|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of operating lease assets | |||||
| Non-cash compensation cost to non-controlling interest shareholders | |||||
| Provision (reversal) of allowance for credit losses | |||||
| Deferred income taxes | |||||
| Foreign currency exchange loss | |||||
| Foreign currency exchange (gain) loss | |||||
| (Income) loss from equity method investments | |||||
| Dividend received from equity method investments | |||||
| (Gain) loss on sale of investments | |||||
| Fair value changes through earnings on investments, net | |||||
| Investment-related impairment and provision | |||||
| Gain on disposal of property and equipment | |||||
| Amortization of issuance cost of convertible senior notes, unsecured senior notes and long-term loans | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable due from | |||||
| Third parties | |||||
| Other related parties | |||||
| Total third parties | |||||
| Prepaid expenses and other current assets | |||||
| Total prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Deferred revenues | |||||
| Operating lease liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of bank time deposits and wealth management products | |||||
| Maturities of bank time deposits and wealth management products | |||||
| Investment in and prepayment on long-term investments | |||||
| Proceeds from disposal of/refund of prepayment on long-term investments | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchases of property and equipment | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Return of prepayment to agent for share repurchase | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from employee options exercised | |||||
| Proceeds from long-term loans, net of issuance costs | |||||
| Repayment of long-term loans | |||||
| Repayment of unsecured senior notes | |||||
| Proceeds from convertible senior notes, net of issuance costs | |||||
| Proceeds from ADS lending arrangement in connection with issuance of convertible senior notes | |||||
| Purchase of a subsidiary's shares from non-controlling shareholders | |||||
| Dividends paid to shareholders, net of dividends received from ADS borrower | |||||
| Cash paid to non-controlling interest shareholders due to dissolution of a subsidiary | |||||
| Distribution to non-controlling interest shareholders | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest expenses on convertible senior notes, unsecured senior notes and long-term loans | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing activities | |||||
| Property and equipment in accounts payable | |||||
| Unpaid consideration for other acquisitions | |||||
Loading...