|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$211.4M
14.04%
YoY
|
$185.4M
-27.97%
YoY
|
$257.4M
8.93%
YoY
|
$236.3M
28.71%
YoY
|
$183.6M
5.87%
YoY
|
| Depreciation, Depletion And Amortization |
$9.718M
-92.75%
YoY
|
$134.1M
483.82%
YoY
|
$22.97M
-64.14%
YoY
|
$64.05M
88.94%
YoY
|
$33.90M
-15.04%
YoY
|
| Cash From Operating Activities |
$237.0M
-46.05%
YoY
|
$439.2M
105.29%
YoY
|
$214.0M
-20.3%
YoY
|
$268.5M
-14.63%
YoY
|
$314.5M
88.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.71M
16.31%
YoY
|
$24.68M
63.85%
YoY
|
$15.06M
27.76%
YoY
|
$11.79M
-60.0%
YoY
|
$29.47M
-7.72%
YoY
|
| Acquisitions |
$360.0K
-100.06%
YoY
|
-$623.6M
-24176.56%
YoY
|
$2.590M
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
-46.62%
YoY
|
| Other Investing Activities |
-$289.7M
-108.75%
YoY
|
$3.312B
-343.01%
YoY
|
-$1.363B
-45.08%
YoY
|
-$2.481B
350.91%
YoY
|
-$550.3M
-38.1%
YoY
|
| Cash From Investing Activities |
-$318.4M
-109.69%
YoY
|
$3.287B
-338.56%
YoY
|
-$1.378B
-44.73%
YoY
|
-$2.493B
330.04%
YoY
|
-$579.7M
-37.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$101.9M
276.56%
YoY
|
$27.07M
-11.14%
YoY
|
$30.46M
834.45%
YoY
|
$3.260M
-99.06%
YoY
|
$348.7M
210.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.642B
-29.39%
YoY
|
-$2.326B
-259.24%
YoY
|
$1.461B
78.59%
YoY
|
$817.9M
25.22%
YoY
|
$653.1M
-67.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$237.0M
-46.05%
YoY
|
$439.2M
105.29%
YoY
|
$214.0M
-20.3%
YoY
|
$268.5M
-14.63%
YoY
|
$314.5M
88.75%
YoY
|
| Cash From Investing Activities |
-$318.4M
-109.69%
YoY
|
$3.287B
-338.56%
YoY
|
-$1.378B
-44.73%
YoY
|
-$2.493B
330.04%
YoY
|
-$579.7M
-37.05%
YoY
|
| Cash From Financing Activities |
-$1.642B
-29.39%
YoY
|
-$2.326B
-259.24%
YoY
|
$1.461B
78.59%
YoY
|
$817.9M
25.22%
YoY
|
$653.1M
-67.96%
YoY
|
| Net Change In Cash |
-$1.724B
-223.09%
YoY
|
$1.400B
372.04%
YoY
|
$296.7M
-121.09%
YoY
|
-$1.407B
-462.75%
YoY
|
$387.8M
-69.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$237.0M
-46.05%
YoY
|
$439.2M
105.29%
YoY
|
$214.0M
-20.3%
YoY
|
$268.5M
-14.63%
YoY
|
$314.5M
88.75%
YoY
|
| Capital Expenditures |
$28.71M
16.31%
YoY
|
$24.68M
63.85%
YoY
|
$15.06M
27.76%
YoY
|
$11.79M
-60.0%
YoY
|
$29.47M
-7.72%
YoY
|
| Free Cash Flow |
$208.2M
-49.77%
YoY
|
$414.6M
108.43%
YoY
|
$198.9M
-22.51%
YoY
|
$256.7M
-9.93%
YoY
|
$285.0M
111.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$61.89M
17.67%
YoY
|
$64.20M
35.82%
YoY
|
$56.94M
-0.94%
YoY
|
$61.95M
-4.04%
YoY
|
$52.60M
231.04%
YoY
|
$47.27M
-19.14%
YoY
|
$57.48M
23.48%
YoY
|
$64.56M
4.51%
YoY
|
$15.89M
-74.49%
YoY
|
$58.45M
-22.94%
YoY
|
$46.55M
-36.57%
YoY
|
$61.78M
-2.4%
YoY
|
$62.28M
26.17%
YoY
|
$75.85M
50.86%
YoY
|
$73.40M
40.07%
YoY
|
$63.30M
33.47%
YoY
|
$49.36M
10.0%
YoY
|
$50.28M
29.09%
YoY
|
$52.40M
52.58%
YoY
|
| Depreciation, Depletion And Amortization |
$7.022M
-135.34%
YoY
|
N/A
|
-$1.245M
-97.93%
YoY
|
-$13.52M
16.81%
YoY
|
-$19.87M
-109.66%
YoY
|
$44.35M
N/A
|
-$60.05M
-925.96%
YoY
|
-$11.57M
-178.17%
YoY
|
$205.7M
-27566.09%
YoY
|
N/A
|
$7.270M
-56.34%
YoY
|
$14.80M
-9.17%
YoY
|
-$749.0K
-103.23%
YoY
|
$1.613M
-79.7%
YoY
|
$16.65M
119.11%
YoY
|
$16.30M
-258.23%
YoY
|
$23.20M
-15.33%
YoY
|
$7.944M
-13.76%
YoY
|
$7.600M
-44.12%
YoY
|
| Cash From Operating Activities |
$79.38M
10.04%
YoY
|
$60.48M
22.35%
YoY
|
$57.38M
-40.61%
YoY
|
$58.01M
-8.14%
YoY
|
$72.14M
-57.37%
YoY
|
$49.43M
-55.17%
YoY
|
$96.62M
16.61%
YoY
|
$63.15M
213.35%
YoY
|
$169.2M
277.47%
YoY
|
$110.3M
66.81%
YoY
|
$82.86M
-14.63%
YoY
|
$20.15M
-77.13%
YoY
|
$44.83M
-20.66%
YoY
|
$66.10M
146.27%
YoY
|
$97.06M
49.78%
YoY
|
$88.11M
96.23%
YoY
|
$56.50M
-48.92%
YoY
|
$26.84M
-71.5%
YoY
|
$64.80M
18.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.41M
105.44%
YoY
|
$10.44M
61.98%
YoY
|
$11.78M
63.58%
YoY
|
$4.931M
1.48%
YoY
|
$5.554M
25.43%
YoY
|
$6.446M
-21.34%
YoY
|
$7.199M
86.36%
YoY
|
$4.859M
-21.73%
YoY
|
$4.428M
58.6%
YoY
|
$8.195M
269.64%
YoY
|
$3.863M
-225.5%
YoY
|
$6.208M
-306.11%
YoY
|
$2.792M
-196.28%
YoY
|
$2.217M
-179.18%
YoY
|
-$3.078M
-34.51%
YoY
|
-$3.012M
-33.07%
YoY
|
-$2.900M
-75.63%
YoY
|
-$2.800M
-66.67%
YoY
|
-$4.700M
-49.46%
YoY
|
| Acquisitions |
N/A
|
$2.000M
455.56%
YoY
|
N/A
|
N/A
|
N/A
|
$360.0K
-52.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$379.6M
82.16%
YoY
|
-$501.2M
-1.35%
YoY
|
-$46.98M
-112.69%
YoY
|
$473.8M
-81.2%
YoY
|
-$208.4M
-143.02%
YoY
|
-$508.1M
708.71%
YoY
|
$370.1M
-522.76%
YoY
|
$2.520B
-1858.95%
YoY
|
$484.4M
-339.59%
YoY
|
-$62.83M
-93.24%
YoY
|
-$87.55M
-82.74%
YoY
|
-$143.3M
-84.95%
YoY
|
-$202.2M
-57.72%
YoY
|
-$929.8M
70.92%
YoY
|
-$507.2M
227.65%
YoY
|
-$952.0M
430.05%
YoY
|
-$478.2M
2063.8%
YoY
|
-$544.0M
180.7%
YoY
|
-$154.8M
16.04%
YoY
|
| Cash From Investing Activities |
-$391.1M
82.76%
YoY
|
-$511.7M
-0.56%
YoY
|
-$58.76M
-116.19%
YoY
|
$468.9M
-81.36%
YoY
|
-$214.0M
-144.58%
YoY
|
-$514.6M
624.48%
YoY
|
$362.9M
-497.02%
YoY
|
$2.515B
-1782.65%
YoY
|
$480.0M
-334.16%
YoY
|
-$71.03M
-92.38%
YoY
|
-$91.42M
-82.08%
YoY
|
-$149.5M
-84.35%
YoY
|
-$205.0M
-57.4%
YoY
|
-$932.0M
70.46%
YoY
|
-$510.3M
220.12%
YoY
|
-$954.9M
418.68%
YoY
|
-$481.2M
1315.29%
YoY
|
-$546.8M
170.44%
YoY
|
-$159.4M
11.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$58.02M
1601.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.410M
-80.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.06M
887.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.728M
-41.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.973M
324.11%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$246.6M
-283.4%
YoY
|
$528.8M
-229.54%
YoY
|
-$150.6M
-73.63%
YoY
|
-$949.1M
-40.37%
YoY
|
-$134.4M
-53.36%
YoY
|
-$408.2M
-426.86%
YoY
|
-$571.0M
279.49%
YoY
|
-$1.592B
-1158.1%
YoY
|
-$288.2M
-145.54%
YoY
|
$124.9M
-84.91%
YoY
|
-$150.5M
-130.72%
YoY
|
$150.4M
-131.78%
YoY
|
$632.8M
28.73%
YoY
|
$827.8M
167.24%
YoY
|
$489.8M
-836.48%
YoY
|
-$473.3M
-751.04%
YoY
|
$491.6M
19.55%
YoY
|
$309.8M
31.4%
YoY
|
-$66.50M
-111.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.38M
10.04%
YoY
|
$60.48M
22.35%
YoY
|
$57.38M
-40.61%
YoY
|
$58.01M
-8.14%
YoY
|
$72.14M
-57.37%
YoY
|
$49.43M
-55.17%
YoY
|
$96.62M
16.61%
YoY
|
$63.15M
213.35%
YoY
|
$169.2M
277.47%
YoY
|
$110.3M
66.81%
YoY
|
$82.86M
-14.63%
YoY
|
$20.15M
-77.13%
YoY
|
$44.83M
-20.66%
YoY
|
$66.10M
146.27%
YoY
|
$97.06M
49.78%
YoY
|
$88.11M
96.23%
YoY
|
$56.50M
-48.92%
YoY
|
$26.84M
-71.5%
YoY
|
$64.80M
18.03%
YoY
|
| Cash From Investing Activities |
-$391.1M
82.76%
YoY
|
-$511.7M
-0.56%
YoY
|
-$58.76M
-116.19%
YoY
|
$468.9M
-81.36%
YoY
|
-$214.0M
-144.58%
YoY
|
-$514.6M
624.48%
YoY
|
$362.9M
-497.02%
YoY
|
$2.515B
-1782.65%
YoY
|
$480.0M
-334.16%
YoY
|
-$71.03M
-92.38%
YoY
|
-$91.42M
-82.08%
YoY
|
-$149.5M
-84.35%
YoY
|
-$205.0M
-57.4%
YoY
|
-$932.0M
70.46%
YoY
|
-$510.3M
220.12%
YoY
|
-$954.9M
418.68%
YoY
|
-$481.2M
1315.29%
YoY
|
-$546.8M
170.44%
YoY
|
-$159.4M
11.7%
YoY
|
| Cash From Financing Activities |
$246.6M
-283.4%
YoY
|
$528.8M
-229.54%
YoY
|
-$150.6M
-73.63%
YoY
|
-$949.1M
-40.37%
YoY
|
-$134.4M
-53.36%
YoY
|
-$408.2M
-426.86%
YoY
|
-$571.0M
279.49%
YoY
|
-$1.592B
-1158.1%
YoY
|
-$288.2M
-145.54%
YoY
|
$124.9M
-84.91%
YoY
|
-$150.5M
-130.72%
YoY
|
$150.4M
-131.78%
YoY
|
$632.8M
28.73%
YoY
|
$827.8M
167.24%
YoY
|
$489.8M
-836.48%
YoY
|
-$473.3M
-751.04%
YoY
|
$491.6M
19.55%
YoY
|
$309.8M
31.4%
YoY
|
-$66.50M
-111.62%
YoY
|
| Net Change In Cash |
-$65.12M
-76.43%
YoY
|
$77.61M
-108.89%
YoY
|
-$151.9M
36.39%
YoY
|
-$422.2M
-142.79%
YoY
|
-$276.3M
-176.53%
YoY
|
-$873.4M
-632.14%
YoY
|
-$111.4M
-29.94%
YoY
|
$986.7M
4576.68%
YoY
|
$361.0M
-23.63%
YoY
|
$164.1M
-530.74%
YoY
|
-$159.0M
-307.74%
YoY
|
$21.10M
-101.57%
YoY
|
$472.7M
606.55%
YoY
|
-$38.10M
-81.87%
YoY
|
$76.54M
-147.51%
YoY
|
-$1.340B
1915.17%
YoY
|
$66.90M
-86.29%
YoY
|
-$210.2M
-264.52%
YoY
|
-$161.1M
-133.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.38M
10.04%
YoY
|
$60.48M
22.35%
YoY
|
$57.38M
-40.61%
YoY
|
$58.01M
-8.14%
YoY
|
$72.14M
-57.37%
YoY
|
$49.43M
-55.17%
YoY
|
$96.62M
16.61%
YoY
|
$63.15M
213.35%
YoY
|
$169.2M
277.47%
YoY
|
$110.3M
66.81%
YoY
|
$82.86M
-14.63%
YoY
|
$20.15M
-77.13%
YoY
|
$44.83M
-20.66%
YoY
|
$66.10M
146.27%
YoY
|
$97.06M
49.78%
YoY
|
$88.11M
96.23%
YoY
|
$56.50M
-48.92%
YoY
|
$26.84M
-71.5%
YoY
|
$64.80M
18.03%
YoY
|
| Capital Expenditures |
$11.41M
105.44%
YoY
|
$10.44M
61.98%
YoY
|
$11.78M
63.58%
YoY
|
$4.931M
1.48%
YoY
|
$5.554M
25.43%
YoY
|
$6.446M
-21.34%
YoY
|
$7.199M
86.36%
YoY
|
$4.859M
-21.73%
YoY
|
$4.428M
58.6%
YoY
|
$8.195M
269.64%
YoY
|
$3.863M
-225.5%
YoY
|
$6.208M
-306.11%
YoY
|
$2.792M
-196.28%
YoY
|
$2.217M
-179.18%
YoY
|
-$3.078M
-34.51%
YoY
|
-$3.012M
-33.07%
YoY
|
-$2.900M
-75.63%
YoY
|
-$2.800M
-66.67%
YoY
|
-$4.700M
-49.46%
YoY
|
| Free Cash Flow |
$67.97M
2.08%
YoY
|
$50.04M
16.41%
YoY
|
$45.60M
-49.0%
YoY
|
$53.08M
-8.95%
YoY
|
$66.58M
-59.59%
YoY
|
$42.98M
-57.89%
YoY
|
$89.42M
13.2%
YoY
|
$58.29M
318.01%
YoY
|
$164.8M
292.01%
YoY
|
$102.1M
59.77%
YoY
|
$78.99M
-21.11%
YoY
|
$13.95M
-84.7%
YoY
|
$42.03M
-29.24%
YoY
|
$63.88M
115.52%
YoY
|
$100.1M
44.08%
YoY
|
$91.12M
84.45%
YoY
|
$59.40M
-51.51%
YoY
|
$29.64M
-71.1%
YoY
|
$69.50M
8.26%
YoY
|
Loading...