Financial Snapshot

Revenue
$3.412B
TTM
Gross Margin
21.67%
TTM
Net Earnings
$651.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
119.52%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.287B
Q3 2024
Cash
Q3 2024
P/E
3.204
Nov 29, 2024 EST
Free Cash Flow
-$191.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.830B $7.844B $7.156B $6.207B $6.915B $6.405B $6.516B $6.543B $6.373B $6.591B $6.123B $5.730B $5.291B $4.711B $4.579B $5.315B $4.970B $4.582B $4.561B $5.984B $5.598B $5.585B $5.917B $5.959B $6.196B $6.505B $6.589B $6.963B $8.162B $8.461B $7.265B $7.139B
YoY Change -51.17% 9.61% 15.29% -10.24% 7.96% -1.7% -0.41% 2.67% -3.31% 7.64% 6.86% 8.3% 12.31% 2.88% -13.85% 6.94% 8.47% 0.46% -23.78% 6.9% 0.23% -5.61% -0.7% -3.83% -4.75% -1.27% -5.37% -14.69% -3.53% 16.46% 1.76% -1.48%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $3.830B $7.844B $7.156B $6.207B $6.915B $6.405B $6.516B $6.543B $6.373B $6.591B $6.123B $5.730B $5.291B $4.711B $4.579B $5.315B $4.970B $4.582B $4.561B $5.984B $5.598B $5.585B $5.917B $5.959B $6.196B $6.505B $6.589B $6.963B $8.162B $8.461B $7.265B $7.139B
Cost Of Revenue $2.868B $5.986B $5.263B $4.683B $4.994B $4.730B $2.626B $2.659B $2.832B $2.706B $2.231B $1.941B $2.318B $1.845B $1.911B $4.132B $3.930B $3.655B $3.625B $4.368B $4.064B $3.986B $4.117B $4.054B $4.306B $4.583B $4.715B $4.925B $7.316B $5.894B $4.839B $4.378B
Gross Profit $962.0M $1.858B $1.893B $1.524B $1.921B $1.675B $3.890B $3.884B $3.541B $3.885B $3.892B $3.789B $2.973B $2.866B $2.668B $1.183B $1.040B $927.0M $936.0M $1.616B $1.534B $1.599B $1.800B $1.905B $1.890B $1.922B $1.874B $2.038B $846.0M $2.567B $2.426B $2.761B
Gross Profit Margin 25.12% 23.69% 26.45% 24.55% 27.78% 26.15% 59.7% 59.36% 55.56% 58.94% 63.56% 66.13% 56.19% 60.84% 58.27% 22.26% 20.93% 20.23% 20.52% 27.01% 27.4% 28.63% 30.42% 31.97% 30.5% 29.55% 28.44% 29.27% 10.37% 30.34% 33.39% 38.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $738.0M $1.152B $1.151B $1.069B $1.051B $1.005B $923.0M $904.0M $1.042B $1.012B $871.0M $742.0M $890.0M $636.0M $629.0M $713.0M $684.0M $654.0M $691.0M $1.141B $1.171B $1.157B $1.206B $1.294B $1.471B $1.460B $1.510B $1.573B $2.632B $2.169B $2.136B $1.938B
YoY Change -35.94% 0.09% 7.67% 1.71% 4.58% 8.88% 2.1% -13.24% 2.96% 16.19% 17.39% -16.63% 39.94% 1.11% -11.78% 4.24% 4.59% -5.35% -39.44% -2.56% 1.21% -4.06% -6.8% -12.03% 0.75% -3.31% -4.01% -40.24% 21.35% 1.54% 10.22% -8.28%
% of Gross Profit 76.72% 62.0% 60.8% 70.14% 54.71% 60.0% 23.73% 23.27% 29.43% 26.05% 22.38% 19.58% 29.94% 22.19% 23.58% 60.27% 65.77% 70.55% 73.82% 70.61% 76.34% 72.36% 67.0% 67.93% 77.83% 75.96% 80.58% 77.18% 311.11% 84.5% 88.05% 70.19%
Research & Development $185.0M $217.0M $268.0M $234.0M $259.0M $252.0M $241.0M $225.0M $230.0M $263.0M $203.0M $155.0M $209.0M $143.0M $134.0M $148.0M $137.0M $119.0M $125.0M $242.0M $233.0M $232.0M $293.0M $308.0M $341.0M $360.0M $383.0M $390.0M $585.0M $500.0M $571.0M $568.0M
YoY Change -14.75% -19.03% 14.53% -9.65% 2.78% 4.56% 7.11% -2.17% -12.55% 29.56% 30.97% -25.84% 46.15% 6.72% -9.46% 8.03% 15.13% -4.8% -48.35% 3.86% 0.43% -20.82% -4.87% -9.68% -5.28% -6.01% -1.79% -33.33% 17.0% -12.43% 0.53% -19.89%
% of Gross Profit 19.23% 11.68% 14.16% 15.35% 13.48% 15.04% 6.2% 5.79% 6.5% 6.77% 5.22% 4.09% 7.03% 4.99% 5.02% 12.51% 13.17% 12.84% 13.35% 14.98% 15.19% 14.51% 16.28% 16.17% 18.04% 18.73% 20.44% 19.14% 69.15% 19.48% 23.54% 20.57%
Depreciation & Amortization $559.0M $610.0M $517.0M $364.0M $333.0M $330.0M $354.0M $344.0M $308.0M $284.0M $208.0M $166.0M $128.0M $114.0M $122.0M $114.0M $110.0M $104.0M $113.0M $180.0M $315.0M $328.0M $423.0M $361.0M $358.0M $364.0M $383.0M $385.0M $350.0M $415.0M -$271.0M
YoY Change -8.36% 17.99% 42.03% 9.31% 0.91% -6.78% 2.91% 11.69% 8.45% 36.54% 25.3% 29.69% 12.28% -6.56% 7.02% 3.64% 5.77% -7.96% -37.22% -42.86% -3.96% -22.46% 17.17% 0.84% -1.65% -4.96% -0.52% 10.0% -15.66% -253.14%
% of Gross Profit 58.11% 32.83% 27.31% 23.88% 17.33% 19.7% 9.1% 8.86% 8.7% 7.31% 5.34% 4.38% 4.31% 3.98% 4.57% 9.64% 10.58% 11.22% 12.07% 11.14% 20.53% 20.51% 23.5% 18.95% 18.94% 18.94% 20.44% 18.89% 41.37% 16.17% -11.17%
Operating Expenses $923.0M $1.369B $1.419B $1.303B $1.310B $1.257B $1.164B $1.129B $1.272B $1.275B $1.074B $897.0M $1.099B $779.0M $763.0M $861.0M $821.0M $773.0M $816.0M $1.383B $1.404B $1.389B $1.612B $1.641B $1.812B $1.820B $1.893B $1.963B $3.217B $2.669B $2.707B $2.506B
YoY Change -32.58% -3.52% 8.9% -0.53% 4.22% 7.99% 3.1% -11.24% -0.24% 18.72% 19.73% -18.38% 41.08% 2.1% -11.38% 4.87% 6.21% -5.27% -41.0% -1.5% 1.08% -13.83% -1.77% -9.44% -0.44% -3.86% -3.57% -38.98% 20.53% -1.4% 8.02% -11.2%
Operating Profit $39.00M $489.0M $474.0M $221.0M $611.0M $191.0M $691.0M $674.0M $135.0M $353.0M $666.0M $748.0M -$148.0M $298.0M $134.0M $322.0M $219.0M $154.0M $120.0M $233.0M $130.0M $210.0M $188.0M $264.0M $78.00M $102.0M -$19.00M $75.00M -$2.371B -$102.0M -$281.0M $255.0M
YoY Change -92.02% 3.16% 114.48% -63.83% 219.9% -72.36% 2.52% 399.26% -61.76% -47.0% -10.96% -605.41% -149.66% 122.39% -58.39% 47.03% 42.21% 28.33% -48.5% 79.23% -38.1% 11.7% -28.79% 238.46% -23.53% -636.84% -125.33% -103.16% 2224.51% -63.7% -210.2% 150.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$294.0M $285.0M $238.0M $218.0M $197.0M $168.0M $163.0M $170.0M $173.0M $181.0M $103.0M $42.00M $13.00M $2.000M $10.00M $1.000M $31.00M $11.00M -$12.00M -$13.00M -$17.00M -$9.000M -$8.000M $18.00M -$12.00M -$13.00M -$15.00M -$56.00M -$90.00M -$44.00M -$41.00M -$77.00M
YoY Change -203.16% 19.75% 9.17% 10.66% 17.26% 3.07% -4.12% -1.73% -4.42% 75.73% 145.24% 223.08% 550.0% -80.0% 900.0% -96.77% 181.82% -191.67% -7.69% -23.53% 88.89% 12.5% -144.44% -250.0% -7.69% -13.33% -73.21% -37.78% 104.55% 7.32% -46.75% -9.41%
% of Operating Profit -753.85% 58.28% 50.21% 98.64% 32.24% 87.96% 23.59% 25.22% 128.15% 51.27% 15.47% 5.61% 0.67% 7.46% 0.31% 14.16% 7.14% -10.0% -5.58% -13.08% -4.29% -4.26% 6.82% -15.38% -12.75% -74.67% -30.2%
Other Income/Expense, Net -$79.00M $7.000M $90.00M -$42.00M -$73.00M $16.00M -$46.00M -$125.0M -$57.00M -$35.00M -$9.000M -$8.000M -$3.000M -$11.00M -$31.00M -$7.000M -$18.00M -$4.000M -$15.00M $14.00M -$41.00M $1.000M -$70.00M $25.00M $169.0M $123.0M $61.00M $36.00M $45.00M $130.0M $42.00M $77.00M
YoY Change -1228.57% -92.22% -314.29% -42.47% -556.25% -134.78% -63.2% 119.3% 62.86% 288.89% 12.5% 166.67% -72.73% -64.52% 342.86% -61.11% 350.0% -73.33% -207.14% -134.15% -4200.0% -101.43% -380.0% -85.21% 37.4% 101.64% 69.44% -20.0% -65.38% 209.52% -45.45% -11.49%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$380.0M $211.0M $284.0M -$59.00M $341.0M -$262.0M $149.0M $35.00M -$24.00M -$235.0M $29.00M $280.0M -$418.0M -$6.000M -$137.0M $316.0M $232.0M $159.0M $106.0M $251.0M $72.00M $131.0M $124.0M $275.0M $235.0M $212.0M $27.00M $110.0M -$2.416B -$16.00M -$280.0M $255.0M
YoY Change -280.09% -25.7% -581.36% -117.3% -230.15% -275.84% 325.71% -245.83% -89.79% -910.34% -89.64% -166.99% 6866.67% -95.62% -143.35% 36.21% 45.91% 50.0% -57.77% 248.61% -45.04% 5.65% -54.91% 17.02% 10.85% 685.19% -75.45% -104.55% 15000.0% -94.29% -209.8% 145.19%
Income Tax $205.0M $148.0M $186.0M -$53.00M -$273.0M $73.00M $242.0M $92.00M $55.00M -$48.00M $98.00M $223.0M -$66.00M $5.000M $8.000M $68.00M $61.00M $8.000M -$210.0M -$39.00M $14.00M $3.000M -$97.00M $97.00M -$102.0M $90.00M $20.00M $219.0M -$136.0M $187.0M $138.0M $157.0M
% Of Pretax Income 70.14% 65.49% -80.06% 162.42% 262.86% 337.93% 79.64% 21.52% 26.29% 5.03% -198.11% -15.54% 19.44% 2.29% -78.23% 35.27% -43.4% 42.45% 74.07% 199.09% 61.57%
Net Earnings -$438.0M $60.00M $97.00M -$79.00M $564.0M -$88.00M $232.0M $270.0M -$178.0M $191.0M $443.0M $481.0M -$190.0M $267.0M -$33.00M $228.0M $274.0M $382.0M $529.0M $290.0M $58.00M -$220.0M $217.0M $178.0M $337.0M $122.0M $7.000M -$109.0M -$2.280B -$203.0M -$1.287B $98.00M
YoY Change -830.0% -38.14% -222.78% -114.01% -740.91% -137.93% -14.07% -251.69% -193.19% -56.88% -7.9% -353.16% -171.16% -909.09% -114.47% -16.79% -28.27% -27.79% 82.41% 400.0% -126.36% -201.38% 21.91% -47.18% 176.23% 1642.86% -106.42% -95.22% 1023.15% -84.23% -1413.27% -134.63%
Net Earnings / Revenue -11.44% 0.76% 1.36% -1.27% 8.16% -1.37% 3.56% 4.13% -2.79% 2.9% 7.24% 8.39% -3.59% 5.67% -0.72% 4.29% 5.51% 8.34% 11.6% 4.85% 1.04% -3.94% 3.67% 2.99% 5.44% 1.88% 0.11% -1.57% -27.93% -2.4% -17.72% 1.37%
Basic Earnings Per Share -$3.12 $0.32 $0.62 -$0.86 $3.72 -$1.16 $1.01 $1.76 -$1.09 $1.14 $2.68 $3.02 -$1.20 $1.67 -$0.21
Diluted Earnings Per Share -$3.11 $0.31 $0.58 -$0.86 $3.36 -$1.16 $0.97 $1.71 -$1.09 $1.12 $2.62 $2.94 -$1.20 $1.66 -$0.21 $1.358M $1.500M $2.089M $2.797M $1.514M $302.6K -$1.101M $1.089M $908.2K $1.675M $597.5K $34.31K -$537.5K -$11.24M -$1.005M -$6.371M $485.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $262.0M $505.0M $447.0M $338.0M $509.0M $464.0M $537.0M $498.0M $328.0M $511.0M $528.0M $1.069B $398.0M $496.0M $451.0M $711.0M $952.0M $947.0M $810.0M $750.0M $689.0M $526.0M $336.0M $357.0M $763.0M $514.0M $1.129B $1.203B $338.0M $661.0M
YoY Change -48.12% 12.98% 32.25% -33.6% 9.7% -13.59% 7.83% 51.83% -35.81% -3.22% -50.61% 168.59% -19.76% 9.98% -36.57% -25.32% 0.53% 16.91% 8.0% 8.85% 30.99% 56.55% -5.88% -53.21% 48.44% -54.47% -6.15% 255.92% -48.87%
Cash & Equivalents $262.0M $505.0M $447.0M $338.0M $509.0M $456.0M $447.0M $493.0M $325.0M $511.0M $528.0M $1.069B $398.0M $496.0M $451.0M $711.0M $952.0M $947.0M $810.0M $750.0M $689.0M $526.0M $336.0M $357.0M $763.0M $488.0M $886.0M $1.163B $314.0M $463.0M
Short-Term Investments $8.000M $90.00M $5.000M $3.000M $26.00M $243.0M $40.00M $24.00M $198.0M
Other Short-Term Assets $209.0M $722.0M $716.0M $422.0M $352.0M $397.0M $243.0M $278.0M $327.0M $504.0M $1.682B $454.0M $311.0M $313.0M $266.0M $241.0M $252.0M $728.0M $217.0M $224.0M $195.0M $193.0M $221.0M $251.0M $282.0M $178.0M $196.0M $219.0M $451.0M $219.0M
YoY Change -71.05% 0.84% 69.67% 19.89% -11.34% 63.37% -12.59% -14.98% -35.12% -70.04% 270.48% 45.98% -0.64% 17.67% 10.37% -4.37% -65.38% 235.48% -3.13% 14.87% 1.04% -12.67% -11.95% -10.99% 58.43% -9.18% -10.5% -51.44% 105.94%
Inventory $254.0M $772.0M $754.0M $601.0M $784.0M $806.0M $780.0M $699.0M $643.0M $669.0M $790.0M $797.0M $774.0M $741.0M $686.0M $692.0M $717.0M $641.0M $595.0M $355.0M $308.0M $263.0M $280.0M $288.0M $299.0M $384.0M $489.0M $439.0M $621.0M $952.0M
Prepaid Expenses
Receivables $340.0M $1.022B $915.0M $1.069B $1.447B $1.333B $1.233B $1.225B $1.212B $1.363B $1.300B $1.040B $986.0M $865.0M $843.0M $874.0M $1.103B $972.0M $1.251B $1.267B $1.198B $1.152B $1.039B $1.231B $1.016B $1.376B $1.308B $1.349B $1.524B $1.860B
Other Receivables $141.0M $61.00M $44.00M $48.00M $52.00M $23.00M $37.00M $57.00M $39.00M $41.00M $39.00M $46.00M $46.00M $63.00M $53.00M $39.00M $64.00M $44.00M $54.00M $37.00M $32.00M $52.00M $87.00M $107.0M $181.0M $180.0M $163.0M $108.0M $384.0M $0.00
Total Short-Term Assets $1.206B $3.082B $2.876B $2.478B $3.144B $3.023B $2.830B $2.757B $2.549B $3.088B $4.339B $3.406B $2.515B $2.478B $2.299B $2.557B $3.088B $3.332B $2.927B $2.633B $2.422B $2.186B $1.963B $2.234B $2.541B $2.632B $3.285B $3.318B $3.318B $3.692B
YoY Change -60.87% 7.16% 16.06% -21.18% 4.0% 6.82% 2.65% 8.16% -17.45% -28.83% 27.39% 35.43% 1.49% 7.79% -10.09% -17.2% -7.32% 13.84% 11.17% 8.71% 10.8% 11.36% -12.13% -12.08% -3.46% -19.88% -0.99% 0.0% -10.13%
Property, Plant & Equipment $448.0M $1.034B $1.122B $717.0M $804.0M $359.0M $341.0M $287.0M $322.0M $396.0M $352.0M $308.0M $365.0M $429.0M $356.0M $308.0M $313.0M $311.0M $371.0M $654.0M $728.0M $777.0M $853.0M $960.0M $1.002B $1.104B $1.106B $1.207B $1.215B $1.462B
YoY Change -56.67% -7.84% 56.49% -10.82% 123.96% 5.28% 18.82% -10.87% -18.69% 12.5% 14.29% -15.62% -14.92% 20.51% 15.58% -1.6% 0.64% -16.17% -43.27% -10.16% -6.31% -8.91% -11.15% -4.19% -9.24% -0.18% -8.37% -0.66% -16.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.005B $1.706B $1.808B $1.850B $1.600B $1.092B $1.164B $1.230B $1.233B $1.396B $1.389B $1.348B $1.486B $1.324B $1.317B $1.291B $1.295B $1.493B $1.860B $2.143B $1.942B $1.504B $1.481B $1.269B $1.118B $1.052B $887.0M $668.0M $723.0M $682.0M
YoY Change -41.09% -5.64% -2.27% 15.63% 46.52% -6.19% -5.37% -0.24% -11.68% 0.5% 3.04% -9.29% 12.24% 0.53% 2.01% -0.31% -13.26% -19.73% -13.21% 10.35% 29.12% 1.55% 16.71% 13.51% 6.27% 18.6% 32.78% -7.61% 6.01%
Total Long-Term Assets $3.784B $8.425B $8.765B $5.936B $5.843B $4.738B $4.824B $4.916B $5.086B $5.478B $3.769B $2.963B $3.076B $1.883B $1.795B $1.698B $1.692B $1.895B $2.360B $2.921B $2.775B $2.486B $2.892B $2.872B $2.354B $2.260B $2.091B $1.962B $1.938B $2.144B
YoY Change -55.09% -3.88% 47.66% 1.59% 23.32% -1.78% -1.87% -3.34% -7.16% 45.34% 27.2% -3.67% 63.36% 4.9% 5.71% 0.35% -10.71% -19.7% -19.21% 5.26% 11.63% -14.04% 0.7% 22.01% 4.16% 8.08% 6.57% 1.24% -9.61%
Total Assets $4.990B $11.51B $11.64B $8.414B $8.987B $7.761B $7.654B $7.673B $7.635B $8.566B $8.108B $6.369B $5.591B $4.361B $4.094B $4.255B $4.780B $5.227B $5.287B $5.554B $5.197B $4.672B $4.855B $5.106B $4.895B $4.892B $5.376B $5.280B $5.256B $5.836B
YoY Change
Accounts Payable $505.0M $942.0M $826.0M $632.0M $840.0M $897.0M $762.0M $781.0M $657.0M $712.0M $670.0M $611.0M $525.0M $499.0M $557.0M $492.0M $516.0M $467.0M $490.0M $492.0M $414.0M $364.0M $362.0M $521.0M $378.0M $376.0M $378.0M $352.0M $478.0M $493.0M
YoY Change -46.39% 14.04% 30.7% -24.76% -6.35% 17.72% -2.43% 18.87% -7.72% 6.27% 9.66% 16.38% 5.21% -10.41% 13.21% -4.65% 10.49% -4.69% -0.41% 18.84% 13.74% 0.55% -30.52% 37.83% 0.53% -0.53% 7.39% -26.36% -3.04%
Accrued Expenses $193.0M $286.0M $486.0M $353.0M $399.0M $238.0M $219.0M $234.0M $189.0M $196.0M $191.0M $186.0M $221.0M $175.0M $125.0M $210.0M $231.0M $213.0M $292.0M $328.0M $300.0M $227.0M $217.0M $260.0M $247.0M $303.0M $343.0M $383.0M $367.0M $392.0M
YoY Change -32.52% -41.15% 37.68% -11.53% 67.65% 8.68% -6.41% 23.81% -3.57% 2.62% 2.69% -15.84% 26.29% 40.0% -40.48% -9.09% 8.45% -27.05% -10.98% 9.33% 32.16% 4.61% -16.54% 5.26% -18.48% -11.66% -10.44% 4.36% -6.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $23.00M $114.0M $73.00M $23.00M $292.0M $185.0M $52.00M $50.00M $13.00M $187.0M $34.00M $72.00M $1.000M $1.000M $4.000M $301.0M $1.000M $1.000M $2.000M $2.000M $3.000M $5.000M $138.0M $96.00M $37.00M $50.00M $59.00M $28.00M $45.00M $73.00M
YoY Change -79.82% 56.16% 217.39% -92.12% 57.84% 255.77% 4.0% 284.62% -93.05% 450.0% -52.78% 7100.0% 0.0% -75.0% -98.67% 30000.0% 0.0% -50.0% 0.0% -33.33% -40.0% -96.38% 43.75% 159.46% -26.0% -15.25% 110.71% -37.78% -38.36%
Total Short-Term Liabilities $1.333B $2.713B $2.808B $2.088B $2.538B $2.282B $1.889B $1.965B $1.781B $2.070B $1.881B $1.742B $1.559B $1.416B $1.382B $1.693B $1.530B $1.770B $1.645B $1.724B $1.579B $1.417B $1.518B $1.836B $1.662B $1.700B $1.978B $1.967B $2.921B $1.998B
YoY Change -50.87% -3.38% 34.48% -17.73% 11.22% 20.8% -3.87% 10.33% -13.96% 10.05% 7.98% 11.74% 10.1% 2.46% -18.37% 10.65% -13.56% 7.6% -4.58% 9.18% 11.43% -6.65% -17.32% 10.47% -2.24% -14.05% 0.56% -32.66% 46.2%
Long-Term Debt $2.570B $5.564B $5.518B $3.293B $3.302B $2.980B $2.939B $3.001B $3.239B $3.431B $3.320B $1.891B $852.0M $10.00M $11.00M $7.000M $307.0M $306.0M $305.0M $307.0M $307.0M $306.0M $10.00M $11.00M $40.00M $33.00M $35.00M $48.00M $330.0M $642.0M
YoY Change -53.81% 0.83% 67.57% -0.27% 10.81% 1.4% -2.07% -7.35% -5.6% 3.34% 75.57% 121.95% 8420.0% -9.09% 57.14% -97.72% 0.33% 0.33% -0.65% 0.0% 0.33% 2960.0% -9.09% -72.5% 21.21% -5.71% -27.08% -85.45% -48.6%
Other Long-Term Liabilities $786.0M $1.476B $1.782B $1.709B $1.645B $1.227B $1.279B $1.146B $1.075B $1.167B $1.110B $1.439B $2.345B $2.019B $2.109B $2.090B $1.122B $1.223B $1.141B $1.419B $1.414B $1.604B $1.278B $1.474B $1.548B $1.668B $1.746B $1.580B $1.323B $1.172B
YoY Change -46.75% -17.17% 4.27% 3.89% 34.07% -4.07% 11.61% 6.6% -7.88% 5.14% -22.86% -38.64% 16.15% -4.27% 0.91% 86.27% -8.26% 7.19% -19.59% 0.35% -11.85% 25.51% -13.3% -4.78% -7.19% -4.47% 10.51% 19.43% 12.88%
Total Long-Term Liabilities $3.356B $7.040B $7.300B $5.002B $4.947B $4.207B $4.218B $4.147B $4.314B $4.598B $4.430B $3.330B $3.197B $2.029B $2.120B $2.097B $1.429B $1.529B $1.446B $1.726B $1.721B $1.910B $1.288B $1.485B $1.588B $1.701B $1.781B $1.628B $1.653B $1.814B
YoY Change -52.33% -3.56% 45.94% 1.11% 17.59% -0.26% 1.71% -3.87% -6.18% 3.79% 33.03% 4.16% 57.57% -4.29% 1.1% 46.75% -6.54% 5.74% -16.22% 0.29% -9.9% 48.29% -13.27% -6.49% -6.64% -4.49% 9.4% -1.51% -8.88%
Total Liabilities $4.689B $9.752B $10.11B $7.093B $7.488B $6.507B $6.125B $6.131B $6.117B $6.695B $6.339B $5.117B $4.806B $3.478B $3.530B $3.815B $3.023B $3.346B $3.252B $3.468B $3.322B $3.347B $2.828B $3.348B $3.299B $3.445B $4.023B $3.884B $4.898B $4.146B
YoY Change -51.92% -3.55% 42.55% -5.28% 15.08% 6.24% -0.1% 0.23% -8.63% 5.62% 23.88% 6.47% 38.18% -1.47% -7.47% 26.2% -9.65% 2.89% -6.23% 4.39% -0.75% 18.35% -15.53% 1.49% -4.24% -14.37% 3.58% -20.7% 18.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.0859 Billion

About NCR Voyix Corp

NCR Voyix Corp. engages in the development, manufacture, and sale of consumer transaction solutions. The company is headquartered in Atlanta, Georgia and currently employs 15,500 full-time employees. The firm enables retailers and restaurants to transform their customers experiences through a comprehensive cloud-based platform and wide service capabilities. The firm operates through two segments: Retail and Restaurants. The Retail segment consists of software and solutions that connect to a modern technology platform, allowing retailers to run their stores like they run their digital channels, improving the experience for their customers. Its Restaurants segment offers cloud-based, platform-enabled technology that is designed to improve operational efficiency, improve customer satisfaction, streamline order and transaction processing and reduce operating costs. Its Restaurants segment solution portfolio spans across table-service, quick-service and fast casual industries, providing competitive end-to-end solutions to run-the-restaurant.

Industry: Calculating & Accounting Machines (No Electronic Computers) Peers: Alarm.com Holdings, Inc. Braze, Inc. CVENT HOLDING CORP. EngageSmart, Inc. INSTRUCTURE HOLDINGS, INC. Jamf Holding Corp. PEGASYSTEMS INC Salesforce, Inc. Sprout Social, Inc.