|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$62.00M
-93.53%
YoY
|
$958.0M
-318.72%
YoY
|
-$438.0M
-830.0%
YoY
|
$60.00M
-38.14%
YoY
|
$97.00M
-222.78%
YoY
|
| Depreciation, Depletion And Amortization |
$231.0M
-22.22%
YoY
|
$297.0M
-46.87%
YoY
|
$559.0M
-8.36%
YoY
|
$610.0M
17.99%
YoY
|
$517.0M
42.03%
YoY
|
| Cash From Operating Activities |
-$210.0M
59.09%
YoY
|
-$132.0M
-119.02%
YoY
|
$694.0M
55.26%
YoY
|
$447.0M
-58.5%
YoY
|
$1.077B
68.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.0M
450.0%
YoY
|
$30.00M
-76.92%
YoY
|
$130.0M
41.3%
YoY
|
$92.00M
-13.21%
YoY
|
$106.0M
241.94%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
-46.15%
YoY
|
$13.00M
-99.47%
YoY
|
$2.473B
9792.0%
YoY
|
| Other Investing Activities |
$31.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-28.57%
YoY
|
$7.000M
133.33%
YoY
|
| Cash From Investing Activities |
-$134.0M
-106.12%
YoY
|
$2.189B
-854.83%
YoY
|
-$290.0M
-25.06%
YoY
|
-$387.0M
-86.31%
YoY
|
-$2.826B
920.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.00M
32.14%
YoY
|
$56.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$175.0M
-88.78%
YoY
|
-$1.560B
85.94%
YoY
|
-$839.0M
-84000.0%
YoY
|
$1.000M
-99.95%
YoY
|
$2.178B
-523.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$210.0M
59.09%
YoY
|
-$132.0M
-119.02%
YoY
|
$694.0M
55.26%
YoY
|
$447.0M
-58.5%
YoY
|
$1.077B
68.02%
YoY
|
| Cash From Investing Activities |
-$134.0M
-106.12%
YoY
|
$2.189B
-854.83%
YoY
|
-$290.0M
-25.06%
YoY
|
-$387.0M
-86.31%
YoY
|
-$2.826B
920.22%
YoY
|
| Cash From Financing Activities |
-$175.0M
-88.78%
YoY
|
-$1.560B
85.94%
YoY
|
-$839.0M
-84000.0%
YoY
|
$1.000M
-99.95%
YoY
|
$2.178B
-523.74%
YoY
|
| Net Change In Cash |
-$515.0M
-208.88%
YoY
|
$473.0M
-203.96%
YoY
|
-$455.0M
4955.56%
YoY
|
-$9.000M
-102.62%
YoY
|
$343.0M
-318.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$210.0M
59.09%
YoY
|
-$132.0M
-119.02%
YoY
|
$694.0M
55.26%
YoY
|
$447.0M
-58.5%
YoY
|
$1.077B
68.02%
YoY
|
| Capital Expenditures |
$165.0M
450.0%
YoY
|
$30.00M
-76.92%
YoY
|
$130.0M
41.3%
YoY
|
$92.00M
-13.21%
YoY
|
$106.0M
241.94%
YoY
|
| Free Cash Flow |
-$375.0M
131.48%
YoY
|
-$162.0M
-128.72%
YoY
|
$564.0M
58.87%
YoY
|
$355.0M
-63.44%
YoY
|
$971.0M
59.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.000M
-70.59%
YoY
|
$89.00M
-909.09%
YoY
|
-$19.00M
-101.76%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00M
-57.5%
YoY
|
-$11.00M
-96.54%
YoY
|
$1.082B
-972.58%
YoY
|
-$73.00M
-586.67%
YoY
|
-$40.00M
-544.44%
YoY
|
-$318.0M
1490.0%
YoY
|
-$124.0M
-279.71%
YoY
|
$15.00M
-63.41%
YoY
|
$9.000M
-126.47%
YoY
|
-$20.00M
-131.25%
YoY
|
$69.00M
475.0%
YoY
|
$41.00M
-555.56%
YoY
|
-$34.00M
-213.33%
YoY
|
$64.00M
-132.49%
YoY
|
$12.00M
-61.29%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00M
-11.67%
YoY
|
$58.00M
-3.33%
YoY
|
$55.00M
-21.43%
YoY
|
$58.00M
-32.56%
YoY
|
$60.00M
-25.93%
YoY
|
$60.00M
-38.78%
YoY
|
$70.00M
-54.84%
YoY
|
$86.00M
-44.52%
YoY
|
$81.00M
-46.36%
YoY
|
$98.00M
-38.36%
YoY
|
$155.0M
1.97%
YoY
|
$155.0M
1.97%
YoY
|
$151.0M
2.72%
YoY
|
$159.0M
3.92%
YoY
|
$152.0M
0.0%
YoY
|
$152.0M
26.67%
YoY
|
$147.0M
59.78%
YoY
|
$153.0M
61.05%
YoY
|
$152.0M
63.44%
YoY
|
| Cash From Operating Activities |
$42.00M
-200.0%
YoY
|
$60.00M
-135.29%
YoY
|
$14.00M
27.27%
YoY
|
-$242.0M
-490.32%
YoY
|
-$42.00M
20.0%
YoY
|
-$170.0M
415.15%
YoY
|
$11.00M
-94.18%
YoY
|
$62.00M
-72.69%
YoY
|
-$35.00M
-111.25%
YoY
|
-$33.00M
-118.03%
YoY
|
$189.0M
50.0%
YoY
|
$227.0M
170.24%
YoY
|
$311.0M
814.71%
YoY
|
$183.0M
-27.38%
YoY
|
$126.0M
-74.49%
YoY
|
$84.00M
-44.74%
YoY
|
$34.00M
-69.37%
YoY
|
$252.0M
77.46%
YoY
|
$494.0M
135.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00M
350.0%
YoY
|
$43.00M
10.26%
YoY
|
$41.00M
-22.64%
YoY
|
$42.00M
-34.38%
YoY
|
$8.000M
0.0%
YoY
|
$39.00M
-45.07%
YoY
|
$53.00M
-48.04%
YoY
|
$64.00M
-47.11%
YoY
|
$8.000M
-57.89%
YoY
|
$71.00M
-19.32%
YoY
|
$102.0M
-188.7%
YoY
|
$121.0M
-228.72%
YoY
|
$19.00M
26.67%
YoY
|
$88.00M
-183.02%
YoY
|
-$115.0M
12.75%
YoY
|
-$94.00M
18.99%
YoY
|
$15.00M
50.0%
YoY
|
-$106.0M
68.25%
YoY
|
-$102.0M
70.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
500.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-99.36%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$18.00M
350.0%
YoY
|
$19.00M
-91.0%
YoY
|
$6.000M
-99.72%
YoY
|
$2.000M
-94.59%
YoY
|
$4.000M
-42.86%
YoY
|
$211.0M
145.35%
YoY
|
$2.151B
-24000.0%
YoY
|
$37.00M
184.62%
YoY
|
$7.000M
N/A
|
$86.00M
-8700.0%
YoY
|
-$9.000M
50.0%
YoY
|
$13.00M
333.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-87.5%
YoY
|
-$6.000M
500.0%
YoY
|
$3.000M
-100.13%
YoY
|
$5.000M
N/A
|
-$8.000M
-900.0%
YoY
|
-$1.000M
0.0%
YoY
|
| Cash From Investing Activities |
-$21.00M
-40.0%
YoY
|
-$24.00M
-113.95%
YoY
|
-$35.00M
-101.67%
YoY
|
-$40.00M
48.15%
YoY
|
-$35.00M
-35.19%
YoY
|
$172.0M
1046.67%
YoY
|
$2.098B
-1990.09%
YoY
|
-$27.00M
-75.0%
YoY
|
-$54.00M
-37.21%
YoY
|
$15.00M
-116.85%
YoY
|
-$111.0M
-8.26%
YoY
|
-$108.0M
18.68%
YoY
|
-$86.00M
0.0%
YoY
|
-$89.00M
-21.93%
YoY
|
-$121.0M
17.48%
YoY
|
-$91.00M
-96.19%
YoY
|
-$86.00M
-60.55%
YoY
|
-$114.0M
83.87%
YoY
|
-$103.0M
68.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.000M
-85.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.00M
-75.68%
YoY
|
-$85.00M
32.81%
YoY
|
-$4.000M
-99.74%
YoY
|
-$12.00M
-81.54%
YoY
|
-$74.00M
-192.5%
YoY
|
-$64.00M
-97.65%
YoY
|
-$1.511B
-170.44%
YoY
|
-$65.00M
-28.57%
YoY
|
$80.00M
-145.71%
YoY
|
-$2.718B
2854.35%
YoY
|
$2.145B
2045.0%
YoY
|
-$91.00M
1037.5%
YoY
|
-$175.0M
-17600.0%
YoY
|
-$92.00M
411.11%
YoY
|
$100.0M
-122.47%
YoY
|
-$8.000M
-100.31%
YoY
|
$1.000M
-98.98%
YoY
|
-$18.00M
-98.66%
YoY
|
-$445.0M
93.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.00M
-200.0%
YoY
|
$60.00M
-135.29%
YoY
|
$14.00M
27.27%
YoY
|
-$242.0M
-490.32%
YoY
|
-$42.00M
20.0%
YoY
|
-$170.0M
415.15%
YoY
|
$11.00M
-94.18%
YoY
|
$62.00M
-72.69%
YoY
|
-$35.00M
-111.25%
YoY
|
-$33.00M
-118.03%
YoY
|
$189.0M
50.0%
YoY
|
$227.0M
170.24%
YoY
|
$311.0M
814.71%
YoY
|
$183.0M
-27.38%
YoY
|
$126.0M
-74.49%
YoY
|
$84.00M
-44.74%
YoY
|
$34.00M
-69.37%
YoY
|
$252.0M
77.46%
YoY
|
$494.0M
135.24%
YoY
|
| Cash From Investing Activities |
-$21.00M
-40.0%
YoY
|
-$24.00M
-113.95%
YoY
|
-$35.00M
-101.67%
YoY
|
-$40.00M
48.15%
YoY
|
-$35.00M
-35.19%
YoY
|
$172.0M
1046.67%
YoY
|
$2.098B
-1990.09%
YoY
|
-$27.00M
-75.0%
YoY
|
-$54.00M
-37.21%
YoY
|
$15.00M
-116.85%
YoY
|
-$111.0M
-8.26%
YoY
|
-$108.0M
18.68%
YoY
|
-$86.00M
0.0%
YoY
|
-$89.00M
-21.93%
YoY
|
-$121.0M
17.48%
YoY
|
-$91.00M
-96.19%
YoY
|
-$86.00M
-60.55%
YoY
|
-$114.0M
83.87%
YoY
|
-$103.0M
68.85%
YoY
|
| Cash From Financing Activities |
-$18.00M
-75.68%
YoY
|
-$85.00M
32.81%
YoY
|
-$4.000M
-99.74%
YoY
|
-$12.00M
-81.54%
YoY
|
-$74.00M
-192.5%
YoY
|
-$64.00M
-97.65%
YoY
|
-$1.511B
-170.44%
YoY
|
-$65.00M
-28.57%
YoY
|
$80.00M
-145.71%
YoY
|
-$2.718B
2854.35%
YoY
|
$2.145B
2045.0%
YoY
|
-$91.00M
1037.5%
YoY
|
-$175.0M
-17600.0%
YoY
|
-$92.00M
411.11%
YoY
|
$100.0M
-122.47%
YoY
|
-$8.000M
-100.31%
YoY
|
$1.000M
-98.98%
YoY
|
-$18.00M
-98.66%
YoY
|
-$445.0M
93.48%
YoY
|
| Net Change In Cash |
$3.000M
-102.0%
YoY
|
-$49.00M
-20.97%
YoY
|
-$25.00M
-104.18%
YoY
|
-$294.0M
880.0%
YoY
|
-$150.0M
837.5%
YoY
|
-$62.00M
-97.73%
YoY
|
$598.0M
-73.1%
YoY
|
-$30.00M
-207.14%
YoY
|
-$16.00M
-140.0%
YoY
|
-$2.736B
-136900.0%
YoY
|
$2.223B
2017.14%
YoY
|
$28.00M
-286.67%
YoY
|
$40.00M
-170.18%
YoY
|
$2.000M
-98.33%
YoY
|
$105.0M
-294.44%
YoY
|
-$15.00M
-104.93%
YoY
|
-$57.00M
280.0%
YoY
|
$120.0M
-109.52%
YoY
|
-$54.00M
-33.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.00M
-200.0%
YoY
|
$60.00M
-135.29%
YoY
|
$14.00M
27.27%
YoY
|
-$242.0M
-490.32%
YoY
|
-$42.00M
20.0%
YoY
|
-$170.0M
415.15%
YoY
|
$11.00M
-94.18%
YoY
|
$62.00M
-72.69%
YoY
|
-$35.00M
-111.25%
YoY
|
-$33.00M
-118.03%
YoY
|
$189.0M
50.0%
YoY
|
$227.0M
170.24%
YoY
|
$311.0M
814.71%
YoY
|
$183.0M
-27.38%
YoY
|
$126.0M
-74.49%
YoY
|
$84.00M
-44.74%
YoY
|
$34.00M
-69.37%
YoY
|
$252.0M
77.46%
YoY
|
$494.0M
135.24%
YoY
|
| Capital Expenditures |
$36.00M
350.0%
YoY
|
$43.00M
10.26%
YoY
|
$41.00M
-22.64%
YoY
|
$42.00M
-34.38%
YoY
|
$8.000M
0.0%
YoY
|
$39.00M
-45.07%
YoY
|
$53.00M
-48.04%
YoY
|
$64.00M
-47.11%
YoY
|
$8.000M
-57.89%
YoY
|
$71.00M
-19.32%
YoY
|
$102.0M
-188.7%
YoY
|
$121.0M
-228.72%
YoY
|
$19.00M
26.67%
YoY
|
$88.00M
-183.02%
YoY
|
-$115.0M
12.75%
YoY
|
-$94.00M
18.99%
YoY
|
$15.00M
50.0%
YoY
|
-$106.0M
68.25%
YoY
|
-$102.0M
70.0%
YoY
|
| Free Cash Flow |
$6.000M
-112.0%
YoY
|
$17.00M
-108.13%
YoY
|
-$27.00M
-35.71%
YoY
|
-$284.0M
14100.0%
YoY
|
-$50.00M
16.28%
YoY
|
-$209.0M
100.96%
YoY
|
-$42.00M
-148.28%
YoY
|
-$2.000M
-101.89%
YoY
|
-$43.00M
-114.73%
YoY
|
-$104.0M
-209.47%
YoY
|
$87.00M
-63.9%
YoY
|
$106.0M
-40.45%
YoY
|
$292.0M
1436.84%
YoY
|
$95.00M
-73.46%
YoY
|
$241.0M
-59.56%
YoY
|
$178.0M
-22.94%
YoY
|
$19.00M
-81.19%
YoY
|
$358.0M
74.63%
YoY
|
$596.0M
120.74%
YoY
|
Loading...