M
-639.13%
YoY
|
-$15.50M
16.54%
YoY
|
-$13.60M
-27.27%
YoY
|
-$10.90M
-39.78%
YoY
|
$4.600M
-124.21%
YoY
|
-$13.30M
-26.11%
YoY
|
-$18.70M
10.0%
YoY
|
-$18.10M
-4.74%
YoY
|
-$19.00M
11.76%
YoY
|
-$18.00M
-67.27%
YoY
|
-$17.00M
-15.0%
YoY
|
-$19.00M
-5.0%
YoY
|
| Other Income/Expense, Net |
$1.200M
-72.73%
YoY
|
$1.200M
-98.4%
YoY
|
-$26.30M
-160.88%
YoY
|
$3.900M
-2050.0%
YoY
|
$4.400M
-500.0%
YoY
|
$75.00M
-9475.0%
YoY
|
$43.20M
31.71%
YoY
|
-$200.0K
-71.43%
YoY
|
-$1.100M
-59.26%
YoY
|
-$800.0K
-55.56%
YoY
|
$32.80M
-200.0%
YoY
|
-$700.0K
-103.33%
YoY
|
-$2.700M
-114.21%
YoY
|
-$1.800M
-107.5%
YoY
|
-$32.80M
-135.27%
YoY
|
$21.00M
-8.7%
YoY
|
$19.00M
-29.63%
YoY
|
$24.00M
-11.11%
YoY
|
$93.00M
116.28%
YoY
|
| Pretax Income |
$59.50M
16.9%
YoY
|
-$6.000M
-104.72%
YoY
|
$37.20M
-67.74%
YoY
|
$77.00M
18.1%
YoY
|
$50.90M
-11.17%
YoY
|
$127.2M
177.73%
YoY
|
$115.3M
17.77%
YoY
|
$65.20M
-25.4%
YoY
|
$57.30M
29.35%
YoY
|
$45.80M
563.77%
YoY
|
$97.90M
575.17%
YoY
|
$87.40M
-32.25%
YoY
|
$44.30M
-58.98%
YoY
|
$6.900M
-93.89%
YoY
|
$14.50M
-93.03%
YoY
|
$129.0M
0.78%
YoY
|
$108.0M
20.0%
YoY
|
$113.0M
-3.42%
YoY
|
$208.0M
10.64%
YoY
|
| Income Tax |
$14.20M
12.7%
YoY
|
$26.20M
-21.32%
YoY
|
$11.60M
-55.73%
YoY
|
$20.00M
17.65%
YoY
|
$12.60M
-10.0%
YoY
|
$33.30M
179.83%
YoY
|
$26.20M
14.41%
YoY
|
$17.00M
-25.76%
YoY
|
$14.00M
22.81%
YoY
|
$11.90M
-159.2%
YoY
|
$22.90M
990.48%
YoY
|
$22.90M
-23.67%
YoY
|
$11.40M
-57.78%
YoY
|
-$20.10M
-177.31%
YoY
|
$2.100M
-94.75%
YoY
|
$30.00M
-3.23%
YoY
|
$27.00M
22.73%
YoY
|
$26.00M
-13.33%
YoY
|
$40.00M
42.86%
YoY
|
| Net Earnings |
$44.80M
19.15%
YoY
|
-$32.80M
-135.81%
YoY
|
$25.00M
-72.91%
YoY
|
$56.50M
23.09%
YoY
|
$37.60M
-9.18%
YoY
|
$91.60M
187.15%
YoY
|
$92.30M
88.75%
YoY
|
$45.90M
-25.49%
YoY
|
$41.40M
-96.63%
YoY
|
$31.90M
-61.05%
YoY
|
$48.90M
-68.99%
YoY
|
$61.60M
-37.78%
YoY
|
$1.227B
1415.19%
YoY
|
$81.90M
-5.86%
YoY
|
$157.7M
-6.13%
YoY
|
$99.00M
2.06%
YoY
|
$81.00M
19.12%
YoY
|
$87.00M
0.0%
YoY
|
$168.0M
37.7%
YoY
|
| Basic Earnings Per Share |
$0.35
20.69%
YoY
|
-$0.26
-136.62%
YoY
|
N/A
|
$0.44
25.71%
YoY
|
$0.29
-9.38%
YoY
|
$0.71
195.83%
YoY
|
N/A
|
$0.35
-7.89%
YoY
|
$0.32
-95.52%
YoY
|
$0.24
-48.94%
YoY
|
N/A
|
$0.38
-30.91%
YoY
|
$7.15
1488.89%
YoY
|
$0.47
-2.08%
YoY
|
N/A
|
$0.55
3.77%
YoY
|
$0.45
21.62%
YoY
|
$0.48
2.13%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.35
20.69%
YoY
|
-$0.26
-136.62%
YoY
|
$0.20
-71.43%
YoY
|
$0.44
25.71%
YoY
|
$0.29
-9.38%
YoY
|
$0.71
195.83%
YoY
|
$0.70
100.0%
YoY
|
$0.35
-7.89%
YoY
|
$0.32
-95.5%
YoY
|
$0.24
-47.83%
YoY
|
$0.35
-100.0%
YoY
|
$0.38
-30.91%
YoY
|
$7.11
1480.0%
YoY
|
$0.46
-4.17%
YoY
|
$883.0K
-5.4%
YoY
|
$0.55
3.77%
YoY
|
$0.45
21.62%
YoY
|
$0.48
2.13%
YoY
|
$933.3K
141414041.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
127.3M shares
0.17%
YoY
|
127.2M shares
-0.95%
YoY
|
127.1M shares
-1.36%
YoY
|
127.1M shares
-1.35%
YoY
|
127.1M shares
-1.97%
YoY
|
128.4M shares
-1.74%
YoY
|
128.9M shares
-7.06%
YoY
|
128.9M shares
-22.29%
YoY
|
129.6M shares
-24.59%
YoY
|
130.7M shares
-25.43%
YoY
|
138.7M shares
-21.67%
YoY
|
165.8M shares
-7.37%
YoY
|
171.9M shares
-4.48%
YoY
|
175.2M shares
-3.2%
YoY
|
177.0M shares
-2.07%
YoY
|
179.0M shares
-1.65%
YoY
|
180.0M shares
-1.1%
YoY
|
181.0M shares
-2.16%
YoY
|
180.8M shares
-2.31%
YoY
|
| Diluted Shares Outstanding |
128.4M shares
0.16%
YoY
|
127.7M shares
-1.39%
YoY
|
N/A
|
128.2M shares
-1.54%
YoY
|
128.2M shares
-1.91%
YoY
|
129.5M shares
-2.41%
YoY
|
N/A
|
130.2M shares
-19.88%
YoY
|
130.7M shares
-24.32%
YoY
|
132.7M shares
-24.73%
YoY
|
N/A
|
162.5M shares
-9.72%
YoY
|
172.7M shares
-4.59%
YoY
|
176.3M shares
-3.13%
YoY
|
N/A
|
180.0M shares
-1.64%
YoY
|
181.0M shares
-1.09%
YoY
|
182.0M shares
-2.15%
YoY
|
N/A
|
Loading...