2017 Q4 Form 10-Q Financial Statement
#000143774918001749 Filed on February 06, 2018
Income Statement
Concept | 2017 Q4 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
Revenue | $2.700M | $100.0K | $3.800M |
YoY Change | -28.95% | -83.33% | 123.53% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | -$2.600M | $2.000M | $2.000M |
YoY Change | -230.0% | 53.85% | -4.76% |
% of Gross Profit | |||
Research & Development | $2.500M | $3.900M | $10.20M |
YoY Change | -75.49% | -32.76% | 61.9% |
% of Gross Profit | |||
Depreciation & Amortization | $380.0K | $100.0K | $100.0K |
YoY Change | 280.0% | 0.0% | |
% of Gross Profit | |||
Operating Expenses | $2.500M | $5.700M | $10.20M |
YoY Change | -75.49% | -20.83% | 61.9% |
Operating Profit | -$2.900M | -$8.600M | |
YoY Change | -66.28% | 32.31% | |
Interest Expense | $100.0K | $100.0K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$400.0K | -$400.0K | -$400.0K |
YoY Change | 0.0% | 33.33% | |
Pretax Income | -$3.300M | -$5.900M | -$9.000M |
YoY Change | -63.33% | -15.71% | 38.46% |
Income Tax | $100.0K | $0.00 | $100.0K |
% Of Pretax Income | |||
Net Earnings | -$3.400M | -$5.900M | -$9.100M |
YoY Change | -62.64% | -16.9% | 40.0% |
Net Earnings / Revenue | -125.93% | -5900.0% | -239.47% |
Basic Earnings Per Share | -$0.09 | -$0.24 | |
Diluted Earnings Per Share | -$0.09 | -$1.681M | -$0.24 |
COMMON SHARES | |||
Basic Shares Outstanding | 38.65M | 38.64M | |
Diluted Shares Outstanding | 38.65M | 38.64M |
Balance Sheet
Concept | 2017 Q4 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.000M | $38.60M | $49.20M |
YoY Change | -93.9% | -44.06% | -5.38% |
Cash & Equivalents | $29.40M | $17.70M | $38.10M |
Short-Term Investments | $1.400M | $20.90M | $11.10M |
Other Short-Term Assets | $100.0K | $700.0K | $2.800M |
YoY Change | -96.43% | -74.07% | 86.67% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $2.500M | $600.0K | $4.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $32.40M | $39.90M | $56.20M |
YoY Change | -42.35% | -44.89% | -4.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $200.0K | $200.0K | $300.0K |
YoY Change | -33.33% | -33.33% | -25.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $200.0K | $200.0K | $300.0K |
YoY Change | -33.33% | -33.33% | -94.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.40M | $39.90M | $56.20M |
Total Long-Term Assets | $200.0K | $200.0K | $300.0K |
Total Assets | $32.60M | $40.10M | $56.50M |
YoY Change | -42.3% | -44.84% | -11.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.700M | $1.400M | $3.400M |
YoY Change | -50.0% | -64.1% | 161.54% |
Accrued Expenses | $2.500M | $2.900M | $5.600M |
YoY Change | -55.36% | -19.44% | 30.23% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.500M | $200.0K | $300.0K |
YoY Change | 400.0% | -50.0% | -25.0% |
Total Short-Term Liabilities | $5.700M | $5.900M | $10.50M |
YoY Change | -45.71% | -35.87% | 75.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $38.70M | $100.0K | $200.0K |
YoY Change | 19250.0% | -66.67% | -60.0% |
Other Long-Term Liabilities | $100.0K | $100.0K | $200.0K |
YoY Change | -50.0% | -50.0% | 0.0% |
Total Long-Term Liabilities | $100.0K | $100.0K | $200.0K |
YoY Change | -50.0% | -50.0% | 0.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.700M | $5.900M | $10.50M |
Total Long-Term Liabilities | $100.0K | $100.0K | $200.0K |
Total Liabilities | $21.80M | $21.40M | $28.50M |
YoY Change | -23.51% | -19.25% | 325.37% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$172.5M | -$163.8M | -$153.4M |
YoY Change | 12.45% | 21.97% | 25.63% |
Common Stock | $164.3M | $163.5M | $162.4M |
YoY Change | 1.17% | 1.24% | 1.06% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$38.72M | $18.70M | $28.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $32.60M | $40.10M | $56.50M |
YoY Change | -42.3% | -44.84% | -11.99% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q2 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.400M | -$5.900M | -$9.100M |
YoY Change | -62.64% | -16.9% | 40.0% |
Depreciation, Depletion And Amortization | $380.0K | $100.0K | $100.0K |
YoY Change | 280.0% | 0.0% | |
Cash From Operating Activities | -$5.540M | $1.200M | -$9.000M |
YoY Change | -38.44% | 9.09% | -1.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$120.0K | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.100M | $4.900M | $1.300M |
YoY Change | -338.46% | 4800.0% | -53.57% |
Cash From Investing Activities | -$3.220M | $4.900M | $1.300M |
YoY Change | -347.69% | -53.57% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 20.00K | -200.0K | -100.0K |
YoY Change | -120.0% | -101.11% | |
NET CHANGE | |||
Cash From Operating Activities | -5.540M | 1.200M | -9.000M |
Cash From Investing Activities | -3.220M | 4.900M | 1.300M |
Cash From Financing Activities | 20.00K | -200.0K | -100.0K |
Net Change In Cash | -8.740M | 5.900M | -7.800M |
YoY Change | 12.05% | -69.11% | 23.81% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.540M | $1.200M | -$9.000M |
Capital Expenditures | -$120.0K | $0.00 | |
Free Cash Flow | -$5.420M | $1.200M | |
YoY Change | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | avir |
Accrued Research And Development Materials And Services
AccruedResearchAndDevelopmentMaterialsAndServices
|
500000 | |
CY2017Q2 | avir |
Accrued Research And Development Materials And Services
AccruedResearchAndDevelopmentMaterialsAndServices
|
1800000 | |
avir |
Available For Sale Securities Maturity Period
AvailableForSaleSecuritiesMaturityPeriod
|
P1Y | ||
CY2017Q4 | avir |
Noncash Interest Expense On Liability
NoncashInterestExpenseOnLiability
|
400000 | |
CY2016Q4 | avir |
Noncash Interest Expense On Liability
NoncashInterestExpenseOnLiability
|
500000 | |
avir |
Noncash Interest Expense On Liability
NoncashInterestExpenseOnLiability
|
800000 | ||
avir |
Noncash Interest Expense On Liability
NoncashInterestExpenseOnLiability
|
900000 | ||
CY2017Q4 | avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyalties
|
2700000 | |
CY2016Q4 | avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyalties
|
2300000 | |
avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyalties
|
2800000 | ||
avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyalties
|
2300000 | ||
avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties Net
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyaltiesNet
|
2700000 | ||
avir |
Noncash Royalty Revenue Related To Sale Of Future Royalties Net
NoncashRoyaltyRevenueRelatedToSaleOfFutureRoyaltiesNet
|
2300000 | ||
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1700000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1400000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2500000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
600000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2500000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2900000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
700000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
400000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
19000000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
19000000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
160400000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
159600000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
800000 | ||
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6898629 | |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5645543 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6898629 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5645543 | ||
CY2017Q4 | us-gaap |
Assets
Assets
|
32600000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
40100000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
32400000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
39900000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
18700000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
31800000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
||
CY2017Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
||
CY2017Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
||
CY2017Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
||
CY2017Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
18700000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
31800000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
18700000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
31800000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38649237 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38649237 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38649237 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
38649237 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3900000 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3900000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1200000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29400000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17700000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49700000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38100000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11700000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11600000 | ||
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1400000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
16000000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
15300000 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.49 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.49 | ||
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1300000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
400000 | |
CY2017Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
||
CY2016Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-100000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
|||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
|||
CY2017Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3100000 | |
CY2016Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2100000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5400000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4300000 | ||
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3300000 | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8600000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
100000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1400000 | ||
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-300000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1400000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-200000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
100000 | ||
CY2017Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
||
CY2016Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
100000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
100000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
100000 | ||
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
21800000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
21400000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32600000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40100000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5700000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5900000 | |
CY2017Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
||
CY2017Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
100000 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; min-width: 700px;"> <tr style="vertical-align: top;"> <td style="width: 27pt;"> <div style=" margin: 0pt; text-align: left; font-size: 10pt; font-family: "Times New Roman", Times, serif;"><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1</div>) </div></div></div> </td> <td> <div style=" margin: 0pt; text-align: left; font-size: 10pt; font-family: "Times New Roman", Times, serif;"><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"><div style="display: inline; font-weight: bold;">Company Overview</div></div></div> </td> </tr> </table> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Aviragen Therapeutics, Inc., together with its wholly owned subsidiaries (“Aviragen”, or the “Company”) is a biopharmaceutical company focused on the discovery and development of direct-acting antivirals to treat infections that have limited therapeutic options and affect a significant number of patients globally. The Company has <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div> Phase <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2</div> clinical stage compounds: <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">BTA074</div><div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;"> (teslexivir), an antiviral treatment for condyloma caused by human papillomavirus types <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">6</div> & <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">11;</div> vapendavir, a capsid inhibitor for the prevention or treatment of rhinovirus upper respiratory infections; and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">BTA585</div> (enzaplatovir), a fusion protein inhibitor in development for the treatment of respiratory syncytial virus (RSV) infections. The Company also has a preclinical RSV non-fusion inhibitor program. The Company is incorporated in the state of Delaware and its corporate headquarters are located in Alpharetta, Georgia.</div></div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Although several of the Company<div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">’s influenza product candidates have been successfully developed and commercialized to-date by other larger pharmaceutical companies under collaboration, license or commercialization agreements with the Company, it has <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> independently developed or received regulatory approval for any product candidate, and the Company does <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> currently have any sales, marketing or commercial capabilities. Therefore, it is possible that the Company <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> successfully derive any significant product revenues from any product candidates that it is developing now, or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>develop in the future. The Company expects to incur losses for the foreseeable future as it intends to support the clinical and preclinical development of its product candidates. </div></div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> October 30, 2017, </div>the Company announced that it had entered into a definitive Agreement and Plan of Merger and Reorganization dated as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> October 27, 2017, </div>among the Company, Agora Merger Sub, Inc. and Vaxart, Inc. (the “Merger Agreement”) pursuant to which Vaxart, a privately-held clinical-stage company focused on developing oral recombinant vaccines from its proprietary delivery platform, would become a wholly-owned subsidiary of the Company (the “Merger”). This transaction marks the culmination of the Company<div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">’s Strategic Review process which was initiated in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April. </div>The Merger will result in a clinical-stage pharmaceutical company focused on developing Vaxart’s oral recombinant vaccines and Aviragen’s direct-acting antivirals to treat infections that have limited therapeutic options.</div></div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The exchange ratio in the merger agreement was determined by Vaxart assigning <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$60,000,000</div> in value to Aviragen for its financial and clinical assets, and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$90,000,000</div> in value for its own assets. <div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">On a pro forma basis after giving effect to the number of shares of Aviragen common stock that will be issued to Vaxart security holders in the Merger and assuming <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">no</div> adjustments for cash balances as provided for in the Merger Agreement, current Vaxart security holders will own approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">60%</div> of the combined company and current Aviragen security holders will own approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">40%</div> of the combined company. The transaction has been approved by the boards of directors of both companies. The Merger is expected to close in <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 2018, </div>subject to the approval of the stockholders of each company as well as other customary conditions. </div></div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Upon closing of the Merger, the name of the combined company will become Vaxart, Inc. and shares of the combined <div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">company are expected to continue trading on the NASDAQ Capital Market under the proposed ticker symbol VXRT. Wouter Latour, M.D., Chief Executive Officer of Vaxart, will serve as Chief Executive Officer of the combined company. </div></div> <div style=" font-family: Times New Roman, Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"> </div> <div style=" font-family:Times New Roman, Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Prior to the completion of the proposed merger, t<div style="display: inline; font-family:Times New Roman, Times, serif;font-size:10pt;">he Company plans to continue to finance its operations with existing cash, cash equivalents and investments. </div></div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
20900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8200000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9200000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-19700000 | ||
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3400000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9100000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8700000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-19100000 | ||
CY2017Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-400000 | |
CY2016Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-400000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-700000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-800000 | ||
CY2017Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
300000 | |
CY2017Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
200000 | |
CY2017Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
5600000 | |
CY2016Q4 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
12400000 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
10700000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
22100000 | ||
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2900000 | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8600000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7900000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18200000 | ||
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
||
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
300000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
100000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
100000 | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7000000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
8400000 | ||
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
500000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
700000 | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
27900000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
16600000 | ||
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
200000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
200000 | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
|||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
100000 | ||
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2500000 | |
CY2016Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10200000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5300000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17800000 | ||
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-172500000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38649237 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38640487 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38649237 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38640487 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38649237 | ||
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-163800000 | |
CY2017Q4 | us-gaap |
Revenues
Revenues
|
2700000 | |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
3800000 | |
us-gaap |
Revenues
Revenues
|
2800000 | ||
us-gaap |
Revenues
Revenues
|
3900000 | ||
CY2017Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
||
CY2016Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
1500000 | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
|||
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
1600000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
800000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
900000 | ||
CY2017Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
||
CY2017Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
20900000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18700000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10800000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38649237 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38640487 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38640487 | ||
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38649237 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38640487 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38649237 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38640487 |