|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Equity-based compensation expense | |||||
| Amortization of debt discount and issuance costs | |||||
| Loss on impairment | |||||
| Gain on lease modification | |||||
| Impairment and other related net charges | |||||
| Loss (gain) on debt extinguishment | |||||
| Other non-cash adjustments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows for investing activities | |||||
| Purchase of short- and long-term investments | |||||
| Sale and maturities of short- and long-term investments | |||||
| Purchase of property and equipment | |||||
| Site and software development costs | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Cash flows (for) from financing activities: | |||||
| Repurchase of common stock | |||||
| Proceeds from issuance of debt, net of issuance costs | |||||
| Premiums paid for capped call confirmations | |||||
| Payment of principal upon maturity of debt | |||||
| Payments to extinguish debt | |||||
| Payments of taxes related to net share settlement of equity awards | |||||
| Unwind of capped calls | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash | |||||
| Beginning of year | |||||
| End of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest on long-term debt | |||||
| Non-cash impact to equity upon conversion of convertible notes, net of taxes | |||||
| Purchase of property and equipment included in accounts payable and other liabilities | |||||
| Reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash included within prepaid expenses and other current assets | |||||
Loading...