2011 Form 10-K Financial Statement
#000119312512115162 Filed on March 14, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $14.80M |
YoY Change | -57.71% |
Cost Of Revenue | $1.500M |
YoY Change | -62.5% |
Gross Profit | $13.40M |
YoY Change | -56.91% |
Gross Profit Margin | 90.54% |
Selling, General & Admin | $5.400M |
YoY Change | -12.9% |
% of Gross Profit | 40.3% |
Research & Development | $17.80M |
YoY Change | -31.8% |
% of Gross Profit | 132.84% |
Depreciation & Amortization | $240.0K |
YoY Change | -36.84% |
% of Gross Profit | 1.79% |
Operating Expenses | $23.10M |
YoY Change | -28.26% |
Operating Profit | -$9.700M |
YoY Change | 781.82% |
Interest Expense | $200.0K |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $0.00 |
YoY Change | -100.0% |
Pretax Income | -$9.500M |
YoY Change | 955.56% |
Income Tax | -$2.000M |
% Of Pretax Income | |
Net Earnings | -$4.500M |
YoY Change | -600.0% |
Net Earnings / Revenue | -30.41% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$7.500M |
COMMON SHARES | |
Basic Shares Outstanding | 42.34M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $96.40M |
YoY Change | -10.91% |
Cash & Equivalents | $94.30M |
Short-Term Investments | $2.100M |
Other Short-Term Assets | $500.0K |
YoY Change | -37.5% |
Inventory | |
Prepaid Expenses | |
Receivables | $1.000M |
Other Receivables | $0.00 |
Total Short-Term Assets | $97.90M |
YoY Change | -11.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $100.0K |
YoY Change | -83.33% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $0.00 |
YoY Change | -100.0% |
Other Assets | $0.00 |
YoY Change | -100.0% |
Total Long-Term Assets | $100.0K |
YoY Change | -97.44% |
TOTAL ASSETS | |
Total Short-Term Assets | $97.90M |
Total Long-Term Assets | $100.0K |
Total Assets | $98.00M |
YoY Change | -13.96% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $100.0K |
YoY Change | -83.33% |
Accrued Expenses | $3.100M |
YoY Change | -74.59% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $6.300M |
YoY Change | -64.8% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $32.80M |
YoY Change | -7.34% |
Total Long-Term Liabilities | $32.80M |
YoY Change | -7.34% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.300M |
Total Long-Term Liabilities | $32.80M |
Total Liabilities | $39.10M |
YoY Change | -26.64% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $58.90M |
YoY Change | |
Total Liabilities & Shareholders Equity | $98.00M |
YoY Change | -13.96% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$4.500M |
YoY Change | -600.0% |
Depreciation, Depletion And Amortization | $240.0K |
YoY Change | -36.84% |
Cash From Operating Activities | -$15.17M |
YoY Change | -137.99% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | -100.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $55.25M |
YoY Change | 2155.1% |
Cash From Investing Activities | $55.25M |
YoY Change | 2302.17% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 660.0K |
YoY Change | -101.37% |
NET CHANGE | |
Cash From Operating Activities | -15.17M |
Cash From Investing Activities | 55.25M |
Cash From Financing Activities | 660.0K |
Net Change In Cash | 40.74M |
YoY Change | -784.71% |
FREE CASH FLOW | |
Cash From Operating Activities | -$15.17M |
Capital Expenditures | $0.00 |
Free Cash Flow | -$15.17M |
YoY Change | -137.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42336000 |