|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$52.24M
-286.19%
YoY
|
-$28.06M
-158.35%
YoY
|
$48.09M
-32.72%
YoY
|
$71.48M
-7.01%
YoY
|
$76.87M
10.08%
YoY
|
| Depreciation, Depletion And Amortization |
$3.455M
-12.18%
YoY
|
$3.934M
-18.85%
YoY
|
$4.848M
12.09%
YoY
|
$4.325M
0.56%
YoY
|
$4.301M
5.16%
YoY
|
| Cash From Operating Activities |
$80.31M
39.26%
YoY
|
$57.67M
82.48%
YoY
|
$31.60M
-72.03%
YoY
|
$113.0M
12.1%
YoY
|
$100.8M
176.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.005M
-49.89%
YoY
|
$4.001M
-20.74%
YoY
|
$5.048M
-17.77%
YoY
|
$6.139M
75.9%
YoY
|
$3.490M
2.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$309.6M
31.58%
YoY
|
$235.3M
-143.11%
YoY
|
-$545.8M
-45.03%
YoY
|
-$992.9M
318.24%
YoY
|
-$237.4M
-8.97%
YoY
|
| Cash From Investing Activities |
$305.4M
32.05%
YoY
|
$231.3M
-141.99%
YoY
|
-$550.8M
-44.86%
YoY
|
-$999.0M
314.71%
YoY
|
-$240.9M
-8.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$43.33M
12.83%
YoY
|
$38.40M
-0.61%
YoY
|
$38.63M
2.61%
YoY
|
$37.65M
3.57%
YoY
|
$36.35M
2.39%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$7.361M
-89.56%
YoY
|
-$70.50M
699.86%
YoY
|
-$8.814M
-7.02%
YoY
|
-$9.479M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$395.9M
49.24%
YoY
|
-$265.3M
-154.03%
YoY
|
$491.0M
-40.55%
YoY
|
$826.0M
610.13%
YoY
|
$116.3M
-60.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.31M
39.26%
YoY
|
$57.67M
82.48%
YoY
|
$31.60M
-72.03%
YoY
|
$113.0M
12.1%
YoY
|
$100.8M
176.36%
YoY
|
| Cash From Investing Activities |
$305.4M
32.05%
YoY
|
$231.3M
-141.99%
YoY
|
-$550.8M
-44.86%
YoY
|
-$999.0M
314.71%
YoY
|
-$240.9M
-8.83%
YoY
|
| Cash From Financing Activities |
-$395.9M
49.24%
YoY
|
-$265.3M
-154.03%
YoY
|
$491.0M
-40.55%
YoY
|
$826.0M
610.13%
YoY
|
$116.3M
-60.11%
YoY
|
| Net Change In Cash |
-$10.16M
-142.84%
YoY
|
$23.71M
-183.95%
YoY
|
-$28.24M
-52.99%
YoY
|
-$60.07M
152.66%
YoY
|
-$23.78M
-137.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.31M
39.26%
YoY
|
$57.67M
82.48%
YoY
|
$31.60M
-72.03%
YoY
|
$113.0M
12.1%
YoY
|
$100.8M
176.36%
YoY
|
| Capital Expenditures |
$2.005M
-49.89%
YoY
|
$4.001M
-20.74%
YoY
|
$5.048M
-17.77%
YoY
|
$6.139M
75.9%
YoY
|
$3.490M
2.47%
YoY
|
| Free Cash Flow |
$78.31M
45.91%
YoY
|
$53.67M
102.1%
YoY
|
$26.56M
-75.15%
YoY
|
$106.9M
9.81%
YoY
|
$97.32M
194.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.60M
3.46%
YoY
|
$15.97M
-126.29%
YoY
|
$10.85M
-1.16%
YoY
|
$13.25M
22.56%
YoY
|
$12.18M
11.49%
YoY
|
-$60.77M
-569.96%
YoY
|
$10.97M
-1.68%
YoY
|
$10.81M
-3.83%
YoY
|
$10.92M
-14.74%
YoY
|
$12.93M
-21.8%
YoY
|
$11.16M
-40.21%
YoY
|
$11.24M
-43.69%
YoY
|
$12.81M
-22.27%
YoY
|
$16.54M
-18.1%
YoY
|
$18.67M
-0.44%
YoY
|
$19.96M
14.3%
YoY
|
$16.48M
-19.48%
YoY
|
$20.19M
8.75%
YoY
|
$18.75M
2.34%
YoY
|
| Depreciation, Depletion And Amortization |
$807.0K
-9.73%
YoY
|
$987.0K
-15.13%
YoY
|
$852.0K
-28.04%
YoY
|
$876.0K
-27.24%
YoY
|
$894.0K
-26.05%
YoY
|
$1.163M
-6.81%
YoY
|
$1.184M
-4.36%
YoY
|
$1.204M
-0.99%
YoY
|
$1.209M
1.85%
YoY
|
$1.248M
11.13%
YoY
|
$1.238M
12.65%
YoY
|
$1.216M
16.03%
YoY
|
$1.187M
12.51%
YoY
|
$1.123M
2.09%
YoY
|
$1.099M
-0.54%
YoY
|
$1.048M
-1.5%
YoY
|
$1.055M
0.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.105M
11.73%
YoY
|
| Cash From Operating Activities |
$16.14M
90.95%
YoY
|
$20.90M
11.04%
YoY
|
$39.62M
54.05%
YoY
|
$11.34M
1.44%
YoY
|
$8.450M
333.78%
YoY
|
$18.82M
62.2%
YoY
|
$25.72M
-13.98%
YoY
|
$11.18M
-153.25%
YoY
|
$1.948M
-82.44%
YoY
|
$11.60M
-71.81%
YoY
|
$29.90M
47.69%
YoY
|
-$21.00M
-261.04%
YoY
|
$11.09M
-71.23%
YoY
|
$41.16M
-774.77%
YoY
|
$20.24M
-57.38%
YoY
|
$13.04M
-79.24%
YoY
|
$38.56M
-1245.63%
YoY
|
-$6.100M
-133.33%
YoY
|
$47.50M
1339.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.306M
1384.09%
YoY
|
$1.172M
143.15%
YoY
|
$2.524M
98.27%
YoY
|
$401.0K
-75.25%
YoY
|
$88.00K
-85.94%
YoY
|
$482.0K
-68.86%
YoY
|
$1.273M
152.58%
YoY
|
$1.620M
-13.65%
YoY
|
$626.0K
-45.28%
YoY
|
$1.548M
-33.13%
YoY
|
$504.0K
-62.47%
YoY
|
$1.876M
13.9%
YoY
|
$1.144M
37.17%
YoY
|
$2.315M
-278.08%
YoY
|
$1.343M
297.34%
YoY
|
$1.647M
79.61%
YoY
|
$834.0K
-8.45%
YoY
|
-$1.300M
-38.1%
YoY
|
$338.0K
-16.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$147.8M
-58.84%
YoY
|
$20.94M
-61.72%
YoY
|
$37.22M
-73.89%
YoY
|
-$107.6M
-267.78%
YoY
|
$359.0M
-1476.45%
YoY
|
$54.70M
-312.08%
YoY
|
$142.6M
-165.94%
YoY
|
$64.13M
-146.61%
YoY
|
-$26.09M
-84.31%
YoY
|
-$25.79M
-90.55%
YoY
|
-$216.2M
-47.23%
YoY
|
-$137.6M
-49.72%
YoY
|
-$166.2M
354.05%
YoY
|
-$273.0M
-642.67%
YoY
|
-$409.7M
2398.18%
YoY
|
-$273.6M
30.61%
YoY
|
-$36.61M
-40.76%
YoY
|
$50.30M
-56.64%
YoY
|
-$16.40M
-147.13%
YoY
|
| Cash From Investing Activities |
$146.5M
-59.2%
YoY
|
$19.77M
-63.54%
YoY
|
$34.70M
-75.44%
YoY
|
-$108.0M
-272.77%
YoY
|
$359.0M
-1443.86%
YoY
|
$54.22M
-298.31%
YoY
|
$141.3M
-165.2%
YoY
|
$62.51M
-144.82%
YoY
|
-$26.71M
-84.04%
YoY
|
-$27.34M
-90.07%
YoY
|
-$216.7M
-47.28%
YoY
|
-$139.5M
-49.34%
YoY
|
-$167.4M
346.99%
YoY
|
-$275.3M
-662.94%
YoY
|
-$411.0M
2361.34%
YoY
|
-$275.3M
30.83%
YoY
|
-$37.44M
-40.32%
YoY
|
$48.90M
-57.11%
YoY
|
-$16.70M
-148.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.69M
-1.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.80M
13.1%
YoY
|
N/A
|
N/A
|
N/A
|
$9.549M
-1.04%
YoY
|
N/A
|
N/A
|
N/A
|
$9.649M
2.69%
YoY
|
N/A
|
N/A
|
N/A
|
$9.396M
4.26%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.741M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.2M
-53.98%
YoY
|
-$129.3M
-23.92%
YoY
|
-$49.71M
-22.08%
YoY
|
$144.1M
-300.9%
YoY
|
-$361.1M
-998.89%
YoY
|
-$169.9M
2259.28%
YoY
|
-$63.80M
-137.18%
YoY
|
-$71.75M
-147.67%
YoY
|
$40.17M
-77.19%
YoY
|
-$7.201M
-103.28%
YoY
|
$171.6M
-59.62%
YoY
|
$150.5M
13.36%
YoY
|
$176.1M
263.28%
YoY
|
$219.7M
-233.4%
YoY
|
$425.0M
209.33%
YoY
|
$132.8M
21.8%
YoY
|
$48.48M
40.21%
YoY
|
-$164.7M
15.99%
YoY
|
$137.4M
-380.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.14M
90.95%
YoY
|
$20.90M
11.04%
YoY
|
$39.62M
54.05%
YoY
|
$11.34M
1.44%
YoY
|
$8.450M
333.78%
YoY
|
$18.82M
62.2%
YoY
|
$25.72M
-13.98%
YoY
|
$11.18M
-153.25%
YoY
|
$1.948M
-82.44%
YoY
|
$11.60M
-71.81%
YoY
|
$29.90M
47.69%
YoY
|
-$21.00M
-261.04%
YoY
|
$11.09M
-71.23%
YoY
|
$41.16M
-774.77%
YoY
|
$20.24M
-57.38%
YoY
|
$13.04M
-79.24%
YoY
|
$38.56M
-1245.63%
YoY
|
-$6.100M
-133.33%
YoY
|
$47.50M
1339.39%
YoY
|
| Cash From Investing Activities |
$146.5M
-59.2%
YoY
|
$19.77M
-63.54%
YoY
|
$34.70M
-75.44%
YoY
|
-$108.0M
-272.77%
YoY
|
$359.0M
-1443.86%
YoY
|
$54.22M
-298.31%
YoY
|
$141.3M
-165.2%
YoY
|
$62.51M
-144.82%
YoY
|
-$26.71M
-84.04%
YoY
|
-$27.34M
-90.07%
YoY
|
-$216.7M
-47.28%
YoY
|
-$139.5M
-49.34%
YoY
|
-$167.4M
346.99%
YoY
|
-$275.3M
-662.94%
YoY
|
-$411.0M
2361.34%
YoY
|
-$275.3M
30.83%
YoY
|
-$37.44M
-40.32%
YoY
|
$48.90M
-57.11%
YoY
|
-$16.70M
-148.69%
YoY
|
| Cash From Financing Activities |
-$166.2M
-53.98%
YoY
|
-$129.3M
-23.92%
YoY
|
-$49.71M
-22.08%
YoY
|
$144.1M
-300.9%
YoY
|
-$361.1M
-998.89%
YoY
|
-$169.9M
2259.28%
YoY
|
-$63.80M
-137.18%
YoY
|
-$71.75M
-147.67%
YoY
|
$40.17M
-77.19%
YoY
|
-$7.201M
-103.28%
YoY
|
$171.6M
-59.62%
YoY
|
$150.5M
13.36%
YoY
|
$176.1M
263.28%
YoY
|
$219.7M
-233.4%
YoY
|
$425.0M
209.33%
YoY
|
$132.8M
21.8%
YoY
|
$48.48M
40.21%
YoY
|
-$164.7M
15.99%
YoY
|
$137.4M
-380.98%
YoY
|
| Net Change In Cash |
-$3.550M
-155.91%
YoY
|
-$88.60M
-8.53%
YoY
|
$24.61M
-76.16%
YoY
|
$47.49M
2343.9%
YoY
|
$6.350M
-58.78%
YoY
|
-$96.85M
322.24%
YoY
|
$103.2M
-779.03%
YoY
|
$1.943M
-119.5%
YoY
|
$15.40M
-22.43%
YoY
|
-$22.94M
59.1%
YoY
|
-$15.20M
-144.42%
YoY
|
-$9.964M
-92.3%
YoY
|
$19.86M
-59.97%
YoY
|
-$14.42M
-88.17%
YoY
|
$34.22M
-79.66%
YoY
|
-$129.5M
235.42%
YoY
|
$49.60M
-257.34%
YoY
|
-$121.9M
1156.7%
YoY
|
$168.2M
-1588.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.14M
90.95%
YoY
|
$20.90M
11.04%
YoY
|
$39.62M
54.05%
YoY
|
$11.34M
1.44%
YoY
|
$8.450M
333.78%
YoY
|
$18.82M
62.2%
YoY
|
$25.72M
-13.98%
YoY
|
$11.18M
-153.25%
YoY
|
$1.948M
-82.44%
YoY
|
$11.60M
-71.81%
YoY
|
$29.90M
47.69%
YoY
|
-$21.00M
-261.04%
YoY
|
$11.09M
-71.23%
YoY
|
$41.16M
-774.77%
YoY
|
$20.24M
-57.38%
YoY
|
$13.04M
-79.24%
YoY
|
$38.56M
-1245.63%
YoY
|
-$6.100M
-133.33%
YoY
|
$47.50M
1339.39%
YoY
|
| Capital Expenditures |
$1.306M
1384.09%
YoY
|
$1.172M
143.15%
YoY
|
$2.524M
98.27%
YoY
|
$401.0K
-75.25%
YoY
|
$88.00K
-85.94%
YoY
|
$482.0K
-68.86%
YoY
|
$1.273M
152.58%
YoY
|
$1.620M
-13.65%
YoY
|
$626.0K
-45.28%
YoY
|
$1.548M
-33.13%
YoY
|
$504.0K
-62.47%
YoY
|
$1.876M
13.9%
YoY
|
$1.144M
37.17%
YoY
|
$2.315M
-278.08%
YoY
|
$1.343M
297.34%
YoY
|
$1.647M
79.61%
YoY
|
$834.0K
-8.45%
YoY
|
-$1.300M
-38.1%
YoY
|
$338.0K
-16.75%
YoY
|
| Free Cash Flow |
$14.83M
77.34%
YoY
|
$19.73M
7.57%
YoY
|
$37.10M
51.75%
YoY
|
$10.94M
14.43%
YoY
|
$8.362M
532.53%
YoY
|
$18.34M
82.38%
YoY
|
$24.45M
-16.84%
YoY
|
$9.561M
-141.8%
YoY
|
$1.322M
-86.71%
YoY
|
$10.06M
-74.12%
YoY
|
$29.40M
55.52%
YoY
|
-$22.87M
-300.79%
YoY
|
$9.950M
-73.63%
YoY
|
$38.85M
-909.29%
YoY
|
$18.90M
-59.92%
YoY
|
$11.39M
-81.59%
YoY
|
$37.73M
-982.11%
YoY
|
-$4.800M
-123.53%
YoY
|
$47.16M
1529.65%
YoY
|
Loading...