2023 Q4 Form 10-Q Financial Statement

#000160154823000041 Filed on November 06, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $1.040B $1.002B
YoY Change 6.35% 101.08%
Cost Of Revenue $942.4M $930.8M
YoY Change 9.3% 105.34%
Gross Profit $97.95M $70.68M
YoY Change -15.54% 57.9%
Gross Profit Margin 9.42% 7.06%
Selling, General & Admin $59.42M $49.64M
YoY Change -31.19% 108.22%
% of Gross Profit 60.66% 70.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $28.48M $27.80M
YoY Change 14.59% 637.6%
% of Gross Profit 29.08% 39.33%
Operating Expenses $59.42M $49.64M
YoY Change -31.19% 108.22%
Operating Profit $38.53M $21.04M
YoY Change 30.04% 0.56%
Interest Expense -$28.50M -$30.25M
YoY Change -7.99% 1441.11%
% of Operating Profit -73.96% -143.79%
Other Income/Expense, Net -$1.859M $2.024M
YoY Change
Pretax Income $7.927M -$11.24M
YoY Change 14055.36% -186.05%
Income Tax $8.419M -$4.800M
% Of Pretax Income 106.21%
Net Earnings -$492.0K -$6.400M
YoY Change -95.37% -161.12%
Net Earnings / Revenue -0.05% -0.64%
Basic Earnings Per Share -$0.21
Diluted Earnings Per Share -$0.02 -$0.21
COMMON SHARES
Basic Shares Outstanding 31.19M shares 31.19M shares
Diluted Shares Outstanding 31.18M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $70.65M $78.30M
YoY Change -39.13% 146.54%
Cash & Equivalents $72.70M $78.30M
Short-Term Investments
Other Short-Term Assets $7.863M $19.62M
YoY Change -39.74% -51.21%
Inventory $46.98M
Prepaid Expenses $30.66M $80.82M
Receivables $671.2M $707.9M
Other Receivables $34.82M $7.458M
Total Short-Term Assets $874.9M $894.1M
YoY Change -6.12% 100.04%
LONG-TERM ASSETS
Property, Plant & Equipment $85.43M $82.90M
YoY Change 8.53% 31.1%
Goodwill $1.657B $1.657B
YoY Change 0.19% 7.76%
Intangibles $407.5M $430.1M
YoY Change -18.16% -23.19%
Long-Term Investments $5.400M $4.400M
YoY Change -22.86% -34.33%
Other Assets $15.93M $19.34M
YoY Change -10.79% 282.27%
Total Long-Term Assets $2.207B $2.232B
YoY Change -4.09% 386.48%
TOTAL ASSETS
Total Short-Term Assets $874.9M $894.1M
Total Long-Term Assets $2.207B $2.232B
Total Assets $3.082B $3.126B
YoY Change -4.68% 245.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $453.1M $437.6M
YoY Change 11.4% 79.27%
Accrued Expenses $213.7M $237.9M
YoY Change 8.73% 81.8%
Deferred Revenue $109.6M
YoY Change 46.28%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.36M $15.50M
YoY Change 29.63% 49.04%
Total Short-Term Liabilities $840.2M $830.4M
YoY Change 7.29% 115.49%
LONG-TERM LIABILITIES
Long-Term Debt $1.100B $1.153B
YoY Change -12.87% 1361.74%
Other Long-Term Liabilities $104.2M $109.8M
YoY Change -21.78% 140.4%
Total Long-Term Liabilities $1.251B $1.307B
YoY Change -13.9% 949.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $840.2M $830.4M
Total Long-Term Liabilities $1.251B $1.307B
Total Liabilities $2.091B $2.137B
YoY Change -6.48% 294.09%
SHAREHOLDERS EQUITY
Retained Earnings $230.9M $231.3M
YoY Change -8.91% -12.38%
Common Stock $312.0K $312.0K
YoY Change 2.3% 2.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $990.8M $989.1M
YoY Change
Total Liabilities & Shareholders Equity $3.082B $3.126B
YoY Change -4.68% 245.15%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$492.0K -$6.400M
YoY Change -95.37% -161.12%
Depreciation, Depletion And Amortization $28.48M $27.80M
YoY Change 14.59% 637.6%
Cash From Operating Activities $52.79M $57.10M
YoY Change -941.59% 24.08%
INVESTING ACTIVITIES
Capital Expenditures $8.462M $5.100M
YoY Change 101.76% -493.22%
Acquisitions
YoY Change
Other Investing Activities $1.522M $900.0K
YoY Change -125.08% -142.61%
Cash From Investing Activities -$6.940M -$4.200M
YoY Change -32.37% 23.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.29M -42.10M
YoY Change 97.57% 43.69%
NET CHANGE
Cash From Operating Activities 52.79M 57.10M
Cash From Investing Activities -6.940M -4.200M
Cash From Financing Activities -55.29M -42.10M
Net Change In Cash -9.436M 10.80M
YoY Change -78.81% -18.85%
FREE CASH FLOW
Cash From Operating Activities $52.79M $57.10M
Capital Expenditures $8.462M $5.100M
Free Cash Flow $44.33M $52.00M
YoY Change -523.53% 9.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Other Expenses
OtherExpenses
2024000 usd
us-gaap Other Expenses
OtherExpenses
2335000 usd
us-gaap Other Expenses
OtherExpenses
0 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
1907000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
0 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
3203000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-272000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
2263000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6278000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
969000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2176000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2136000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-96000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6390000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
87000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2136000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6182000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5421000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6313000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19175000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15899000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
728582000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
80816000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13049000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
894079000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
931932000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
78715000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
1656965000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
1653822000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
430133000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
497951000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43072000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
52825000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19343000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17858000 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
2232416000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2301171000 usd
CY2023Q3 us-gaap Assets
Assets
3126495000 usd
CY2022Q4 us-gaap Assets
Assets
3233103000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
437563000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
139401000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
168038000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
15500000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
11850000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
237890000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
196538000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
830354000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
783132000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1153082000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1262811000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
9090000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
15813000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
35113000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41083000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
109765000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
133185000 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1307050000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
989091000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
997079000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3126495000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3233103000 usd
us-gaap Net Income Loss
NetIncomeLoss
-22081000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3711000 usd
us-gaap Depreciation
Depreciation
16532000 usd
us-gaap Depreciation
Depreciation
8663000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67818000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28597000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-625000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-59000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
26809000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
18800000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
5067000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4142000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-13196000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-215000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
28094000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
52444000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
9887000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-28620000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
22038000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
9182000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-24672000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
135175000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
91559000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16559000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
8231000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
16000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001507000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q3 us-gaap Other Expenses
OtherExpenses
0 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9132000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
78259000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
116067000 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
715381000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
74234000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
19623000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
82903000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
406706000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1452892000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
2137404000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2236024000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31186590 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31186590 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30470475 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30470475 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
312000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
305000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
756781000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
748877000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
231343000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
253424000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
655000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5527000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
20000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-194431000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
834000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15709000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
186220000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
428763000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
58363000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
719750000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
392000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
669750000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
495000000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
370000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7507000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2324000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1600000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
17871000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1934000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-155734000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-165251000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1540000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3668000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-37808000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
108860000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
116067000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38513000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
78259000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
147373000 usd
us-gaap Interest Paid Net
InterestPaidNet
89635000 usd
us-gaap Interest Paid Net
InterestPaidNet
27035000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5242000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10344000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2882000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
438000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
630636000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
350087000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
2855000 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-616000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
374000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000 usd
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1626000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3100000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
354175000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
10472000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-3637000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
594000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
369000 usd
CY2022Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
70000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1575000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
363478000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17039000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17039000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2136000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
630636000 usd
CY2022Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
237000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13681000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
997079000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-17480000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1806000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2199000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12806000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12066000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
978471000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1799000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
274000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6214000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1812000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7771000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
992718000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-6400000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2176000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
2263000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000 usd
CY2023Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3254000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5939000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
989091000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 operatingsegment
CY2023Q3 us-gaap Equity Method Investments
EquityMethodInvestments
4400000 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
7000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2300000 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1400000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
78300000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2000000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
0 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1912693000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001507000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001507000 usd
vec Revenue From Contract With Customer Contract Term
RevenueFromContractWithCustomerContractTerm
P1Y
vec Revenue From Contract With Customer Renewal Option Term
RevenueFromContractWithCustomerRenewalOptionTerm
P1Y
CY2023Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3463000000 usd
CY2022Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2997000000 usd
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.10
CY2023Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.90
CY2023Q3 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
5000000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
27200000 usd
CY2022Q3 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Unfavorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueUnfavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
-1500000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
5900000 usd
CY2023Q3 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
10300000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
33800000 usd
CY2022Q3 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Unfavorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueUnfavorableChangeInMeasureOfProgressAndModificationOfContract
-1700000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1001507000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958156000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2922819000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958156000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2922819000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1912693000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
570900000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
487800000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
62000000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
76400000 usd
CY2023Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
137008000 usd
CY2022Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
227718000 usd
CY2023Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
570915000 usd
CY2022Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
487758000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7458000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
13106000 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
715381000 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
728582000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6363000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14074000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26808000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18800000 usd
CY2023Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1688000 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3029000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
7112000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4046000 usd
vec Number Of Performance Based Awards
NumberOfPerformanceBasedAwards
2 award
vec Sharebased Compensation Arrangementby Sharebased Payment Award Performance Based Award Percentage Paymentof Aggregate Target Valueof Shares Issued
SharebasedCompensationArrangementbySharebasedPaymentAwardPerformanceBasedAwardPercentagePaymentofAggregateTargetValueofSharesIssued
2
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4800000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5700000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.430
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.252
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10400000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2500000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.398
CY2023Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
8400000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
8600000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-6400000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-17039000 usd
us-gaap Net Income Loss
NetIncomeLoss
-22081000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3711000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31179000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29830000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31048000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17806000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31179000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29830000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31048000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17806000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.57
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.71
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.57
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17000 shares
vec Number Of Defined Contribution Plan
NumberOfDefinedContributionPlan
2 plan
CY2023Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
2700000 usd
CY2022Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
1500000 usd
CY2023Q3 us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
2900000 usd
us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
11100000 usd
CY2022Q3 us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
2300000 usd
us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
2800000 usd
CY2023Q2 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
150000000 usd
CY2023Q3 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
200000000 usd
CY2022Q4 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
0 usd
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
705205000 usd
CY2023Q3 vec Transfer Of Financial Assets Accounted For As Sales Cash Collected
TransferOfFinancialAssetsAccountedForAsSalesCashCollected
617340000 usd
CY2023Q3 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected And Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedAndRemitted
-87865000 usd
CY2023Q3 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected But Not Yet Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedButNotYetRemitted
66999000 usd
CY2023Q3 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
20866000 usd
CY2023Q3 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected And Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedAndRemitted
-87900000 usd
CY2023Q3 vec Transfer Of Financial Assets Accounted For As Sales Purchase Discount Fees
TransferOfFinancialAssetsAccountedForAsSalesPurchaseDiscountFees
2000000 usd
vec Transfer Of Financial Assets Accounted For As Sales Purchase Discount Fees
TransferOfFinancialAssetsAccountedForAsSalesPurchaseDiscountFees
2100000 usd

Files In Submission

Name View Source Status
0001601548-23-000041-index-headers.html Edgar Link pending
0001601548-23-000041-index.html Edgar Link pending
0001601548-23-000041.txt Edgar Link pending
0001601548-23-000041-xbrl.zip Edgar Link pending
ex311ceocert9292023.htm Edgar Link pending
ex312cfocert9292023.htm Edgar Link pending
ex321ceocert9292023.htm Edgar Link pending
ex322cfocert9292023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vec-20230929.htm Edgar Link pending
vec-20230929.xsd Edgar Link pending
vec-20230929_cal.xml Edgar Link unprocessable
vec-20230929_def.xml Edgar Link unprocessable
vec-20230929_lab.xml Edgar Link unprocessable
vec-20230929_pre.xml Edgar Link unprocessable
vec-20230929_htm.xml Edgar Link completed