|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.02M
176.76%
YoY
|
-$8.679M
240.68%
YoY
|
-$2.548M
230.23%
YoY
|
-$771.5K
-133.42%
YoY
|
$2.309M
579.07%
YoY
|
| Depreciation, Depletion And Amortization |
$84.20K
2.82%
YoY
|
$81.89K
14.39%
YoY
|
$71.59K
15.65%
YoY
|
$61.90K
75.43%
YoY
|
$35.29K
705.64%
YoY
|
| Cash From Operating Activities |
-$1.296M
-96.71%
YoY
|
-$39.38M
2292.02%
YoY
|
-$1.646M
17.94%
YoY
|
-$1.396M
-136.98%
YoY
|
$3.774M
1948.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.05K
-18.77%
YoY
|
$12.37K
-83.79%
YoY
|
$76.36K
137.14%
YoY
|
$32.20K
-75.53%
YoY
|
$131.6K
1.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$480.0K
23.36%
YoY
|
$389.1K
-109.8%
YoY
|
-$3.972M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$469.9K
40.22%
YoY
|
$335.1K
-108.25%
YoY
|
-$4.063M
8794.55%
YoY
|
-$45.68K
-69.86%
YoY
|
-$151.5K
16.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.97M
-67.88%
YoY
|
$37.27M
379.52%
YoY
|
$7.773M
2455.42%
YoY
|
$304.2K
484.56%
YoY
|
$52.03K
-48.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.296M
-96.71%
YoY
|
-$39.38M
2292.02%
YoY
|
-$1.646M
17.94%
YoY
|
-$1.396M
-136.98%
YoY
|
$3.774M
1948.84%
YoY
|
| Cash From Investing Activities |
$469.9K
40.22%
YoY
|
$335.1K
-108.25%
YoY
|
-$4.063M
8794.55%
YoY
|
-$45.68K
-69.86%
YoY
|
-$151.5K
16.94%
YoY
|
| Cash From Financing Activities |
$11.97M
-67.88%
YoY
|
$37.27M
379.52%
YoY
|
$7.773M
2455.42%
YoY
|
$304.2K
484.56%
YoY
|
$52.03K
-48.92%
YoY
|
| Net Change In Cash |
$10.27M
-659.76%
YoY
|
-$1.835M
-191.99%
YoY
|
$1.995M
-260.71%
YoY
|
-$1.241M
-133.33%
YoY
|
$3.724M
2131.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.296M
-96.71%
YoY
|
-$39.38M
2292.02%
YoY
|
-$1.646M
17.94%
YoY
|
-$1.396M
-136.98%
YoY
|
$3.774M
1948.84%
YoY
|
| Capital Expenditures |
$10.05K
-18.77%
YoY
|
$12.37K
-83.79%
YoY
|
$76.36K
137.14%
YoY
|
$32.20K
-75.53%
YoY
|
$131.6K
1.53%
YoY
|
| Free Cash Flow |
-$1.306M
-96.68%
YoY
|
-$39.39M
2186.72%
YoY
|
-$1.723M
20.63%
YoY
|
-$1.428M
-139.2%
YoY
|
$3.643M
6568.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.86M
315.61%
YoY
|
-$3.163M
-13.59%
YoY
|
-$5.019M
241.63%
YoY
|
-$3.661M
239.38%
YoY
|
-$1.469M
121.33%
YoY
|
-$1.079M
N/A
|
-$663.7K
-160.37%
YoY
|
-$107.8K
N/A
|
$1.099M
N/A
|
| Depreciation, Depletion And Amortization |
$39.20K
-3.92%
YoY
|
$45.00K
-7.6%
YoY
|
$40.80K
N/A
|
$48.70K
N/A
|
N/A
|
N/A
|
$16.41K
-53.68%
YoY
|
$48.25K
141.25%
YoY
|
$35.43K
N/A
|
| Cash From Operating Activities |
-$170.0K
-99.54%
YoY
|
-$1.126M
-48.02%
YoY
|
-$37.21M
N/A
|
-$2.166M
N/A
|
N/A
|
N/A
|
-$171.3K
-104.54%
YoY
|
-$1.225M
-155.16%
YoY
|
$3.774M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$400.00
-97.84%
YoY
|
$9.700K
-72.68%
YoY
|
$18.50K
N/A
|
$35.50K
N/A
|
N/A
|
N/A
|
-$5.630K
-103.72%
YoY
|
$51.31K
-14.48%
YoY
|
$151.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$480.0K
N/A
|
$389.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$400.00
-100.11%
YoY
|
$470.3K
-1424.79%
YoY
|
$370.6K
N/A
|
-$35.50K
N/A
|
N/A
|
N/A
|
$5.630K
-103.72%
YoY
|
-$51.31K
-14.48%
YoY
|
-$151.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.63M
-68.21%
YoY
|
$343.6K
-50.52%
YoY
|
$36.58M
N/A
|
$694.4K
N/A
|
N/A
|
N/A
|
$34.99K
-32.75%
YoY
|
$269.2K
N/A
|
$52.03K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$170.0K
-99.54%
YoY
|
-$1.126M
-48.02%
YoY
|
-$37.21M
N/A
|
-$2.166M
N/A
|
N/A
|
N/A
|
-$171.3K
-104.54%
YoY
|
-$1.225M
-155.16%
YoY
|
$3.774M
N/A
|
| Cash From Investing Activities |
-$400.00
-100.11%
YoY
|
$470.3K
-1424.79%
YoY
|
$370.6K
N/A
|
-$35.50K
N/A
|
N/A
|
N/A
|
$5.630K
-103.72%
YoY
|
-$51.31K
-14.48%
YoY
|
-$151.5K
N/A
|
| Cash From Financing Activities |
$11.63M
-68.21%
YoY
|
$343.6K
-50.52%
YoY
|
$36.58M
N/A
|
$694.4K
N/A
|
N/A
|
N/A
|
$34.99K
-32.75%
YoY
|
$269.2K
N/A
|
$52.03K
N/A
|
| Net Change In Cash |
$11.46M
-4402.22%
YoY
|
-$312.2K
-79.29%
YoY
|
-$266.3K
N/A
|
-$1.507M
N/A
|
N/A
|
N/A
|
-$130.7K
-103.56%
YoY
|
-$1.007M
-146.61%
YoY
|
$3.675M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$170.0K
-99.54%
YoY
|
-$1.126M
-48.02%
YoY
|
-$37.21M
N/A
|
-$2.166M
N/A
|
N/A
|
N/A
|
-$171.3K
-104.54%
YoY
|
-$1.225M
-155.16%
YoY
|
$3.774M
N/A
|
| Capital Expenditures |
$400.00
-97.84%
YoY
|
$9.700K
-72.68%
YoY
|
$18.50K
N/A
|
$35.50K
N/A
|
N/A
|
N/A
|
-$5.630K
-103.72%
YoY
|
$51.31K
-14.48%
YoY
|
$151.5K
N/A
|
| Free Cash Flow |
-$170.4K
-99.54%
YoY
|
-$1.136M
-48.41%
YoY
|
-$37.23M
N/A
|
-$2.202M
N/A
|
N/A
|
N/A
|
-$165.6K
-104.57%
YoY
|
-$1.276M
-159.07%
YoY
|
$3.623M
N/A
|
Loading...