|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$34.34M
-86.18%
YoY
|
$61.36M
-66.31%
YoY
|
$421.1M
231.21%
YoY
|
$290.3M
324.57%
YoY
|
$248.4M
333.25%
YoY
|
$182.1M
411.9%
YoY
|
$127.1M
186.0%
YoY
|
$68.38M
-28.58%
YoY
|
$57.34M
N/A
|
$35.58M
-51.02%
YoY
|
$44.45M
N/A
|
| Cash & Equivalents |
$34.34M
-84.67%
YoY
|
$61.36M
-66.31%
YoY
|
$421.1M
231.21%
YoY
|
$290.3M
324.57%
YoY
|
$224.0M
290.66%
YoY
|
$182.1M
411.9%
YoY
|
$127.1M
186.0%
YoY
|
$68.38M
-28.58%
YoY
|
$57.34M
N/A
|
$35.58M
-51.02%
YoY
|
$44.45M
N/A
|
| Short-Term Investments |
$124.6M
410.23%
YoY
|
$24.88M
N/A
|
N/A
|
$50.49M
N/A
|
$24.42M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.326M
47.89%
YoY
|
$3.174M
-20.09%
YoY
|
$1.993M
-53.81%
YoY
|
$3.077M
-81.23%
YoY
|
$2.249M
-96.08%
YoY
|
$3.972M
-86.95%
YoY
|
$4.315M
-92.62%
YoY
|
$16.39M
N/A
|
$57.34M
N/A
|
$30.43M
N/A
|
$58.49M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$23.46M
38.82%
YoY
|
$20.08M
39.3%
YoY
|
$20.56M
43.82%
YoY
|
$15.94M
8.02%
YoY
|
$16.90M
N/A
|
$14.41M
8.41%
YoY
|
$14.29M
N/A
|
$14.76M
N/A
|
N/A
|
$13.30M
N/A
|
N/A
|
| Receivables |
$172.5M
17.16%
YoY
|
$177.0M
21.9%
YoY
|
$145.7M
5.64%
YoY
|
$143.5M
-3.02%
YoY
|
$147.3M
8.44%
YoY
|
$145.2M
15.18%
YoY
|
$137.9M
22.51%
YoY
|
$148.0M
N/A
|
$135.8M
N/A
|
$126.1M
N/A
|
$112.6M
N/A
|
| Other Receivables |
$0.00
N/A
|
$6.437M
126.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.838M
-58.33%
YoY
|
$4.584M
-7.79%
YoY
|
$11.18M
N/A
|
$0.00
N/A
|
$6.811M
N/A
|
$4.971M
N/A
|
| Total Short-Term Assets |
$386.6M
-12.24%
YoY
|
$308.4M
-16.88%
YoY
|
$613.6M
100.89%
YoY
|
$524.5M
93.71%
YoY
|
$440.6M
75.88%
YoY
|
$371.0M
67.1%
YoY
|
$305.4M
38.54%
YoY
|
$270.8M
N/A
|
$250.5M
N/A
|
$222.1M
N/A
|
$220.5M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$72.73M
28.64%
YoY
|
$64.62M
12.28%
YoY
|
$59.20M
1.66%
YoY
|
$56.35M
-22.4%
YoY
|
$56.54M
-20.55%
YoY
|
$57.55M
-19.63%
YoY
|
$58.23M
-18.07%
YoY
|
$72.61M
N/A
|
$71.17M
N/A
|
$71.61M
N/A
|
$71.08M
N/A
|
| Goodwill |
$4.000B
33.33%
YoY
|
$4.017B
33.01%
YoY
|
$3.020B
0.67%
YoY
|
$3.020B
0.67%
YoY
|
$3.000B
N/A
|
$3.020B
0.67%
YoY
|
$3.000B
N/A
|
$3.000B
N/A
|
N/A
|
$3.000B
-0.32%
YoY
|
N/A
|
| Intangibles |
$1.258B
24.48%
YoY
|
$1.293B
24.43%
YoY
|
$955.0M
-10.73%
YoY
|
$982.8M
-11.36%
YoY
|
$1.011B
N/A
|
$1.039B
-12.46%
YoY
|
$1.070B
N/A
|
$1.109B
N/A
|
N/A
|
$1.187B
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$8.089M
33.33%
YoY
|
$8.459M
29.16%
YoY
|
$8.479M
26.67%
YoY
|
$6.196M
-17.92%
YoY
|
$6.067M
-92.17%
YoY
|
$6.549M
-0.05%
YoY
|
$6.694M
-90.7%
YoY
|
$7.549M
N/A
|
$77.48M
N/A
|
$6.552M
N/A
|
$71.99M
N/A
|
| Total Long-Term Assets |
$5.452B
30.48%
YoY
|
$5.477B
30.21%
YoY
|
$4.133B
-2.42%
YoY
|
$4.153B
-3.32%
YoY
|
$4.179B
-3.42%
YoY
|
$4.206B
-3.55%
YoY
|
$4.235B
-3.49%
YoY
|
$4.296B
N/A
|
$4.327B
N/A
|
$4.361B
N/A
|
$4.388B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$386.6M
-12.24%
YoY
|
$308.4M
-16.88%
YoY
|
$613.6M
100.89%
YoY
|
$524.5M
93.71%
YoY
|
$440.6M
75.88%
YoY
|
$371.0M
67.1%
YoY
|
$305.4M
38.54%
YoY
|
$270.8M
N/A
|
$250.5M
N/A
|
$222.1M
N/A
|
$220.5M
N/A
|
| Total Long-Term Assets |
$5.452B
|
$5.477B
|
$4.133B
|
$4.153B
|
$4.179B
|
$4.206B
|
$4.235B
|
$4.296B
|
$4.327B
|
$4.361B
|
$4.388B
|
| Total Assets |
$5.839B
26.41%
YoY
|
$5.785B
26.39%
YoY
|
$4.746B
4.53%
YoY
|
$4.678B
2.43%
YoY
|
$4.619B
0.92%
YoY
|
$4.577B
-0.13%
YoY
|
$4.541B
-1.48%
YoY
|
$4.567B
N/A
|
$4.577B
N/A
|
$4.583B
N/A
|
$4.609B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$58.80M
30.48%
YoY
|
$50.95M
7.57%
YoY
|
$51.40M
7.44%
YoY
|
$46.74M
-7.9%
YoY
|
$45.06M
5.37%
YoY
|
$47.37M
4.14%
YoY
|
$47.84M
43.44%
YoY
|
$50.75M
N/A
|
$42.77M
N/A
|
$45.48M
N/A
|
$33.35M
N/A
|
| Accrued Expenses |
$34.36M
8.46%
YoY
|
$64.08M
62.91%
YoY
|
$47.20M
36.32%
YoY
|
$44.93M
47.83%
YoY
|
$31.68M
28.24%
YoY
|
$39.34M
34.8%
YoY
|
$34.62M
31.85%
YoY
|
$30.39M
N/A
|
$24.71M
N/A
|
$29.18M
N/A
|
$26.26M
N/A
|
| Deferred Revenue |
$64.68M
469.97%
YoY
|
$67.86M
544.58%
YoY
|
$9.018M
-11.6%
YoY
|
$9.540M
-7.56%
YoY
|
$11.35M
N/A
|
$10.53M
-3.73%
YoY
|
$10.20M
N/A
|
$10.32M
N/A
|
N/A
|
$10.94M
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$14.19M
21.65%
YoY
|
$14.19M
21.65%
YoY
|
$11.67M
-9.61%
YoY
|
$11.67M
-9.61%
YoY
|
$11.67M
-48.92%
YoY
|
$11.67M
-35.12%
YoY
|
$12.91M
-31.28%
YoY
|
$12.91M
N/A
|
$22.84M
N/A
|
$17.98M
N/A
|
$18.79M
N/A
|
| Total Short-Term Liabilities |
$220.0M
55.67%
YoY
|
$218.1M
49.73%
YoY
|
$157.7M
18.44%
YoY
|
$152.8M
21.43%
YoY
|
$141.3M
7.02%
YoY
|
$145.6M
17.93%
YoY
|
$133.1M
26.95%
YoY
|
$125.9M
N/A
|
$132.0M
N/A
|
$123.5M
N/A
|
$104.9M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.456B
19.48%
YoY
|
$1.459B
19.51%
YoY
|
$1.214B
-0.62%
YoY
|
$1.216B
-8.86%
YoY
|
$1.218B
-45.49%
YoY
|
$1.221B
-44.51%
YoY
|
$1.222B
-44.82%
YoY
|
$1.334B
N/A
|
$2.235B
N/A
|
$2.200B
N/A
|
$2.214B
N/A
|
| Other Long-Term Liabilities |
$277.0K
-0.36%
YoY
|
$692.0K
148.92%
YoY
|
$1.091M
-31.25%
YoY
|
$1.602M
476.26%
YoY
|
$278.0K
-98.58%
YoY
|
$278.0K
-89.89%
YoY
|
$1.587M
-92.9%
YoY
|
$278.0K
N/A
|
$19.57M
N/A
|
$2.750M
N/A
|
$22.34M
N/A
|
| Total Long-Term Liabilities |
$1.456B
19.48%
YoY
|
$692.0K
-99.94%
YoY
|
$1.215B
-0.66%
YoY
|
$1.217B
-8.76%
YoY
|
$1.219B
-45.96%
YoY
|
$1.221B
-44.57%
YoY
|
$1.223B
-45.3%
YoY
|
$1.334B
N/A
|
$2.255B
N/A
|
$2.202B
N/A
|
$2.236B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$220.0M
55.67%
YoY
|
$218.1M
49.73%
YoY
|
$157.7M
18.44%
YoY
|
$152.8M
21.43%
YoY
|
$141.3M
7.02%
YoY
|
$145.6M
17.93%
YoY
|
$133.1M
26.95%
YoY
|
$125.9M
N/A
|
$132.0M
N/A
|
$123.5M
N/A
|
$104.9M
N/A
|
| Total Long-Term Liabilities |
$1.456B
19.48%
YoY
|
$692.0K
-99.94%
YoY
|
$1.215B
-0.66%
YoY
|
$1.217B
-8.76%
YoY
|
$1.219B
-45.96%
YoY
|
$1.221B
-44.57%
YoY
|
$1.223B
-45.3%
YoY
|
$1.334B
N/A
|
$2.255B
N/A
|
$2.202B
N/A
|
$2.236B
N/A
|
| Total Liabilities |
$1.902B
27.34%
YoY
|
$1.906B
27.32%
YoY
|
$1.524B
2.42%
YoY
|
$1.505B
-7.16%
YoY
|
$1.493B
-41.24%
YoY
|
$1.497B
-40.89%
YoY
|
$1.488B
-41.11%
YoY
|
$1.621B
N/A
|
$2.542B
N/A
|
$2.533B
N/A
|
$2.527B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$65.53M
-65.81%
YoY
|
-$108.8M
-50.74%
YoY
|
-$128.8M
-46.33%
YoY
|
-$159.4M
-35.02%
YoY
|
-$191.6M
N/A
|
-$220.9M
9.48%
YoY
|
-$240.0M
N/A
|
-$245.4M
N/A
|
N/A
|
-$201.8M
N/A
|
N/A
|
| Common Stock |
$1.917M
10.81%
YoY
|
$1.916M
11.27%
YoY
|
$1.747M
1.51%
YoY
|
$1.741M
4.44%
YoY
|
$1.730M
N/A
|
$1.722M
41.5%
YoY
|
$1.721M
N/A
|
$1.667M
N/A
|
N/A
|
$1.217M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.937B
25.96%
YoY
|
$3.879B
25.94%
YoY
|
$3.223B
5.56%
YoY
|
$3.173B
7.71%
YoY
|
$3.126B
53.57%
YoY
|
$3.080B
50.24%
YoY
|
$3.053B
46.62%
YoY
|
$2.946B
41.0%
YoY
|
$2.035B
-2.7%
YoY
|
$2.050B
-2.67%
YoY
|
$2.082B
N/A
|
| Total Liabilities & Shareholders Equity |
$5.839B
26.41%
YoY
|
$5.785B
26.39%
YoY
|
$4.746B
4.53%
YoY
|
$4.678B
2.43%
YoY
|
$4.619B
0.92%
YoY
|
$4.577B
-0.13%
YoY
|
$4.541B
-1.48%
YoY
|
$4.567B
N/A
|
$4.577B
N/A
|
$4.583B
N/A
|
$4.609B
N/A
|
Loading...