2023 Q3 Form 10-Q Financial Statement
#000160154823000037 Filed on August 08, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q3 |
---|---|---|---|
Revenue | $1.002B | $977.9M | $498.1M |
YoY Change | 101.08% | 114.22% | 5.78% |
Cost Of Revenue | $930.8M | $890.5M | $453.3M |
YoY Change | 105.34% | 112.38% | 7.25% |
Gross Profit | $70.68M | $87.40M | $44.76M |
YoY Change | 57.9% | 134.97% | -7.11% |
Gross Profit Margin | 7.06% | 8.94% | 8.99% |
Selling, General & Admin | $49.64M | $53.13M | $23.84M |
YoY Change | 108.22% | 66.24% | -6.89% |
% of Gross Profit | 70.23% | 60.79% | 53.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $27.80M | $28.52M | $3.769M |
YoY Change | 637.6% | 1692.52% | -5.54% |
% of Gross Profit | 39.33% | 32.63% | 8.42% |
Operating Expenses | $49.64M | $53.13M | $23.84M |
YoY Change | 108.22% | 66.24% | -6.89% |
Operating Profit | $21.04M | $34.27M | $20.92M |
YoY Change | 0.56% | 554.38% | -7.35% |
Interest Expense | -$30.25M | -$31.95M | -$1.963M |
YoY Change | 1441.11% | 1800.65% | -12.87% |
% of Operating Profit | -143.79% | -93.23% | -9.38% |
Other Income/Expense, Net | $2.024M | $311.0K | $0.00 |
YoY Change | |||
Pretax Income | -$11.24M | $2.009M | $13.06M |
YoY Change | -186.05% | -43.5% | -35.76% |
Income Tax | -$4.800M | $200.0K | $2.586M |
% Of Pretax Income | 9.96% | 19.8% | |
Net Earnings | -$6.400M | $1.799M | $10.47M |
YoY Change | -161.12% | -36.99% | -34.28% |
Net Earnings / Revenue | -0.64% | 0.18% | 2.1% |
Basic Earnings Per Share | -$0.21 | $0.06 | -$0.57 |
Diluted Earnings Per Share | -$0.21 | $0.06 | $876.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 31.19M shares | 31.01M shares | 29.83M shares |
Diluted Shares Outstanding | 31.18M shares | 31.61M shares | 30.17M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $78.30M | $70.31M | $31.76M |
YoY Change | 146.54% | 205.73% | -54.5% |
Cash & Equivalents | $78.30M | $70.31M | $144.1M |
Short-Term Investments | |||
Other Short-Term Assets | $19.62M | $23.91M | $40.22M |
YoY Change | -51.21% | 115.7% | 45.75% |
Inventory | |||
Prepaid Expenses | $80.82M | $77.72M | $74.48M |
Receivables | $707.9M | $735.5M | $369.6M |
Other Receivables | $7.458M | $11.10M | $5.412M |
Total Short-Term Assets | $894.1M | $918.5M | $447.0M |
YoY Change | 100.04% | 109.91% | -0.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $82.90M | $82.28M | $63.24M |
YoY Change | 31.1% | 242.15% | 179.65% |
Goodwill | $1.657B | $1.657B | $1.538B |
YoY Change | 7.76% | 415.07% | 384.15% |
Intangibles | $430.1M | $452.7M | $560.0M |
YoY Change | -23.19% | 604.31% | 713.72% |
Long-Term Investments | $4.400M | $6.300M | $6.700M |
YoY Change | -34.33% | 36.96% | |
Other Assets | $19.34M | $22.25M | $5.060M |
YoY Change | 282.27% | 125.24% | -43.16% |
Total Long-Term Assets | $2.232B | $2.260B | $458.9M |
YoY Change | 386.48% | 389.22% | 3.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $894.1M | $918.5M | $447.0M |
Total Long-Term Assets | $2.232B | $2.260B | $458.9M |
Total Assets | $3.126B | $3.179B | $905.8M |
YoY Change | 245.15% | 253.36% | 1.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $437.6M | $416.4M | $244.1M |
YoY Change | 79.27% | 77.42% | 39.47% |
Accrued Expenses | $237.9M | $255.4M | $130.9M |
YoY Change | 81.8% | 360.85% | 217.43% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $15.50M | $15.50M | $10.40M |
YoY Change | 49.04% | 49.04% | 6.12% |
Total Short-Term Liabilities | $830.4M | $832.3M | $385.3M |
YoY Change | 115.49% | 131.47% | 21.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.153B | $1.190B | $78.88M |
YoY Change | 1361.74% | 997.89% | -51.9% |
Other Long-Term Liabilities | $109.8M | $114.4M | $45.66M |
YoY Change | 140.4% | 882.74% | 6.32% |
Total Long-Term Liabilities | $1.307B | $1.354B | $124.5M |
YoY Change | 949.47% | 628.5% | -49.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $830.4M | $832.3M | $385.3M |
Total Long-Term Liabilities | $1.307B | $1.354B | $124.5M |
Total Liabilities | $2.137B | $2.186B | $542.4M |
YoY Change | 294.09% | 300.8% | -3.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $231.3M | $237.7M | $264.0M |
YoY Change | -12.38% | -12.15% | 5.61% |
Common Stock | $312.0K | $311.0K | $305.0K |
YoY Change | 2.3% | 163.56% | 160.68% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $989.1M | $992.7M | $363.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.126B | $3.179B | $905.8M |
YoY Change | 245.15% | 253.36% | 1.08% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.400M | $1.799M | $10.47M |
YoY Change | -161.12% | -36.99% | -34.28% |
Depreciation, Depletion And Amortization | $27.80M | $28.52M | $3.769M |
YoY Change | 637.6% | 1692.52% | -5.54% |
Cash From Operating Activities | $57.10M | $116.6M | $46.02M |
YoY Change | 24.08% | -542.11% | 28.7% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $5.100M | $2.467M | -$1.297M |
YoY Change | -493.22% | -212.39% | -41.63% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $900.0K | $5.000K | -$2.112M |
YoY Change | -142.61% | -70.59% | 34.69% |
Cash From Investing Activities | -$4.200M | -$2.462M | -$3.409M |
YoY Change | 23.2% | 13.04% | -10.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $370.0K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -42.10M | -105.7M | -29.30M |
YoY Change | 43.69% | -958.12% | 1291.92% |
NET CHANGE | |||
Cash From Operating Activities | 57.10M | 116.6M | 46.02M |
Cash From Investing Activities | -4.200M | -2.462M | -3.409M |
Cash From Financing Activities | -42.10M | -105.7M | -29.30M |
Net Change In Cash | 10.80M | 8.484M | 13.31M |
YoY Change | -18.85% | -154.69% | -55.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | $57.10M | $116.6M | $46.02M |
Capital Expenditures | $5.100M | $2.467M | -$1.297M |
Free Cash Flow | $52.00M | $114.2M | $47.31M |
YoY Change | 9.9% | -572.03% | 24.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
vec |
Revenue From Contract With Customer Renewal Option Term
RevenueFromContractWithCustomerRenewalOptionTerm
|
P1Y | ||
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70314000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
116067000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30470000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30470000 | shares |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
0 | usd | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
2113000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11538000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5587000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
250000000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
424888000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5200000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
552750000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
392000000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
467750000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
402000000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
370000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7507000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
458000 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1600000 | usd | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
0 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
14618000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1696000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-113607000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16984000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1252000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-507000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-45753000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3442000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
58300000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3409000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2707000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6112000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1813000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13000 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
350087000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2855000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-616000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
374000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000 | usd |
CY2022Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1626000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3100000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
354175000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10472000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-3637000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
594000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
369000 | usd |
CY2022Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
70000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1575000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
363478000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
997079000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17480000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1806000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-2199000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5000 | usd |
CY2023Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
12806000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12066000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
978471000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1799000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
274000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
6214000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000 | usd |
CY2023Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1812000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7771000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
992718000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | operatingsegment | |
CY2023Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
6300000 | usd |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
7000000 | usd |
CY2023Q2 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
2000000 | usd |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3800000 | usd | |
vec |
Revenue From Contract With Customer Contract Term
RevenueFromContractWithCustomerContractTerm
|
P1Y | ||
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
3696000 | usd |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2997000 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.43 | |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.57 | |
CY2023Q2 | vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
|
9100000 | usd |
vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
|
22200000 | usd | |
CY2022Q3 | vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
|
6800000 | usd |
vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
|
7400000 | usd | |
CY2023Q2 | vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
|
9600000 | usd |
vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
|
23500000 | usd | |
CY2022Q3 | vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
|
6800000 | usd |
vec |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
|
7400000 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
977852000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
498066000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1921312000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
954537000 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
977852000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
498066000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1921312000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
954537000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1921312000 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
977852000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
498066000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1921312000 | usd | |
CY2023Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
570800000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
487800000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
62600000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
76400000 | usd |
CY2023Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
164677000 | usd |
CY2022Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
227718000 | usd |
CY2023Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
570785000 | usd |
CY2022Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
487758000 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
11100000 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
13106000 | usd |
CY2023Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
746562000 | usd |
CY2022Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
728582000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8075000 | usd |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2167000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
20446000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4725000 | usd | |
CY2023Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1756000 | usd |
CY2022Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
466000 | usd |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
4445000 | usd | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1017000 | usd | |
vec |
Number Of Performance Based Awards
NumberOfPerformanceBasedAwards
|
2 | award | |
vec |
Sharebased Compensation Arrangementby Sharebased Payment Award Performance Based Award Percentage Paymentof Aggregate Target Valueof Shares Issued
SharebasedCompensationArrangementbySharebasedPaymentAwardPerformanceBasedAwardPercentagePaymentofAggregateTargetValueofSharesIssued
|
2 | ||
vec |
Number Of Defined Contribution Plan
NumberOfDefinedContributionPlan
|
2 | plan | |
CY2023Q2 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
2800000 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
1500000 | usd |
CY2023Q2 | us-gaap |
Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
|
4900000 | usd |
us-gaap |
Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
|
8200000 | usd | |
CY2022Q3 | us-gaap |
Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
|
300000 | usd |
us-gaap |
Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
|
500000 | usd | |
CY2023Q2 | vec |
Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
|
150000000 | usd |
us-gaap |
Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
|
113000000 | usd | |
CY2023Q2 | vec |
Transfer Of Financial Assets Accounted For As Sales Sales Collected But Not Yet Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedButNotYetRemitted
|
69700000 | usd |
CY2023Q2 | vec |
Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
|
43300000 | usd |
CY2023Q2 | vec |
Transfer Of Financial Assets Accounted For As Sales Purchase Discount Fees
TransferOfFinancialAssetsAccountedForAsSalesPurchaseDiscountFees
|
200000 | usd |