|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.7M
84.18%
YoY
|
-$65.00M
-149.12%
YoY
|
$132.3M
-385.14%
YoY
|
-$46.41M
-34.82%
YoY
|
-$71.20M
-293.78%
YoY
|
| Depreciation, Depletion And Amortization |
$4.100M
-12.77%
YoY
|
$4.700M
6.82%
YoY
|
$4.400M
-29.03%
YoY
|
$6.200M
19.23%
YoY
|
$5.200M
36.84%
YoY
|
| Cash From Operating Activities |
-$132.5M
765.23%
YoY
|
-$15.31M
-119.65%
YoY
|
$77.92M
-722.9%
YoY
|
-$12.51M
-76.63%
YoY
|
-$53.53M
-44.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.596M
-26.27%
YoY
|
$3.521M
8.14%
YoY
|
$3.256M
30.71%
YoY
|
$2.491M
54.82%
YoY
|
$1.609M
-86.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$128.0M
-240.18%
YoY
|
-$91.34M
-34.0%
YoY
|
-$138.4M
2754.52%
YoY
|
-$4.848M
-107.18%
YoY
|
$67.52M
-46.03%
YoY
|
| Cash From Investing Activities |
$125.4M
-232.24%
YoY
|
-$94.86M
-33.03%
YoY
|
-$141.6M
1830.0%
YoY
|
-$7.339M
-111.14%
YoY
|
$65.91M
-41.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$93.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$816.0K
-99.28%
YoY
|
$114.0M
238.88%
YoY
|
$33.65M
2931.08%
YoY
|
$1.110M
81.37%
YoY
|
$612.0K
-80.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$132.5M
765.23%
YoY
|
-$15.31M
-119.65%
YoY
|
$77.92M
-722.9%
YoY
|
-$12.51M
-76.63%
YoY
|
-$53.53M
-44.66%
YoY
|
| Cash From Investing Activities |
$125.4M
-232.24%
YoY
|
-$94.86M
-33.03%
YoY
|
-$141.6M
1830.0%
YoY
|
-$7.339M
-111.14%
YoY
|
$65.91M
-41.67%
YoY
|
| Cash From Financing Activities |
$816.0K
-99.28%
YoY
|
$114.0M
238.88%
YoY
|
$33.65M
2931.08%
YoY
|
$1.110M
81.37%
YoY
|
$612.0K
-80.65%
YoY
|
| Net Change In Cash |
-$6.205M
-261.34%
YoY
|
$3.846M
-112.79%
YoY
|
-$30.08M
60.52%
YoY
|
-$18.74M
-244.22%
YoY
|
$12.99M
-33.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$132.5M
765.23%
YoY
|
-$15.31M
-119.65%
YoY
|
$77.92M
-722.9%
YoY
|
-$12.51M
-76.63%
YoY
|
-$53.53M
-44.66%
YoY
|
| Capital Expenditures |
$2.596M
-26.27%
YoY
|
$3.521M
8.14%
YoY
|
$3.256M
30.71%
YoY
|
$2.491M
54.82%
YoY
|
$1.609M
-86.7%
YoY
|
| Free Cash Flow |
-$135.1M
617.24%
YoY
|
-$18.83M
-125.22%
YoY
|
$74.66M
-597.75%
YoY
|
-$15.00M
-72.79%
YoY
|
-$55.13M
-49.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.94M
-9.94%
YoY
|
-$27.43M
-20.47%
YoY
|
-$27.89M
208.4%
YoY
|
-$33.38M
229.18%
YoY
|
-$31.02M
173.8%
YoY
|
-$34.49M
-161.15%
YoY
|
-$9.044M
-65.08%
YoY
|
-$10.14M
-54.34%
YoY
|
-$11.33M
-109.13%
YoY
|
$56.40M
-221.52%
YoY
|
-$25.90M
-246.96%
YoY
|
-$22.21M
16.35%
YoY
|
$124.0M
-681.85%
YoY
|
-$46.41M
-912.89%
YoY
|
$17.62M
-170.11%
YoY
|
-$19.09M
-36.63%
YoY
|
-$21.32M
-1.52%
YoY
|
$5.709M
-135.91%
YoY
|
-$25.14M
-129.36%
YoY
|
| Depreciation, Depletion And Amortization |
$932.0K
-8.09%
YoY
|
$1.049M
3.76%
YoY
|
$932.0K
-17.67%
YoY
|
$1.065M
-23.49%
YoY
|
$1.014M
-15.22%
YoY
|
$1.011M
-24.27%
YoY
|
$1.132M
25.78%
YoY
|
$1.392M
28.18%
YoY
|
$1.196M
11.26%
YoY
|
$1.335M
60.07%
YoY
|
$900.0K
-32.89%
YoY
|
$1.086M
-9.8%
YoY
|
$1.075M
-61.77%
YoY
|
$834.0K
-43.72%
YoY
|
$1.341M
9.56%
YoY
|
$1.204M
3.88%
YoY
|
$2.812M
120.72%
YoY
|
$1.482M
48.2%
YoY
|
$1.224M
22.4%
YoY
|
| Cash From Operating Activities |
-$33.42M
-11.81%
YoY
|
-$30.26M
108.29%
YoY
|
-$31.05M
11.01%
YoY
|
-$33.26M
5.32%
YoY
|
-$37.90M
-164.48%
YoY
|
-$14.53M
-38.85%
YoY
|
-$27.97M
33.18%
YoY
|
-$31.58M
3682.04%
YoY
|
$58.77M
-52.44%
YoY
|
-$23.76M
94.05%
YoY
|
-$21.00M
29.58%
YoY
|
-$835.0K
-95.48%
YoY
|
$123.6M
258.93%
YoY
|
-$12.24M
-209.37%
YoY
|
-$16.21M
-21.74%
YoY
|
-$18.49M
-18.61%
YoY
|
$34.43M
-261.67%
YoY
|
$11.20M
-150.89%
YoY
|
-$20.71M
-16.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00K
-97.87%
YoY
|
$626.0K
303.87%
YoY
|
$207.0K
-19.77%
YoY
|
$1.105M
14.27%
YoY
|
$658.0K
-69.27%
YoY
|
$155.0K
-79.47%
YoY
|
$258.0K
-67.75%
YoY
|
$967.0K
-20.08%
YoY
|
$2.141M
320.63%
YoY
|
$755.0K
-19.08%
YoY
|
$800.0K
-387.77%
YoY
|
$1.210M
-197.42%
YoY
|
$509.0K
1239.47%
YoY
|
$933.0K
-368.88%
YoY
|
-$278.0K
-57.88%
YoY
|
-$1.242M
514.85%
YoY
|
$38.00K
-89.87%
YoY
|
-$347.0K
-90.36%
YoY
|
-$660.0K
-87.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.115M
-80.61%
YoY
|
$48.05M
-277.65%
YoY
|
$35.10M
-45.68%
YoY
|
$3.038M
-108.69%
YoY
|
$41.86M
-144.57%
YoY
|
-$27.05M
-198.04%
YoY
|
$64.61M
-141.02%
YoY
|
-$34.98M
49.13%
YoY
|
-$93.92M
-726.16%
YoY
|
$27.59M
83.92%
YoY
|
-$157.5M
-550.0%
YoY
|
-$23.45M
-32.78%
YoY
|
$15.00M
-175.15%
YoY
|
$15.00M
-393.14%
YoY
|
$35.00M
133.33%
YoY
|
-$34.89M
-254.15%
YoY
|
-$19.96M
-157.03%
YoY
|
-$5.117M
-71.57%
YoY
|
$15.00M
-53.99%
YoY
|
| Cash From Investing Activities |
$8.101M
-80.34%
YoY
|
$47.42M
-274.33%
YoY
|
$34.89M
-45.79%
YoY
|
$1.933M
-105.38%
YoY
|
$41.20M
-142.89%
YoY
|
-$27.20M
-201.38%
YoY
|
$64.35M
-140.65%
YoY
|
-$35.94M
45.74%
YoY
|
-$96.07M
-762.93%
YoY
|
$26.83M
90.75%
YoY
|
-$158.3M
-555.91%
YoY
|
-$24.66M
-31.74%
YoY
|
$14.49M
-172.46%
YoY
|
$14.07M
-357.45%
YoY
|
$34.72M
142.13%
YoY
|
-$36.13M
-261.08%
YoY
|
-$20.00M
-157.76%
YoY
|
-$5.464M
-74.59%
YoY
|
$14.34M
-47.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.038M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.332M
3963.41%
YoY
|
$136.0K
-76.31%
YoY
|
$85.00K
507.14%
YoY
|
$513.0K
-10.16%
YoY
|
$82.00K
-99.93%
YoY
|
$574.0K
24.78%
YoY
|
$14.00K
-95.33%
YoY
|
$571.0K
-63.11%
YoY
|
$112.9M
260.49%
YoY
|
$460.0K
66.67%
YoY
|
$300.0K
1900.0%
YoY
|
$1.548M
91.82%
YoY
|
$31.31M
260783.33%
YoY
|
$276.0K
21.59%
YoY
|
$15.00K
N/A
|
$807.0K
109.61%
YoY
|
$12.00K
-57.14%
YoY
|
$227.0K
-54.6%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.42M
-11.81%
YoY
|
-$30.26M
108.29%
YoY
|
-$31.05M
11.01%
YoY
|
-$33.26M
5.32%
YoY
|
-$37.90M
-164.48%
YoY
|
-$14.53M
-38.85%
YoY
|
-$27.97M
33.18%
YoY
|
-$31.58M
3682.04%
YoY
|
$58.77M
-52.44%
YoY
|
-$23.76M
94.05%
YoY
|
-$21.00M
29.58%
YoY
|
-$835.0K
-95.48%
YoY
|
$123.6M
258.93%
YoY
|
-$12.24M
-209.37%
YoY
|
-$16.21M
-21.74%
YoY
|
-$18.49M
-18.61%
YoY
|
$34.43M
-261.67%
YoY
|
$11.20M
-150.89%
YoY
|
-$20.71M
-16.16%
YoY
|
| Cash From Investing Activities |
$8.101M
-80.34%
YoY
|
$47.42M
-274.33%
YoY
|
$34.89M
-45.79%
YoY
|
$1.933M
-105.38%
YoY
|
$41.20M
-142.89%
YoY
|
-$27.20M
-201.38%
YoY
|
$64.35M
-140.65%
YoY
|
-$35.94M
45.74%
YoY
|
-$96.07M
-762.93%
YoY
|
$26.83M
90.75%
YoY
|
-$158.3M
-555.91%
YoY
|
-$24.66M
-31.74%
YoY
|
$14.49M
-172.46%
YoY
|
$14.07M
-357.45%
YoY
|
$34.72M
142.13%
YoY
|
-$36.13M
-261.08%
YoY
|
-$20.00M
-157.76%
YoY
|
-$5.464M
-74.59%
YoY
|
$14.34M
-47.47%
YoY
|
| Cash From Financing Activities |
$3.332M
3963.41%
YoY
|
$136.0K
-76.31%
YoY
|
$85.00K
507.14%
YoY
|
$513.0K
-10.16%
YoY
|
$82.00K
-99.93%
YoY
|
$574.0K
24.78%
YoY
|
$14.00K
-95.33%
YoY
|
$571.0K
-63.11%
YoY
|
$112.9M
260.49%
YoY
|
$460.0K
66.67%
YoY
|
$300.0K
1900.0%
YoY
|
$1.548M
91.82%
YoY
|
$31.31M
260783.33%
YoY
|
$276.0K
21.59%
YoY
|
$15.00K
N/A
|
$807.0K
109.61%
YoY
|
$12.00K
-57.14%
YoY
|
$227.0K
-54.6%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$21.99M
-748.94%
YoY
|
$17.30M
-142.03%
YoY
|
$3.925M
-89.22%
YoY
|
-$30.82M
-53.97%
YoY
|
$3.388M
-95.52%
YoY
|
-$41.16M
-1264.96%
YoY
|
$36.40M
-120.33%
YoY
|
-$66.95M
179.55%
YoY
|
$75.56M
-55.39%
YoY
|
$3.533M
68.32%
YoY
|
-$179.0M
-1065.95%
YoY
|
-$23.95M
-55.49%
YoY
|
$169.4M
1072.87%
YoY
|
$2.099M
-64.77%
YoY
|
$18.53M
-390.96%
YoY
|
-$53.81M
-51838.46%
YoY
|
$14.44M
8.09%
YoY
|
$5.958M
-113.86%
YoY
|
-$6.369M
-305.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.42M
-11.81%
YoY
|
-$30.26M
108.29%
YoY
|
-$31.05M
11.01%
YoY
|
-$33.26M
5.32%
YoY
|
-$37.90M
-164.48%
YoY
|
-$14.53M
-38.85%
YoY
|
-$27.97M
33.18%
YoY
|
-$31.58M
3682.04%
YoY
|
$58.77M
-52.44%
YoY
|
-$23.76M
94.05%
YoY
|
-$21.00M
29.58%
YoY
|
-$835.0K
-95.48%
YoY
|
$123.6M
258.93%
YoY
|
-$12.24M
-209.37%
YoY
|
-$16.21M
-21.74%
YoY
|
-$18.49M
-18.61%
YoY
|
$34.43M
-261.67%
YoY
|
$11.20M
-150.89%
YoY
|
-$20.71M
-16.16%
YoY
|
| Capital Expenditures |
$14.00K
-97.87%
YoY
|
$626.0K
303.87%
YoY
|
$207.0K
-19.77%
YoY
|
$1.105M
14.27%
YoY
|
$658.0K
-69.27%
YoY
|
$155.0K
-79.47%
YoY
|
$258.0K
-67.75%
YoY
|
$967.0K
-20.08%
YoY
|
$2.141M
320.63%
YoY
|
$755.0K
-19.08%
YoY
|
$800.0K
-387.77%
YoY
|
$1.210M
-197.42%
YoY
|
$509.0K
1239.47%
YoY
|
$933.0K
-368.88%
YoY
|
-$278.0K
-57.88%
YoY
|
-$1.242M
514.85%
YoY
|
$38.00K
-89.87%
YoY
|
-$347.0K
-90.36%
YoY
|
-$660.0K
-87.06%
YoY
|
| Free Cash Flow |
-$33.43M
-13.28%
YoY
|
-$30.89M
110.36%
YoY
|
-$31.26M
10.73%
YoY
|
-$34.37M
5.59%
YoY
|
-$38.55M
-168.08%
YoY
|
-$14.68M
-40.1%
YoY
|
-$28.23M
29.48%
YoY
|
-$32.55M
1491.54%
YoY
|
$56.63M
-53.98%
YoY
|
-$24.52M
86.04%
YoY
|
-$21.80M
36.87%
YoY
|
-$2.045M
-88.14%
YoY
|
$123.1M
257.85%
YoY
|
-$13.18M
-214.17%
YoY
|
-$15.93M
-20.55%
YoY
|
-$17.24M
-23.4%
YoY
|
$34.39M
-258.7%
YoY
|
$11.54M
-162.73%
YoY
|
-$20.05M
2.29%
YoY
|
Loading...