Financial Snapshot

Revenue
$20.46M
TTM
Gross Margin
Net Earnings
$196.4M
TTM
Current Assets
Current Liabilities
$306.4M
Q3 2024
Current Ratio
Total Assets
$28.06B
Q3 2024
Total Liabilities
$25.06B
Q3 2024
Book Value
$3.000B
Q3 2024
Cash
P/E
15.37
Nov 13, 2024 EST
Free Cash Flow
$325.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $26.05M $25.94M $591.6M $621.3M $671.5M $607.1M $548.9M $536.8M $530.6M $533.7M $516.3M $590.3M
YoY Change 0.42% -95.62% -4.77% -7.48% 10.61% 10.6% 2.26% 1.18% -0.59% 3.37% -12.53%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $26.05M $25.94M $591.6M $621.3M $671.5M $607.1M $548.9M $536.8M $530.6M $533.7M $516.3M $590.3M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.97M $64.05M $33.90M $39.90M $31.10M $46.70M $41.70M $23.00M $21.20M $17.30M $15.80M $34.50M $53.50M $5.800M $5.200M $4.300M $3.300M $2.800M $5.000M $4.000M $3.200M $3.500M $8.900M $8.300M $8.400M $8.300M $7.700M $5.400M $5.300M $5.100M $4.900M $3.800M $3.900M $3.500M $3.500M $2.100M $1.200M $800.0K
YoY Change -64.14% 88.94% -15.04% 28.3% -33.4% 11.99% 81.3% 8.49% 22.54% 9.49% -54.2% -35.51% 822.41% 11.54% 20.93% 30.3% 17.86% -44.0% 25.0% 25.0% -8.57% -60.67% 7.23% -1.19% 1.2% 7.79% 42.59% 1.89% 3.92% 4.08% 28.95% -2.56% 11.43% 0.0% 66.67% 75.0% 50.0%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $352.7M $71.77M $86.50M $151.8M $190.4M $134.9M $117.0M $116.5M $117.1M $128.1M $136.2M $193.2M $227.7M $269.1M $318.6M
YoY Change 391.46% -17.03% -43.0% -20.3% 41.1% 15.34% 0.38% -0.45% -8.59% -5.94% -29.54% -15.13% -15.39% -15.54%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $256.1M $325.1M $300.0M $233.1M $219.2M $262.8M $257.2M $256.2M $248.1M $249.5M $244.9M $234.6M $215.9M $173.7M $123.0M $75.74M $95.80M $209.3M $218.7M $222.3M $203.7M $223.7M $229.2M $181.4M $163.2M $177.1M $173.8M $163.3M $124.5M $123.1M $142.4M $139.1M $116.4M $94.30M $83.10M $77.20M $73.60M $62.10M $51.10M $36.20M $29.90M
YoY Change -21.23% 8.35% 28.7% 6.37% -16.59% 2.15% 0.4% 3.26% -0.56% 1.87% 4.4% 8.66% 24.33% 41.16% 62.43% -20.94% -54.23% -4.3% -1.62% 9.13% -8.94% -2.4% 26.35% 11.15% -7.85% 1.9% 6.43% 31.16% 1.14% -13.55% 2.37% 19.5% 23.44% 13.48% 7.64% 4.89% 18.52% 21.53% 41.16% 21.07% 23.05%
Income Tax $56.02M $67.65M $63.71M $49.52M $45.75M $52.52M $53.39M $82.68M $84.09M $89.20M $87.56M $83.11M $77.73M $62.52M $4.372M $27.57M $33.50M $74.30M $75.60M $76.40M $71.80M $78.70M $80.80M $63.90M $57.50M $62.80M $61.90M $58.30M $44.60M $44.70M $49.60M $45.80M $34.40M $24.90M $20.20M $20.00M $19.80M $14.80M $14.80M $9.800M $8.600M
% Of Pretax Income 21.88% 20.81% 21.23% 21.24% 20.87% 19.99% 20.76% 32.27% 33.89% 35.75% 35.75% 35.42% 36.0% 36.0% 3.55% 36.4% 34.97% 35.5% 34.57% 34.37% 35.25% 35.18% 35.25% 35.23% 35.23% 35.46% 35.62% 35.7% 35.82% 36.31% 34.83% 32.93% 29.55% 26.41% 24.31% 25.91% 26.9% 23.83% 28.96% 27.07% 28.76%
Net Earnings $185.4M $257.4M $236.3M $183.6M $173.4M $210.3M $203.9M $173.5M $164.0M $160.3M $157.4M $151.5M $138.2M $111.1M $118.7M $48.17M $62.30M $135.0M $143.1M $145.9M $131.9M $145.0M $148.4M $117.5M $105.7M $114.3M $111.8M $105.1M $79.90M $78.30M $92.80M $91.20M $81.90M $69.30M $62.90M $57.20M $53.80M $47.40M $36.30M $26.60M $21.30M
YoY Change -27.97% 8.93% 28.71% 5.87% -17.51% 3.14% 17.47% 5.78% 2.33% 1.88% 3.87% 9.64% 24.33% -6.33% 146.31% -22.68% -53.85% -5.66% -1.92% 10.61% -9.03% -2.29% 26.3% 11.16% -7.52% 2.24% 6.37% 31.54% 2.04% -15.63% 1.75% 11.36% 18.18% 10.17% 9.97% 6.32% 13.5% 30.58% 36.47% 24.88% 23.12%
Net Earnings / Revenue 988.2% 910.99% 31.04% 27.92% 31.31% 33.58% 31.61% 30.56% 30.22% 29.49% 29.34% 23.41%
Basic Earnings Per Share $3.72 $3.40 $2.39 $2.26 $2.61 $2.40 $1.95 $1.79 $1.68 $1.56 $1.45 $1.29 $1.00 $1.06 $0.46
Diluted Earnings Per Share $2.50 $3.72 $3.613M $2.39 $2.26 $2.61 $2.40 $1.94 $1.78 $1.67 $1.55 $1.45 $1.29 $1.00 $1.05 $0.46 $709.6K $1.539M $1.635M $1.667M $1.514M $1.706M $1.740M $1.377M $1.241M $1.271M $1.193M $1.135M $878.0K $834.8K $982.0K $965.1K $867.6K $737.2K $670.6K $612.4K $579.7K $514.1K $435.3K $352.8K $286.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment $247.9M $258.1M $243.1M $283.0M $284.0M $274.0M $268.0M $264.0M $282.0M $276.0M $258.0M $206.0M $179.0M $167.0M $163.0M $133.0M $133.0M $75.00M $62.00M $63.00M $63.00M $61.00M $55.00M $54.00M $50.00M $50.00M $49.00M $48.00M $42.00M $40.00M $39.00M $38.00M $29.00M $32.00M $31.00M $31.00M $32.00M $29.00M $20.00M $19.00M $18.00M
YoY Change -3.97% 6.2% -14.11% -0.35% 3.65% 2.24% 1.52% -6.38% 2.17% 6.98% 25.24% 15.08% 7.19% 2.45% 22.56% 0.0% 77.33% 20.97% -1.59% 0.0% 3.28% 10.91% 1.85% 8.0% 0.0% 2.04% 2.08% 14.29% 5.0% 2.56% 2.63% 31.03% -9.38% 3.23% 0.0% -3.13% 10.34% 45.0% 5.26% 5.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
Total Assets $28.06B $22.47B $20.77B $19.65B $18.79B $16.48B $15.87B $15.25B $14.89B $14.57B $14.76B $13.08B $12.47B $13.44B $13.49B $12.58B $11.83B $10.29B $9.069B $8.234B $7.169B $7.536B $7.392B $7.027B $6.720B $6.164B $5.637B $5.720B $5.115B $4.577B $3.830B $3.159B $2.792B $2.785B $2.651B $2.438B $2.241B $1.873B $1.314B $1.031B $917.0M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $306.4M $275.4M $289.9M $215.0M $251.0M $106.0M $82.00M $131.0M $189.0M $101.0M $107.0M $83.00M $77.00M $65.00M $88.00M $59.00M $81.00M $65.00M $55.00M $58.00M $51.00M $59.00M $53.00M $51.00M $50.00M $47.00M $46.00M $41.00M $36.00M $16.00M $19.00M $18.00M $27.00M $29.00M $33.00M $44.00M $31.00M $24.00M $17.00M $15.00M $12.00M
YoY Change 11.28% -5.03% 34.86% -14.34% 136.79% 29.27% -37.4% -30.69% 87.13% -5.61% 28.92% 7.79% 18.46% -26.14% 49.15% -27.16% 24.62% 18.18% -5.17% 13.73% -13.56% 11.32% 3.92% 2.0% 6.38% 2.17% 12.2% 13.89% 125.0% -15.79% 5.56% -33.33% -6.9% -12.12% -25.0% 41.94% 29.17% 41.18% 13.33% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $800.0M $800.0M $856.0M $1.201B $1.093B $896.0M $684.0M $141.0M $158.0M $170.0M $96.00M $1.245B $542.0M $307.0M $376.0M $854.0M $1.031B $625.0M $60.00M $60.00M $393.0M $536.0M $490.0M $329.0M $232.0M $31.00M $0.00 $0.00
YoY Change -100.0% 0.0% -6.54% -28.73% 9.88% 21.99% 30.99% 385.11% -10.76% -7.06% 77.08% -92.29% 129.7% 76.55% -18.35% -55.97% -17.17% 64.96% 941.67% 0.0% -84.73% -26.68% 9.39% 48.94% 41.81% 648.39%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $306.4M $275.4M $293.3M $215.0M $251.0M $111.0M $82.00M $131.0M $189.0M $101.0M $107.0M $83.00M $77.00M $67.00M $88.00M $77.00M $115.0M $103.0M $95.00M $103.0M $113.0M $129.0M $137.0M $145.0M $103.0M $100.0M $110.0M $93.00M $74.00M $49.00M $45.00M $39.00M $42.00M $42.00M $45.00M $56.00M $38.00M $35.00M $30.00M $25.00M $20.00M
YoY Change 11.28% -6.1% 36.4% -14.34% 126.13% 35.37% -37.4% -30.69% 87.13% -5.61% 28.92% 7.79% 14.93% -23.86% 14.29% -33.04% 11.65% 8.42% -7.77% -8.85% -12.4% -5.84% -5.52% 40.78% 3.0% -9.09% 18.28% 25.68% 51.02% 8.89% 15.38% -7.14% 0.0% -6.67% -19.64% 47.37% 8.57% 16.67% 20.0% 25.0%
Long-Term Debt $50.72M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27.00M $17.00M $31.00M $4.000M $6.000M $4.000M $122.0M $75.00M
YoY Change -100.0% 58.82% -45.16% 675.0% -33.33% 50.0% -96.72% 62.67%
Other Long-Term Liabilities $61.33M $52.55M $50.05M $47.00M $49.00M $90.00M $70.00M $57.00M $43.00M $50.00M $29.00M $42.00M
YoY Change 16.71% 4.99% 6.49% -4.08% -45.56% 28.57% 22.81% 32.56% -14.0% 72.41% -30.95%
Total Long-Term Liabilities $112.0M $52.55M $50.05M $47.00M $49.00M $90.00M $70.00M $57.00M $43.00M $50.00M $29.00M $42.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $27.00M $17.00M $31.00M $4.000M $6.000M $4.000M $122.0M $75.00M
YoY Change 113.22% 4.99% 6.49% -4.08% -45.56% 28.57% 22.81% 32.56% -14.0% 72.41% -30.95% -100.0% 58.82% -45.16% 675.0% -33.33% 50.0% -96.72% 62.67%
Total Liabilities $25.06B $20.05B $18.50B $17.53B $16.78B $14.44B $13.87B $13.25B $12.91B $12.61B $12.78B $11.15B $10.57B $11.53B $11.65B $10.84B $10.50B $8.967B $7.806B $7.047B $6.049B $6.480B $6.432B $6.153B $5.961B $5.413B $4.870B $5.002B $4.537B $4.001B $3.283B $2.673B $2.368B $2.417B $2.330B $2.160B $2.004B $1.668B $1.149B $898.0M $806.0M
YoY Change 25.0% 8.38% 5.55% 4.44% 16.19% 4.13% 4.69% 2.6% 2.37% -1.33% 14.7% 5.41% -8.33% -0.95% 7.46% 3.24% 17.06% 14.87% 10.77% 16.5% -6.65% 0.75% 4.53% 3.22% 10.12% 11.15% -2.64% 10.25% 13.4% 21.87% 22.82% 12.88% -2.03% 3.73% 7.87% 7.78% 20.14% 45.17% 27.95% 11.41%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.0181 Billion

About WaFd Inc

WaFd, Inc. engages in the provision of lending, depository, insurance, and other banking services to consumers. The company is headquartered in Seattle, Washington and currently employs 2,120 full-time employees. Washington Federal Bank, a federally insured Washington state chartered commercial bank doing business as WaFd Bank (the Bank), is engaged in providing lending, depository, insurance and other banking services to consumers, mid-sized to large businesses, and owners and developers of commercial real estate. The Bank's business consists primarily of accepting deposits from the general public and investing these funds in loans of various types, including first lien mortgages on single-family dwellings, construction loans, loans on multi-family, commercial real estate and other income producing properties, home equity loans and business loans. The Bank invests in certain United States government and agency obligations and other investments. The Bank has approximately 198 branches located in Washington, Oregon, Idaho, Arizona, Utah, Nevada, New Mexico and Texas.

Industry: National Commercial Banks Peers: Banner Corp First Financial Bancorp Heartland Financial USA Inc Lakeland Financial Corp Park National Corp PNC Financial Services Group Inc Stock Yards Bancorp Inc Seacoast Banking Corporation of Florida Trustmark Corp