|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$30.38M
105.24%
YoY
|
$8.970M
-54.45%
YoY
|
$14.80M
-29.81%
YoY
|
$19.69M
4.19%
YoY
|
$21.09M
142.6%
YoY
|
$18.90M
18851.17%
YoY
|
$8.693M
478.08%
YoY
|
$99.73K
-88.29%
YoY
|
$1.089M
-24.88%
YoY
|
$1.504M
N/A
|
| Cash & Equivalents |
$30.38M
105.26%
YoY
|
$8.970M
-54.45%
YoY
|
$14.80M
-29.86%
YoY
|
$19.69M
4.19%
YoY
|
$21.10M
142.53%
YoY
|
$18.90M
N/A
|
$8.700M
-32.03%
YoY
|
N/A
|
N/A
|
$12.80M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.811M
1026.7%
YoY
|
$8.314M
16.04%
YoY
|
$427.0K
-68.58%
YoY
|
$7.165M
9.31%
YoY
|
$1.359M
100.15%
YoY
|
$6.555M
2216.5%
YoY
|
$679.0K
231.51%
YoY
|
$283.0K
-6.03%
YoY
|
$164.2K
-68.96%
YoY
|
$204.8K
N/A
|
| Inventory |
$54.61M
2.83%
YoY
|
$59.15M
16.67%
YoY
|
$53.10M
-4.63%
YoY
|
$50.70M
-25.14%
YoY
|
$55.68M
2.39%
YoY
|
$67.72M
145.48%
YoY
|
$54.38M
151.65%
YoY
|
$27.59M
N/A
|
N/A
|
$21.61M
N/A
|
| Prepaid Expenses |
$6.397M
-14.85%
YoY
|
N/A
|
$7.513M
42.37%
YoY
|
N/A
|
$5.277M
-15.88%
YoY
|
N/A
|
$6.273M
26.34%
YoY
|
N/A
|
N/A
|
$4.965M
N/A
|
| Receivables |
$28.01M
9.93%
YoY
|
$28.18M
-3.53%
YoY
|
$25.48M
19.47%
YoY
|
$29.21M
22.36%
YoY
|
$21.33M
10.75%
YoY
|
$23.87M
-69.27%
YoY
|
$19.26M
2.78%
YoY
|
$77.67M
N/A
|
N/A
|
$18.74M
N/A
|
| Other Receivables |
$1.220M
54.04%
YoY
|
$739.0K
59.27%
YoY
|
$792.0K
-28.07%
YoY
|
$464.0K
-32.56%
YoY
|
$1.101M
286.32%
YoY
|
$688.0K
N/A
|
$285.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$126.9M
22.51%
YoY
|
$105.3M
-1.75%
YoY
|
$103.6M
-3.45%
YoY
|
$107.2M
-8.93%
YoY
|
$107.3M
17.89%
YoY
|
$117.7M
30663.52%
YoY
|
$91.04M
5228.55%
YoY
|
$382.7K
-66.81%
YoY
|
$1.253M
-36.67%
YoY
|
$1.709M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.240M
7.01%
YoY
|
$15.60M
-5.32%
YoY
|
$5.831M
-1.69%
YoY
|
$16.48M
-25.0%
YoY
|
$5.931M
-28.78%
YoY
|
$21.97M
481.63%
YoY
|
$8.328M
595.16%
YoY
|
$3.777M
N/A
|
N/A
|
$1.198M
N/A
|
| Goodwill |
$177.6M
-46.12%
YoY
|
N/A
|
$329.6M
-1.5%
YoY
|
N/A
|
$334.6M
0.0%
YoY
|
N/A
|
$334.6M
652.14%
YoY
|
N/A
|
N/A
|
$44.49M
0.0%
YoY
|
| Intangibles |
$427.1M
-18.87%
YoY
|
N/A
|
$526.4M
-9.68%
YoY
|
N/A
|
$582.9M
-8.81%
YoY
|
N/A
|
$639.2M
703.23%
YoY
|
N/A
|
N/A
|
$79.57M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$345.3M
0.09%
YoY
|
$345.1M
0.02%
YoY
|
$345.1M
N/A
|
| Other Assets |
$574.0K
6.1%
YoY
|
$483.0K
-24.88%
YoY
|
$541.0K
42.37%
YoY
|
$643.0K
-16.6%
YoY
|
$380.0K
-28.97%
YoY
|
$771.0K
N/A
|
$535.0K
1518.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$33.05K
N/A
|
| Total Long-Term Assets |
$619.2M
-29.01%
YoY
|
$692.4M
-23.61%
YoY
|
$872.2M
-6.75%
YoY
|
$906.4M
-6.47%
YoY
|
$935.4M
-6.37%
YoY
|
$969.1M
180.64%
YoY
|
$999.0M
189.5%
YoY
|
$345.3M
0.05%
YoY
|
$345.1M
0.02%
YoY
|
$345.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$126.9M
22.51%
YoY
|
$105.3M
-1.75%
YoY
|
$103.6M
-3.45%
YoY
|
$107.2M
-8.93%
YoY
|
$107.3M
17.89%
YoY
|
$117.7M
30663.52%
YoY
|
$91.04M
5228.55%
YoY
|
$382.7K
-66.81%
YoY
|
$1.253M
-36.67%
YoY
|
$1.709M
N/A
|
| Total Long-Term Assets |
$619.2M
|
$692.4M
|
$872.2M
|
$906.4M
|
$935.4M
|
$969.1M
|
$999.0M
|
$345.3M
|
$345.1M
|
$345.1M
|
| Total Assets |
$746.2M
-23.54%
YoY
|
$797.7M
-21.3%
YoY
|
$975.9M
-6.41%
YoY
|
$1.014B
-6.73%
YoY
|
$1.043B
-4.35%
YoY
|
$1.087B
214.39%
YoY
|
$1.090B
214.33%
YoY
|
$345.7M
-0.18%
YoY
|
$346.3M
-0.19%
YoY
|
$346.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$19.47M
-22.41%
YoY
|
$31.37M
59.13%
YoY
|
$25.09M
-10.62%
YoY
|
$19.71M
-39.82%
YoY
|
$28.07M
17.58%
YoY
|
$32.75M
3051.42%
YoY
|
$23.87M
8646.29%
YoY
|
$1.039M
1368.99%
YoY
|
$1.645M
177.58%
YoY
|
$273.0K
N/A
|
| Accrued Expenses |
$23.75M
19.33%
YoY
|
$16.94M
-14.95%
YoY
|
$19.90M
16.24%
YoY
|
$19.92M
737.86%
YoY
|
$17.12M
10.62%
YoY
|
$2.377M
-82.5%
YoY
|
$15.48M
N/A
|
$13.58M
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$771.0K
-97.38%
YoY
|
$15.81M
-39.73%
YoY
|
$29.48M
245.63%
YoY
|
$26.24M
-52.84%
YoY
|
$8.529M
-57.56%
YoY
|
$55.64M
146.14%
YoY
|
$20.10M
30.13%
YoY
|
$22.60M
N/A
|
N/A
|
$15.44M
N/A
|
| Total Short-Term Liabilities |
$74.55M
-3.05%
YoY
|
$68.81M
-5.52%
YoY
|
$76.89M
22.61%
YoY
|
$72.83M
-34.93%
YoY
|
$62.71M
-13.5%
YoY
|
$111.9M
9271.55%
YoY
|
$72.51M
19605.12%
YoY
|
$1.194M
1029.42%
YoY
|
$1.770M
198.67%
YoY
|
$368.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$135.8M
-1.01%
YoY
|
$163.2M
12.31%
YoY
|
$137.1M
-9.34%
YoY
|
$145.3M
-6.36%
YoY
|
$151.3M
-5.0%
YoY
|
$155.2M
7288.71%
YoY
|
$159.2M
10515.27%
YoY
|
$2.100M
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
| Other Long-Term Liabilities |
$104.0K
-0.95%
YoY
|
$13.82M
-37.91%
YoY
|
$105.0K
101.92%
YoY
|
$22.25M
-34.44%
YoY
|
$52.00K
N/A
|
$33.94M
-26.89%
YoY
|
$0.00
-100.0%
YoY
|
$46.42M
4.75%
YoY
|
$49.82M
16.0%
YoY
|
$54.73M
N/A
|
| Total Long-Term Liabilities |
$135.9M
-1.01%
YoY
|
$177.0M
5.64%
YoY
|
$137.2M
-9.3%
YoY
|
$167.5M
-11.4%
YoY
|
$151.3M
-4.97%
YoY
|
$189.1M
289.74%
YoY
|
$159.2M
183.15%
YoY
|
$48.52M
9.49%
YoY
|
$51.32M
19.49%
YoY
|
$56.23M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$74.55M
-3.05%
YoY
|
$68.81M
-5.52%
YoY
|
$76.89M
22.61%
YoY
|
$72.83M
-34.93%
YoY
|
$62.71M
-13.5%
YoY
|
$111.9M
9271.55%
YoY
|
$72.51M
19605.12%
YoY
|
$1.194M
1029.42%
YoY
|
$1.770M
198.67%
YoY
|
$368.0K
N/A
|
| Total Long-Term Liabilities |
$135.9M
-1.01%
YoY
|
$177.0M
5.64%
YoY
|
$137.2M
-9.3%
YoY
|
$167.5M
-11.4%
YoY
|
$151.3M
-4.97%
YoY
|
$189.1M
289.74%
YoY
|
$159.2M
183.15%
YoY
|
$48.52M
9.49%
YoY
|
$51.32M
19.49%
YoY
|
$56.23M
N/A
|
| Total Liabilities |
$246.1M
0.06%
YoY
|
$298.6M
-24.41%
YoY
|
$245.9M
-10.06%
YoY
|
$395.0M
-16.22%
YoY
|
$273.4M
-5.77%
YoY
|
$471.5M
848.5%
YoY
|
$290.2M
412.66%
YoY
|
$49.71M
11.92%
YoY
|
$53.10M
21.93%
YoY
|
$56.60M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$519.0M
79.44%
YoY
|
N/A
|
-$289.2M
17.2%
YoY
|
N/A
|
-$246.8M
57.39%
YoY
|
N/A
|
-$156.8M
141.76%
YoY
|
N/A
|
N/A
|
-$64.85M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$461.9M
-30.26%
YoY
|
$499.1M
-19.31%
YoY
|
$662.3M
6.03%
YoY
|
$618.6M
0.54%
YoY
|
$624.6M
-2.29%
YoY
|
$615.3M
107.88%
YoY
|
$639.2M
120.28%
YoY
|
$296.0M
-1.96%
YoY
|
$293.2M
-3.37%
YoY
|
$290.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$746.2M
-23.54%
YoY
|
$797.7M
-21.3%
YoY
|
$975.9M
-6.41%
YoY
|
$1.014B
-6.73%
YoY
|
$1.043B
-4.35%
YoY
|
$1.087B
214.39%
YoY
|
$1.090B
214.33%
YoY
|
$345.7M
-0.18%
YoY
|
$346.3M
-0.19%
YoY
|
$346.8M
N/A
|
Loading...