|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.038M
114.34%
YoY
|
$3.750M
-31.23%
YoY
|
$5.453M
74.65%
YoY
|
$3.122M
-50.4%
YoY
|
$6.295M
371.89%
YoY
|
| Cost Of Revenue |
$7.338M
203.12%
YoY
|
$2.421M
29.97%
YoY
|
$1.863M
94.6%
YoY
|
$957.1K
-29.46%
YoY
|
$1.357M
194.29%
YoY
|
| Gross Profit |
$700.4K
-47.32%
YoY
|
$1.330M
-62.97%
YoY
|
$3.591M
65.84%
YoY
|
$2.165M
-56.15%
YoY
|
$4.938M
465.69%
YoY
|
| Selling, General & Admin |
$24.94M
194.86%
YoY
|
$8.460M
39.41%
YoY
|
$6.068M
96.7%
YoY
|
$3.085M
62.83%
YoY
|
$1.895M
284.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.20K
2.82%
YoY
|
$81.89K
14.39%
YoY
|
$71.59K
15.65%
YoY
|
$61.90K
75.43%
YoY
|
$35.29K
705.64%
YoY
|
| Operating Expenses |
$24.94M
194.86%
YoY
|
$8.460M
39.41%
YoY
|
$6.068M
96.7%
YoY
|
$3.085M
62.83%
YoY
|
$1.895M
284.28%
YoY
|
| Operating Profit |
-$24.24M
240.02%
YoY
|
-$7.130M
187.78%
YoY
|
-$2.478M
169.37%
YoY
|
-$919.8K
-130.22%
YoY
|
$3.043M
701.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$223.0K
-123.17%
YoY
|
-$962.1K
-2239.02%
YoY
|
$44.98K
65.39%
YoY
|
$27.19K
-36.2%
YoY
|
$42.63K
-11466.67%
YoY
|
| Pretax Income |
-$24.02M
196.84%
YoY
|
-$8.092M
232.65%
YoY
|
-$2.433M
172.53%
YoY
|
-$892.6K
-128.93%
YoY
|
$3.086M
713.18%
YoY
|
| Income Tax |
N/A
N/A
|
$54.53K
-52.59%
YoY
|
$115.0K
-194.98%
YoY
|
-$121.1K
-115.58%
YoY
|
$777.2K
1866.9%
YoY
|
| Net Earnings |
-$24.02M
176.76%
YoY
|
-$8.679M
240.68%
YoY
|
-$2.548M
230.23%
YoY
|
-$771.5K
-133.42%
YoY
|
$2.309M
579.07%
YoY
|
| Basic Earnings Per Share |
-$26.92
22333.33%
YoY
|
-$0.12
-33.33%
YoY
|
-$0.18
200.0%
YoY
|
-$0.06
-131.58%
YoY
|
$0.19
533.33%
YoY
|
| Diluted Earnings Per Share |
-$26.92
22333.33%
YoY
|
-$0.12
-36.84%
YoY
|
-$0.19
137.5%
YoY
|
-$0.08
-142.11%
YoY
|
$0.19
533.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
892.3K shares
-98.79%
YoY
|
73.45M shares
426.61%
YoY
|
13.95M shares
16.23%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
892.3K shares
-98.79%
YoY
|
73.45M shares
426.61%
YoY
|
13.95M shares
16.23%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.621M
92.62%
YoY
|
$3.417M
152.91%
YoY
|
$2.399M
-9.07%
YoY
|
$1.351M
-52.0%
YoY
|
$2.639M
723.01%
YoY
|
$2.815M
N/A
|
$320.6K
-89.31%
YoY
|
$2.802M
N/A
|
$3.000M
N/A
|
| Cost Of Revenue |
$4.311M
199.49%
YoY
|
$3.027M
208.45%
YoY
|
$1.439M
28.99%
YoY
|
$981.4K
31.44%
YoY
|
$1.116M
282.52%
YoY
|
$746.7K
N/A
|
$291.7K
-50.79%
YoY
|
$665.4K
N/A
|
$592.8K
N/A
|
| Gross Profit |
$310.5K
-67.65%
YoY
|
$389.9K
5.46%
YoY
|
$959.8K
-36.97%
YoY
|
$369.7K
-82.12%
YoY
|
$1.523M
5172.44%
YoY
|
$2.068M
N/A
|
$28.88K
-98.8%
YoY
|
$2.136M
N/A
|
$2.408M
N/A
|
| Selling, General & Admin |
$21.82M
395.71%
YoY
|
$3.119M
-23.11%
YoY
|
$4.403M
47.38%
YoY
|
$4.057M
31.68%
YoY
|
$2.987M
233.18%
YoY
|
$3.081M
N/A
|
$896.6K
-8.66%
YoY
|
$2.188M
N/A
|
$981.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.20K
-3.92%
YoY
|
$45.00K
-7.6%
YoY
|
$40.80K
N/A
|
$48.70K
N/A
|
N/A
|
N/A
|
$16.41K
-53.68%
YoY
|
$48.25K
141.25%
YoY
|
$35.43K
N/A
|
| Operating Expenses |
$21.82M
395.71%
YoY
|
$3.119M
-23.11%
YoY
|
$4.403M
47.38%
YoY
|
$4.057M
31.68%
YoY
|
$2.987M
233.18%
YoY
|
$3.081M
N/A
|
$896.6K
-8.66%
YoY
|
$2.188M
N/A
|
$981.6K
N/A
|
| Operating Profit |
-$21.51M
524.89%
YoY
|
-$2.729M
-25.98%
YoY
|
-$3.443M
135.06%
YoY
|
-$3.687M
264.01%
YoY
|
-$1.465M
68.79%
YoY
|
-$1.013M
N/A
|
-$867.7K
-160.85%
YoY
|
-$52.06K
N/A
|
$1.426M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$656.8K
-162.6%
YoY
|
-$433.9K
-598.16%
YoY
|
-$1.049M
15083.79%
YoY
|
$87.10K
67.86%
YoY
|
-$6.910K
-215.36%
YoY
|
$51.89K
N/A
|
$5.990K
-85.48%
YoY
|
$21.20K
N/A
|
$41.24K
N/A
|
| Pretax Income |
-$20.86M
364.31%
YoY
|
-$3.163M
-12.13%
YoY
|
-$4.492M
205.25%
YoY
|
-$3.600M
274.59%
YoY
|
-$1.472M
70.77%
YoY
|
-$961.0K
N/A
|
-$861.8K
-158.73%
YoY
|
-$30.85K
N/A
|
$1.467M
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.300K
142.31%
YoY
|
$60.80K
-48.31%
YoY
|
-$2.600K
-98.69%
YoY
|
$117.6K
N/A
|
-$198.0K
-153.83%
YoY
|
$76.93K
N/A
|
$367.9K
N/A
|
| Net Earnings |
-$20.86M
315.61%
YoY
|
-$3.163M
-13.59%
YoY
|
-$5.019M
241.63%
YoY
|
-$3.661M
239.38%
YoY
|
-$1.469M
121.33%
YoY
|
-$1.079M
N/A
|
-$663.7K
-160.37%
YoY
|
-$107.8K
N/A
|
$1.099M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$14.00
-42.34%
YoY
|
-$10.73
-91.67%
YoY
|
-$24.28
24328.4%
YoY
|
-$128.90
156620.06%
YoY
|
-$0.10
-43.84%
YoY
|
-$0.08
N/A
|
-$0.18
-337.47%
YoY
|
-$0.01
N/A
|
$0.07
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...