2019 Q1 Form 10-Q Financial Statement

#000161670719000115 Filed on May 02, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $1.945B $2.014B $1.404B
YoY Change 38.49% 39.96% 46.15%
Cost Of Revenue $1.474B $1.607B $1.080B
YoY Change 36.46% 38.6% 49.24%
Gross Profit $470.5M $407.4M $323.8M
YoY Change 45.28% 45.6% 36.7%
Gross Profit Margin 24.19% 20.23% 23.06%
Selling, General & Admin $587.6M $502.6M $347.0M
YoY Change 69.34% 4.04% 34.5%
% of Gross Profit 124.9% 123.37% 107.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.58M $36.10M $25.96M
YoY Change 52.47% 47.95% 27.56%
% of Gross Profit 8.41% 8.86% 8.02%
Operating Expenses $664.1M $538.7M $426.9M
YoY Change 55.56% 54.98% 45.65%
Operating Profit -$193.6M -$131.3M -$103.1M
YoY Change 87.87% 93.66% 83.38%
Interest Expense -$9.238M -$10.30M -$5.407M
YoY Change 70.85% 83.93% 1708.36%
% of Operating Profit
Other Income/Expense, Net $3.078M -$2.900M $941.0K
YoY Change 227.1% -825.0% 434.66%
Pretax Income -$199.8M -$142.8M -$107.5M
YoY Change 85.79% 95.62% 90.91%
Income Tax $600.0K $900.0K $240.0K
% Of Pretax Income
Net Earnings -$200.4M -$143.8M -$107.8M
YoY Change 85.93% 97.53% 90.62%
Net Earnings / Revenue -10.3% -7.14% -7.67%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.200M -$1.589M -$1.218M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $805.7M $963.7M $582.1M
YoY Change 38.41% 55.44% 110.37%
Cash & Equivalents $722.4M $849.5M $522.0M
Short-Term Investments $83.30M $114.3M $60.00M
Other Short-Term Assets $207.9M $195.4M $148.3M
YoY Change 40.19% 49.39% 24.1%
Inventory $43.64M $46.16M $34.55M
Prepaid Expenses $31.00M
Receivables $60.60M $50.60M $31.98M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.118B $1.256B $796.9M
YoY Change 40.28% 53.76% 84.31%
LONG-TERM ASSETS
Property, Plant & Equipment $379.3M $607.0M $404.3M
YoY Change -6.19% 68.07% 53.55%
Goodwill $400.0K $2.100M $2.100M
YoY Change -80.95% 10.53% 10.53%
Intangibles
YoY Change
Long-Term Investments $0.00 $6.500M $11.00M
YoY Change -100.0% -69.91% -66.87%
Other Assets $12.01M $18.83M $11.08M
YoY Change 8.44% 74.7% 19.69%
Total Long-Term Assets $996.0M $634.9M $429.6M
YoY Change 131.87% 60.1% 38.68%
TOTAL ASSETS
Total Short-Term Assets $1.118B $1.256B $796.9M
Total Long-Term Assets $996.0M $634.9M $429.6M
Total Assets $2.114B $1.891B $1.226B
YoY Change 72.36% 55.83% 65.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $706.0M $650.2M $485.6M
YoY Change 45.37% 47.64% 33.89%
Accrued Expenses $207.2M $213.0M $114.5M
YoY Change 80.94% 77.13% 62.14%
Deferred Revenue $148.1M
YoY Change 57.31%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.230B $1.139B $799.7M
YoY Change 53.79% 54.0% 41.14%
LONG-TERM LIABILITIES
Long-Term Debt $750.2M $922.0M $419.8M
YoY Change 78.7% 121.9% 911.57%
Other Long-Term Liabilities $4.392M $160.4M $134.2M
YoY Change -96.73% 50.61% 37.62%
Total Long-Term Liabilities $4.392M $160.4M $134.2M
YoY Change -96.73% 50.61% 37.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.230B $1.139B $799.7M
Total Long-Term Liabilities $4.392M $160.4M $134.2M
Total Liabilities $2.593B $2.222B $1.354B
YoY Change 91.56% 76.07% 91.83%
SHAREHOLDERS EQUITY
Retained Earnings -$1.081B -$1.083B -$686.4M
YoY Change 57.47% 85.63% 73.68%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$479.1M -$331.0M -$127.2M
YoY Change
Total Liabilities & Shareholders Equity $2.114B $1.891B $1.226B
YoY Change 72.36% 55.83% 65.26%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income -$200.4M -$143.8M -$107.8M
YoY Change 85.93% 97.53% 90.62%
Depreciation, Depletion And Amortization $39.58M $36.10M $25.96M
YoY Change 52.47% 47.95% 27.56%
Cash From Operating Activities -$81.35M $42.60M -$13.08M
YoY Change 522.07% 15.76% -71.63%
INVESTING ACTIVITIES
Capital Expenditures $60.63M -$65.70M $21.36M
YoY Change 183.79% 85.07% 78.74%
Acquisitions
YoY Change
Other Investing Activities -$2.838M -$83.90M $267.0K
YoY Change -1162.92% -2430.56%
Cash From Investing Activities -$44.70M -$149.6M -$23.39M
YoY Change 91.05% 370.44% 12.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$889.0K 468.5M -$362.0K
YoY Change 145.58% -234350.0% -32.71%
NET CHANGE
Cash From Operating Activities -$81.35M 42.60M -$13.08M
Cash From Investing Activities -$44.70M -149.6M -$23.39M
Cash From Financing Activities -$889.0K 468.5M -$362.0K
Net Change In Cash -$127.1M 361.5M -$36.93M
YoY Change 244.13% 7431.25% -45.25%
FREE CASH FLOW
Cash From Operating Activities -$81.35M $42.60M -$13.08M
Capital Expenditures $60.63M -$65.70M $21.36M
Free Cash Flow -$142.0M $108.3M -$34.44M
YoY Change 312.24% 49.79% -40.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001616707
CY2019Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Wayfair Inc.
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
650174000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
705974000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
50603000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60596000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
212997000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
207206000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
290164000 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
318135000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1780000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-984000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
753657000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
802973000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25499000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
49414000 USD
CY2018Q1 us-gaap Advertising Expense
AdvertisingExpense
161646000 USD
CY2019Q1 us-gaap Advertising Expense
AdvertisingExpense
243969000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
27147000 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
51833000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9312000 USD
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10540000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4281000 USD
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
12456000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
100000 USD
CY2018Q4 us-gaap Assets
Assets
1890850000 USD
CY2019Q1 us-gaap Assets
Assets
2113865000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1255936000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
1117832000 USD
CY2018Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
840890000 USD
CY2019Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
700111000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0 USD
CY2019Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
10000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
201000 USD
CY2019Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
58000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
121005000 USD
CY2019Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
83350000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
120804000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
120800000 USD
CY2019Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
83300000 USD
CY2019Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
83302000 USD
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4727000 USD
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3143000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
558960000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
522026000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
849461000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
722360000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-36934000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-127101000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-108670000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-199593000 USD
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1080445000 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1474373000 USD
CY2018Q4 us-gaap Deferred Revenue
DeferredRevenue
148057000 USD
CY2019Q1 us-gaap Deferred Revenue
DeferredRevenue
146460000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
25700000 USD
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39400000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25962000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39583000 USD
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.22
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.20
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-101000 USD
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-169000 USD
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
183056000 USD
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 USD
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
500000 USD
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
300000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
2100000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
400000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
323824000 USD
CY2019Q1 us-gaap Gross Profit
GrossProfit
470456000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-107535000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-199794000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
240000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
600000 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
595000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
34058000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
46631000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6010000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11570000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6491000 USD
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2427000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
236000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
704000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17218000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10535000 USD
CY2018Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5407000 USD
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9238000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
746000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
809000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
46164000 USD
CY2019Q1 us-gaap Inventory Net
InventoryNet
43643000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
893574000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
389900000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
97637000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
101830000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
108290000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
113566000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
82351000 USD
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
225107000 USD
CY2018Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
26800000 USD
CY2019Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
30800000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
2221571000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
2593012000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1890850000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2113865000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1139223000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1229813000 USD
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2019Q1 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
738904000 USD
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
750156000 USD
CY2018Q4 us-gaap Long Term Investments
LongTermInvestments
6526000 USD
CY2019Q1 us-gaap Long Term Investments
LongTermInvestments
0 USD
CY2019Q1 us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
2 plaintiff
CY2018Q1 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
0 USD
CY2019Q1 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
0 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-362000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-889000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23394000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44695000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13077000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-81348000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-107775000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-200389000 USD
CY2018Q4 us-gaap Noncurrent Assets
NoncurrentAssets
1890850000 USD
CY2019Q1 us-gaap Noncurrent Assets
NoncurrentAssets
2113865000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
426893000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
664090000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-103069000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-193634000 USD
CY2018Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
14500000 USD
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
25600000 USD
CY2018Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
668467000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
636385000 USD
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
60837000 USD
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 USD
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
607630000 USD
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
24323000 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
552033000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
524082000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.066
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18826000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12752000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12012000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-760000 USD
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
844000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-895000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
796000 USD
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-135000 USD
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-48000 USD
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
160388000 USD
CY2019Q1 us-gaap Other Liabilities
OtherLiabilities
4392000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
127995000 USD
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
170173000 USD
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
118371000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
160388000 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5413000 USD
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-111000 USD
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1374000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
941000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3078000 USD
CY2018Q1 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
0 USD
CY2019Q1 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
0 USD
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
267000 USD
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2838000 USD
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2019Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
791000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21363000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60626000 USD
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
195430000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
207931000 USD
CY2018Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
11390000 USD
CY2019Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
37936000 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
29000 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
67000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
897141000 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
748683000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
606977000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
430548000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
379268000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1082689000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1281228000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1080839000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1404269000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1944829000 USD
CY2018Q1 us-gaap Revenues
Revenues
1404269000 USD
CY2019Q1 us-gaap Revenues
Revenues
1944829000 USD
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
44764000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
24400000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
47060000 USD
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
114278000 USD
CY2019Q1 us-gaap Short Term Investments
ShortTermInvestments
83302000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
29000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
67000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-48329000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-127204000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-330721000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-479147000 USD
CY2018Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2019Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2018Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
10000000 shares
CY2019Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
10000000 shares
CY2018Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2019Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2019Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
88467000 shares
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
91104000 shares
CY2018Q1 w Adjusted Earningsbefore Interest Taxes Depreciationand Amortization
AdjustedEarningsbeforeInterestTaxesDepreciationandAmortization
-49960000 USD
CY2019Q1 w Adjusted Earningsbefore Interest Taxes Depreciationand Amortization
AdjustedEarningsbeforeInterestTaxesDepreciationandAmortization
-102218000 USD
CY2018Q1 w Adjustmentsto Reconcile Total Reportable Segments Adjusted Ebitd Ato Consolidated Netloss
AdjustmentstoReconcileTotalReportableSegmentsAdjustedEBITDAtoConsolidatedNetloss
57815000 USD
CY2019Q1 w Adjustmentsto Reconcile Total Reportable Segments Adjusted Ebitd Ato Consolidated Netloss
AdjustmentstoReconcileTotalReportableSegmentsAdjustedEBITDAtoConsolidatedNetloss
98171000 USD
CY2019Q1 w Allocationof Undistributed Earnings Between Stock Classes Conversion Ratio
AllocationofUndistributedEarningsBetweenStockClassesConversionRatio
1
CY2018Q1 w Construction Costs Capitalized Under Finance Lease Obligation
ConstructionCostsCapitalizedUnderFinanceLeaseObligation
28323000 USD
CY2019Q1 w Construction Costs Capitalized Under Finance Lease Obligation
ConstructionCostsCapitalizedUnderFinanceLeaseObligation
0 USD
CY2018Q1 w Customer Service And Merchant Fees
CustomerServiceAndMerchantFees
53884000 USD
CY2019Q1 w Customer Service And Merchant Fees
CustomerServiceAndMerchantFees
76473000 USD
CY2017Q3 w Debt Instrument Number Of Initial Purchasers
DebtInstrumentNumberOfInitialPurchasers
2 institution
CY2018Q4 w Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
2585000 USD
CY2019Q1 w Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
700000 USD
CY2018Q1 w Increase Decrease In Deferred Revenue And Other Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherLiabilities
23821000 USD
CY2019Q1 w Increase Decrease In Deferred Revenue And Other Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherLiabilities
-4933000 USD
CY2019Q1 w Lessee Operating Lease Lease Not Yet Commenced Rent Expense
LesseeOperatingLeaseLeaseNotYetCommencedRentExpense
558800000 USD
CY2019Q1 w Minimum Number Of Products
MinimumNumberOfProducts
14000000 product
CY2019Q1 w Minimum Number Of Suppliers
MinimumNumberOfSuppliers
11000 supplier
CY2019Q1 w Number Of Officers Of Company
NumberOfOfficersOfCompany
3 officer
CY2018Q1 w Payments For Taxes On Net Share Settlement Of Equity Awards
PaymentsForTaxesOnNetShareSettlementOfEquityAwards
391000 USD
CY2019Q1 w Payments For Taxes On Net Share Settlement Of Equity Awards
PaymentsForTaxesOnNetShareSettlementOfEquityAwards
165000 USD
CY2018Q1 w Payments To Site And Software Development Costs
PaymentsToSiteAndSoftwareDevelopmentCosts
13154000 USD
CY2019Q1 w Payments To Site And Software Development Costs
PaymentsToSiteAndSoftwareDevelopmentCosts
24843000 USD
CY2018Q1 w Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
1000 USD
CY2019Q1 w Stock Issued During Period Value Vesting Of Restricted Stock Units
StockIssuedDuringPeriodValueVestingOfRestrictedStockUnits
1000 USD
CY2018Q1 w Stock Withheld Value Related To Net Settlement Of Restricted Stock Units
StockWithheldValueRelatedToNetSettlementOfRestrictedStockUnits
391000 USD
CY2019Q1 w Stock Withheld Value Related To Net Settlement Of Restricted Stock Units
StockWithheldValueRelatedToNetSettlementOfRestrictedStockUnits
165000 USD
CY2018Q1 w Technology Operations General And Administrative Expense
TechnologyOperationsGeneralAndAdministrativeExpense
211363000 USD
CY2019Q1 w Technology Operations General And Administrative Expense
TechnologyOperationsGeneralAndAdministrativeExpense
343648000 USD

Files In Submission

Name View Source Status
0001616707-19-000115-index-headers.html Edgar Link pending
0001616707-19-000115-index.html Edgar Link pending
0001616707-19-000115.txt Edgar Link pending
0001616707-19-000115-xbrl.zip Edgar Link pending
a2019-03x31ex311.htm Edgar Link pending
a2019-03x31ex312.htm Edgar Link pending
a2019-03x31ex321.htm Edgar Link pending
a2019-03x31ex322.htm Edgar Link pending
a2019-03x31form10xq.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
w-20190331.xml Edgar Link completed
w-20190331.xsd Edgar Link pending
w-20190331_cal.xml Edgar Link unprocessable
w-20190331_def.xml Edgar Link unprocessable
w-20190331_lab.xml Edgar Link unprocessable
w-20190331_pre.xml Edgar Link unprocessable