|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.33M
-124.39%
YoY
|
-$66.95M
-18.82%
YoY
|
-$82.47M
-23.47%
YoY
|
-$107.8M
52.91%
YoY
|
-$70.47M
118.72%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
-5.41%
YoY
|
$3.700M
-57.1%
YoY
|
$8.624M
338.43%
YoY
|
$1.967M
168.72%
YoY
|
$732.0K
542.11%
YoY
|
| Cash From Operating Activities |
$7.714M
-117.23%
YoY
|
-$44.76M
-36.46%
YoY
|
-$70.45M
-25.68%
YoY
|
-$94.80M
58.44%
YoY
|
-$59.83M
151.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.0K
-73.83%
YoY
|
$554.0K
-70.39%
YoY
|
$1.871M
-80.51%
YoY
|
$9.601M
86.17%
YoY
|
$5.157M
321.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.78M
-180.78%
YoY
|
-$20.77M
-145.33%
YoY
|
$45.82M
-523.74%
YoY
|
-$10.81M
-75.39%
YoY
|
-$43.94M
N/A
|
| Cash From Investing Activities |
$16.63M
-178.0%
YoY
|
-$21.32M
-148.52%
YoY
|
$43.95M
-315.29%
YoY
|
-$20.42M
-58.42%
YoY
|
-$49.10M
3924.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.61M
-9.44%
YoY
|
$17.24M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.239M
-92.51%
YoY
|
$56.56M
271.07%
YoY
|
$15.24M
-12.71%
YoY
|
$17.46M
-86.12%
YoY
|
$125.8M
-9.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.714M
-117.23%
YoY
|
-$44.76M
-36.46%
YoY
|
-$70.45M
-25.68%
YoY
|
-$94.80M
58.44%
YoY
|
-$59.83M
151.92%
YoY
|
| Cash From Investing Activities |
$16.63M
-178.0%
YoY
|
-$21.32M
-148.52%
YoY
|
$43.95M
-315.29%
YoY
|
-$20.42M
-58.42%
YoY
|
-$49.10M
3924.34%
YoY
|
| Cash From Financing Activities |
$4.239M
-92.51%
YoY
|
$56.56M
271.07%
YoY
|
$15.24M
-12.71%
YoY
|
$17.46M
-86.12%
YoY
|
$125.8M
-9.04%
YoY
|
| Net Change In Cash |
$28.59M
-400.07%
YoY
|
-$9.526M
-15.38%
YoY
|
-$11.26M
-88.48%
YoY
|
-$97.73M
-679.15%
YoY
|
$16.88M
-85.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.714M
-117.23%
YoY
|
-$44.76M
-36.46%
YoY
|
-$70.45M
-25.68%
YoY
|
-$94.80M
58.44%
YoY
|
-$59.83M
151.92%
YoY
|
| Capital Expenditures |
$145.0K
-73.83%
YoY
|
$554.0K
-70.39%
YoY
|
$1.871M
-80.51%
YoY
|
$9.601M
86.17%
YoY
|
$5.157M
321.67%
YoY
|
| Free Cash Flow |
$7.569M
-116.7%
YoY
|
-$45.32M
-37.34%
YoY
|
-$72.32M
-30.72%
YoY
|
-$104.4M
60.64%
YoY
|
-$64.99M
160.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.179M
-133.22%
YoY
|
$55.05M
-559.28%
YoY
|
-$8.141M
-42.18%
YoY
|
-$14.99M
-8.99%
YoY
|
-$15.59M
-36.15%
YoY
|
-$11.99M
-31.02%
YoY
|
-$14.08M
-19.08%
YoY
|
-$16.47M
-26.98%
YoY
|
-$24.42M
-2.88%
YoY
|
-$17.38M
-27.36%
YoY
|
-$17.40M
-40.63%
YoY
|
-$22.55M
-23.38%
YoY
|
-$25.14M
0.16%
YoY
|
-$23.92M
15.19%
YoY
|
-$29.31M
66.69%
YoY
|
-$29.43M
82.61%
YoY
|
-$25.10M
56.81%
YoY
|
-$20.76M
49.8%
YoY
|
-$17.58M
117.48%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
0.0%
YoY
|
$2.055M
-8.09%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$2.236M
-4.2%
YoY
|
$1.000M
0.0%
YoY
|
$900.0K
-4.66%
YoY
|
$900.0K
-56.35%
YoY
|
$2.334M
23.49%
YoY
|
$1.000M
104.5%
YoY
|
$944.0K
111.19%
YoY
|
$2.062M
457.3%
YoY
|
$1.890M
57.76%
YoY
|
$489.0K
131.75%
YoY
|
$447.0K
272.5%
YoY
|
$370.0K
393.33%
YoY
|
$1.198M
39.3%
YoY
|
$211.0K
520.59%
YoY
|
| Cash From Operating Activities |
-$2.054M
-78.6%
YoY
|
$30.66M
-517.47%
YoY
|
$2.595M
-161.77%
YoY
|
-$15.95M
32.58%
YoY
|
-$9.599M
-54.7%
YoY
|
-$7.345M
-45.69%
YoY
|
-$4.201M
-71.99%
YoY
|
-$12.03M
-31.16%
YoY
|
-$21.19M
-13.36%
YoY
|
-$13.52M
-53.61%
YoY
|
-$15.00M
2.63%
YoY
|
-$17.47M
-32.54%
YoY
|
-$24.46M
-2.6%
YoY
|
-$29.15M
84.34%
YoY
|
-$14.61M
2.44%
YoY
|
-$25.90M
96.79%
YoY
|
-$25.11M
51.36%
YoY
|
-$15.81M
46.83%
YoY
|
-$14.27M
54.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$448.0K
244.62%
YoY
|
$1.000K
-97.73%
YoY
|
$117.0K
1200.0%
YoY
|
-$103.0K
-127.84%
YoY
|
$130.0K
-0.76%
YoY
|
$44.00K
-140.37%
YoY
|
$9.000K
-96.9%
YoY
|
$370.0K
-18.5%
YoY
|
$131.0K
-89.43%
YoY
|
-$109.0K
-90.41%
YoY
|
$290.0K
-104.1%
YoY
|
$454.0K
-119.52%
YoY
|
$1.239M
-7.95%
YoY
|
-$1.137M
12.02%
YoY
|
-$7.066M
433.69%
YoY
|
-$2.326M
5.82%
YoY
|
$1.346M
118.86%
YoY
|
-$1.015M
12.78%
YoY
|
-$1.324M
327.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$228.0K
-101.71%
YoY
|
$1.990M
-80.95%
YoY
|
-$5.705M
-66.5%
YoY
|
$7.130M
-176.72%
YoY
|
$13.36M
-373.08%
YoY
|
$10.45M
-30.37%
YoY
|
-$17.03M
-424.38%
YoY
|
-$9.294M
723.21%
YoY
|
-$4.893M
-118.33%
YoY
|
$15.00M
2.31%
YoY
|
$5.250M
-121.87%
YoY
|
-$1.129M
-82.76%
YoY
|
$26.70M
425.8%
YoY
|
$14.66M
-304.75%
YoY
|
-$24.01M
677.43%
YoY
|
-$6.549M
-52.37%
YoY
|
$5.078M
-125.47%
YoY
|
-$7.162M
N/A
|
-$3.088M
N/A
|
| Cash From Investing Activities |
-$676.0K
-105.11%
YoY
|
$1.989M
-80.88%
YoY
|
-$5.822M
-65.83%
YoY
|
$7.233M
-174.84%
YoY
|
$13.23M
-363.38%
YoY
|
$10.40M
-31.12%
YoY
|
-$17.04M
-442.84%
YoY
|
-$9.664M
510.49%
YoY
|
-$5.024M
-119.73%
YoY
|
$15.10M
-4.42%
YoY
|
$4.970M
-115.99%
YoY
|
-$1.583M
-82.16%
YoY
|
$25.46M
582.23%
YoY
|
$15.80M
-293.24%
YoY
|
-$31.07M
604.28%
YoY
|
-$8.875M
-44.35%
YoY
|
$3.732M
-118.15%
YoY
|
-$8.177M
808.56%
YoY
|
-$4.412M
1323.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.430M
44.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$992.0K
-98.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$338.0K
106.1%
YoY
|
$4.282M
3048.53%
YoY
|
-$4.000K
-60.0%
YoY
|
$125.0K
-99.67%
YoY
|
-$164.0K
-100.9%
YoY
|
$136.0K
-302.99%
YoY
|
-$10.00K
0.0%
YoY
|
$38.24M
175.17%
YoY
|
$18.20M
1181.34%
YoY
|
-$67.00K
-100.78%
YoY
|
-$10.00K
-100.2%
YoY
|
$13.90M
389.68%
YoY
|
$1.420M
36.54%
YoY
|
$8.596M
1602.18%
YoY
|
$4.988M
-75.84%
YoY
|
$2.838M
-92.34%
YoY
|
$1.040M
-98.46%
YoY
|
$505.0K
-90.1%
YoY
|
$20.64M
-79.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.054M
-78.6%
YoY
|
$30.66M
-517.47%
YoY
|
$2.595M
-161.77%
YoY
|
-$15.95M
32.58%
YoY
|
-$9.599M
-54.7%
YoY
|
-$7.345M
-45.69%
YoY
|
-$4.201M
-71.99%
YoY
|
-$12.03M
-31.16%
YoY
|
-$21.19M
-13.36%
YoY
|
-$13.52M
-53.61%
YoY
|
-$15.00M
2.63%
YoY
|
-$17.47M
-32.54%
YoY
|
-$24.46M
-2.6%
YoY
|
-$29.15M
84.34%
YoY
|
-$14.61M
2.44%
YoY
|
-$25.90M
96.79%
YoY
|
-$25.11M
51.36%
YoY
|
-$15.81M
46.83%
YoY
|
-$14.27M
54.24%
YoY
|
| Cash From Investing Activities |
-$676.0K
-105.11%
YoY
|
$1.989M
-80.88%
YoY
|
-$5.822M
-65.83%
YoY
|
$7.233M
-174.84%
YoY
|
$13.23M
-363.38%
YoY
|
$10.40M
-31.12%
YoY
|
-$17.04M
-442.84%
YoY
|
-$9.664M
510.49%
YoY
|
-$5.024M
-119.73%
YoY
|
$15.10M
-4.42%
YoY
|
$4.970M
-115.99%
YoY
|
-$1.583M
-82.16%
YoY
|
$25.46M
582.23%
YoY
|
$15.80M
-293.24%
YoY
|
-$31.07M
604.28%
YoY
|
-$8.875M
-44.35%
YoY
|
$3.732M
-118.15%
YoY
|
-$8.177M
808.56%
YoY
|
-$4.412M
1323.23%
YoY
|
| Cash From Financing Activities |
-$338.0K
106.1%
YoY
|
$4.282M
3048.53%
YoY
|
-$4.000K
-60.0%
YoY
|
$125.0K
-99.67%
YoY
|
-$164.0K
-100.9%
YoY
|
$136.0K
-302.99%
YoY
|
-$10.00K
0.0%
YoY
|
$38.24M
175.17%
YoY
|
$18.20M
1181.34%
YoY
|
-$67.00K
-100.78%
YoY
|
-$10.00K
-100.2%
YoY
|
$13.90M
389.68%
YoY
|
$1.420M
36.54%
YoY
|
$8.596M
1602.18%
YoY
|
$4.988M
-75.84%
YoY
|
$2.838M
-92.34%
YoY
|
$1.040M
-98.46%
YoY
|
$505.0K
-90.1%
YoY
|
$20.64M
-79.07%
YoY
|
| Net Change In Cash |
-$3.068M
-188.44%
YoY
|
$36.93M
1056.36%
YoY
|
-$3.231M
-84.8%
YoY
|
-$8.587M
-151.89%
YoY
|
$3.469M
-143.25%
YoY
|
$3.194M
111.24%
YoY
|
-$21.25M
111.65%
YoY
|
$16.55M
-420.92%
YoY
|
-$8.020M
-431.27%
YoY
|
$1.512M
-131.8%
YoY
|
-$10.04M
-75.33%
YoY
|
-$5.157M
-83.85%
YoY
|
$2.421M
-111.9%
YoY
|
-$4.755M
-79.75%
YoY
|
-$40.70M
-2171.25%
YoY
|
-$31.94M
-501.41%
YoY
|
-$20.34M
-166.82%
YoY
|
-$23.49M
257.47%
YoY
|
$1.965M
-97.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.054M
-78.6%
YoY
|
$30.66M
-517.47%
YoY
|
$2.595M
-161.77%
YoY
|
-$15.95M
32.58%
YoY
|
-$9.599M
-54.7%
YoY
|
-$7.345M
-45.69%
YoY
|
-$4.201M
-71.99%
YoY
|
-$12.03M
-31.16%
YoY
|
-$21.19M
-13.36%
YoY
|
-$13.52M
-53.61%
YoY
|
-$15.00M
2.63%
YoY
|
-$17.47M
-32.54%
YoY
|
-$24.46M
-2.6%
YoY
|
-$29.15M
84.34%
YoY
|
-$14.61M
2.44%
YoY
|
-$25.90M
96.79%
YoY
|
-$25.11M
51.36%
YoY
|
-$15.81M
46.83%
YoY
|
-$14.27M
54.24%
YoY
|
| Capital Expenditures |
$448.0K
244.62%
YoY
|
$1.000K
-97.73%
YoY
|
$117.0K
1200.0%
YoY
|
-$103.0K
-127.84%
YoY
|
$130.0K
-0.76%
YoY
|
$44.00K
-140.37%
YoY
|
$9.000K
-96.9%
YoY
|
$370.0K
-18.5%
YoY
|
$131.0K
-89.43%
YoY
|
-$109.0K
-90.41%
YoY
|
$290.0K
-104.1%
YoY
|
$454.0K
-119.52%
YoY
|
$1.239M
-7.95%
YoY
|
-$1.137M
12.02%
YoY
|
-$7.066M
433.69%
YoY
|
-$2.326M
5.82%
YoY
|
$1.346M
118.86%
YoY
|
-$1.015M
12.78%
YoY
|
-$1.324M
327.1%
YoY
|
| Free Cash Flow |
-$2.502M
-74.28%
YoY
|
$30.66M
-514.97%
YoY
|
$2.478M
-158.86%
YoY
|
-$15.84M
27.79%
YoY
|
-$9.729M
-54.37%
YoY
|
-$7.389M
-44.92%
YoY
|
-$4.210M
-72.47%
YoY
|
-$12.40M
-30.84%
YoY
|
-$21.32M
-17.03%
YoY
|
-$13.41M
-52.12%
YoY
|
-$15.29M
102.54%
YoY
|
-$17.92M
-23.96%
YoY
|
-$25.70M
-2.87%
YoY
|
-$28.02M
89.3%
YoY
|
-$7.549M
-41.68%
YoY
|
-$23.57M
115.02%
YoY
|
-$26.46M
53.77%
YoY
|
-$14.80M
49.94%
YoY
|
-$12.94M
44.78%
YoY
|
Loading...