|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$75.70M
33.91%
YoY
|
$56.53M
15.51%
YoY
|
$48.94M
-7.74%
YoY
|
$53.04M
7.32%
YoY
|
$49.43M
28.41%
YoY
|
| Depreciation, Depletion And Amortization |
$4.028M
-0.3%
YoY
|
$4.040M
-4.29%
YoY
|
$4.221M
-3.41%
YoY
|
$4.370M
3.19%
YoY
|
$4.235M
-0.35%
YoY
|
| Cash From Operating Activities |
$89.95M
45.13%
YoY
|
$61.98M
-28.02%
YoY
|
$86.10M
17.62%
YoY
|
$73.21M
19.14%
YoY
|
$61.45M
22.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.699M
5.87%
YoY
|
$3.494M
-24.75%
YoY
|
$4.643M
-7.55%
YoY
|
$5.022M
-43.71%
YoY
|
$8.922M
301.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$347.4M
-32.91%
YoY
|
-$517.7M
28.44%
YoY
|
-$403.1M
-46.53%
YoY
|
-$753.9M
44.55%
YoY
|
-$521.5M
31.8%
YoY
|
| Cash From Investing Activities |
-$351.1M
-32.65%
YoY
|
-$521.2M
27.84%
YoY
|
-$407.7M
-46.28%
YoY
|
-$758.9M
43.06%
YoY
|
-$530.5M
33.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.181M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$380.9M
-16.14%
YoY
|
$454.2M
-3.25%
YoY
|
$469.5M
39.28%
YoY
|
$337.1M
-42.24%
YoY
|
$583.6M
10.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.95M
45.13%
YoY
|
$61.98M
-28.02%
YoY
|
$86.10M
17.62%
YoY
|
$73.21M
19.14%
YoY
|
$61.45M
22.31%
YoY
|
| Cash From Investing Activities |
-$351.1M
-32.65%
YoY
|
-$521.2M
27.84%
YoY
|
-$407.7M
-46.28%
YoY
|
-$758.9M
43.06%
YoY
|
-$530.5M
33.37%
YoY
|
| Cash From Financing Activities |
$380.9M
-16.14%
YoY
|
$454.2M
-3.25%
YoY
|
$469.5M
39.28%
YoY
|
$337.1M
-42.24%
YoY
|
$583.6M
10.82%
YoY
|
| Net Change In Cash |
$119.8M
-2473.44%
YoY
|
-$5.046M
-103.41%
YoY
|
$147.8M
-142.41%
YoY
|
-$348.6M
-404.31%
YoY
|
$114.6M
-36.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.95M
45.13%
YoY
|
$61.98M
-28.02%
YoY
|
$86.10M
17.62%
YoY
|
$73.21M
19.14%
YoY
|
$61.45M
22.31%
YoY
|
| Capital Expenditures |
$3.699M
5.87%
YoY
|
$3.494M
-24.75%
YoY
|
$4.643M
-7.55%
YoY
|
$5.022M
-43.71%
YoY
|
$8.922M
301.89%
YoY
|
| Free Cash Flow |
$86.25M
47.48%
YoY
|
$58.49M
-28.2%
YoY
|
$81.46M
19.47%
YoY
|
$68.19M
29.81%
YoY
|
$52.53M
9.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.26M
35.8%
YoY
|
$22.32M
49.41%
YoY
|
$17.87M
40.87%
YoY
|
$19.12M
18.45%
YoY
|
$16.39M
28.38%
YoY
|
$14.94M
33.12%
YoY
|
$12.69M
10.45%
YoY
|
$16.14M
30.25%
YoY
|
$12.77M
-7.75%
YoY
|
$11.22M
-9.06%
YoY
|
$11.49M
-24.38%
YoY
|
$12.39M
-12.38%
YoY
|
$13.84M
21.7%
YoY
|
$12.34M
-10.59%
YoY
|
$15.19M
13.85%
YoY
|
$14.14M
26.93%
YoY
|
$11.37M
2.05%
YoY
|
$13.80M
55.03%
YoY
|
$13.34M
15.7%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.64M
14.09%
YoY
|
$19.40M
141.4%
YoY
|
$28.14M
50.11%
YoY
|
$19.94M
9.54%
YoY
|
$22.47M
32.22%
YoY
|
$8.038M
-87.34%
YoY
|
$18.75M
N/A
|
$18.20M
N/A
|
$17.00M
-24.91%
YoY
|
$63.47M
468.78%
YoY
|
N/A
|
N/A
|
$22.63M
20.34%
YoY
|
$11.16M
32.22%
YoY
|
$22.17M
4.75%
YoY
|
$21.08M
-16.41%
YoY
|
$18.81M
183.55%
YoY
|
$8.440M
-67.53%
YoY
|
$21.16M
617.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.267M
46.3%
YoY
|
$1.018M
16.34%
YoY
|
$716.0K
-2.05%
YoY
|
$1.099M
-7.65%
YoY
|
$866.0K
24.07%
YoY
|
$875.0K
-76.78%
YoY
|
$731.0K
N/A
|
$1.190M
N/A
|
$698.0K
-20.14%
YoY
|
$3.769M
-16.56%
YoY
|
N/A
|
N/A
|
$874.0K
7.9%
YoY
|
$4.517M
-461.36%
YoY
|
$895.0K
-114.89%
YoY
|
-$590.0K
-47.79%
YoY
|
$810.0K
51.97%
YoY
|
-$1.250M
155.1%
YoY
|
-$6.010M
567.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$51.40M
-61.66%
YoY
|
-$69.34M
-58.59%
YoY
|
-$145.6M
2.21%
YoY
|
-$81.00M
9.82%
YoY
|
-$134.1M
-55.24%
YoY
|
-$167.5M
N/A
|
-$142.4M
N/A
|
-$73.76M
-28.78%
YoY
|
-$299.5M
113.69%
YoY
|
N/A
|
N/A
|
-$103.6M
-46.96%
YoY
|
-$140.2M
-15.54%
YoY
|
-$200.2M
104.48%
YoY
|
-$218.2M
11.09%
YoY
|
-$195.2M
218.98%
YoY
|
-$166.0M
301.14%
YoY
|
-$97.92M
6.13%
YoY
|
| Cash From Investing Activities |
-$123.9M
51.23%
YoY
|
-$52.42M
-61.15%
YoY
|
-$70.06M
-58.35%
YoY
|
-$146.7M
2.13%
YoY
|
-$81.91M
10.0%
YoY
|
-$134.9M
-55.51%
YoY
|
-$168.2M
N/A
|
-$143.6M
N/A
|
-$74.46M
-28.71%
YoY
|
-$303.3M
109.63%
YoY
|
N/A
|
N/A
|
-$104.4M
-46.73%
YoY
|
-$144.7M
-13.47%
YoY
|
-$199.3M
91.8%
YoY
|
-$218.8M
10.75%
YoY
|
-$196.1M
217.54%
YoY
|
-$167.2M
299.43%
YoY
|
-$103.9M
11.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.52M
-34.18%
YoY
|
$21.38M
-82.58%
YoY
|
$175.6M
-17.0%
YoY
|
$49.40M
19.19%
YoY
|
$134.5M
71.42%
YoY
|
$122.7M
-61.18%
YoY
|
$211.6M
N/A
|
$41.45M
N/A
|
$78.45M
-48.83%
YoY
|
$316.1M
121.48%
YoY
|
N/A
|
N/A
|
$153.3M
12.33%
YoY
|
$142.7M
-20.09%
YoY
|
$36.97M
-74.15%
YoY
|
$20.87M
-76.6%
YoY
|
$136.5M
-21.0%
YoY
|
$178.6M
64.06%
YoY
|
$143.0M
83.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.64M
14.09%
YoY
|
$19.40M
141.4%
YoY
|
$28.14M
50.11%
YoY
|
$19.94M
9.54%
YoY
|
$22.47M
32.22%
YoY
|
$8.038M
-87.34%
YoY
|
$18.75M
N/A
|
$18.20M
N/A
|
$17.00M
-24.91%
YoY
|
$63.47M
468.78%
YoY
|
N/A
|
N/A
|
$22.63M
20.34%
YoY
|
$11.16M
32.22%
YoY
|
$22.17M
4.75%
YoY
|
$21.08M
-16.41%
YoY
|
$18.81M
183.55%
YoY
|
$8.440M
-67.53%
YoY
|
$21.16M
617.29%
YoY
|
| Cash From Investing Activities |
-$123.9M
51.23%
YoY
|
-$52.42M
-61.15%
YoY
|
-$70.06M
-58.35%
YoY
|
-$146.7M
2.13%
YoY
|
-$81.91M
10.0%
YoY
|
-$134.9M
-55.51%
YoY
|
-$168.2M
N/A
|
-$143.6M
N/A
|
-$74.46M
-28.71%
YoY
|
-$303.3M
109.63%
YoY
|
N/A
|
N/A
|
-$104.4M
-46.73%
YoY
|
-$144.7M
-13.47%
YoY
|
-$199.3M
91.8%
YoY
|
-$218.8M
10.75%
YoY
|
-$196.1M
217.54%
YoY
|
-$167.2M
299.43%
YoY
|
-$103.9M
11.56%
YoY
|
| Cash From Financing Activities |
$88.52M
-34.18%
YoY
|
$21.38M
-82.58%
YoY
|
$175.6M
-17.0%
YoY
|
$49.40M
19.19%
YoY
|
$134.5M
71.42%
YoY
|
$122.7M
-61.18%
YoY
|
$211.6M
N/A
|
$41.45M
N/A
|
$78.45M
-48.83%
YoY
|
$316.1M
121.48%
YoY
|
N/A
|
N/A
|
$153.3M
12.33%
YoY
|
$142.7M
-20.09%
YoY
|
$36.97M
-74.15%
YoY
|
$20.87M
-76.6%
YoY
|
$136.5M
-21.0%
YoY
|
$178.6M
64.06%
YoY
|
$143.0M
83.52%
YoY
|
| Net Change In Cash |
-$9.709M
-112.94%
YoY
|
-$11.64M
179.24%
YoY
|
$133.7M
115.28%
YoY
|
-$77.33M
-7.9%
YoY
|
$75.06M
257.54%
YoY
|
-$4.167M
-105.46%
YoY
|
$62.09M
N/A
|
-$83.97M
N/A
|
$20.99M
-70.65%
YoY
|
$76.32M
728.09%
YoY
|
N/A
|
N/A
|
$71.52M
-275.48%
YoY
|
$9.217M
-53.57%
YoY
|
-$140.2M
-332.69%
YoY
|
-$176.9M
112.6%
YoY
|
-$40.76M
-134.64%
YoY
|
$19.85M
-78.66%
YoY
|
$60.25M
-590.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.64M
14.09%
YoY
|
$19.40M
141.4%
YoY
|
$28.14M
50.11%
YoY
|
$19.94M
9.54%
YoY
|
$22.47M
32.22%
YoY
|
$8.038M
-87.34%
YoY
|
$18.75M
N/A
|
$18.20M
N/A
|
$17.00M
-24.91%
YoY
|
$63.47M
468.78%
YoY
|
N/A
|
N/A
|
$22.63M
20.34%
YoY
|
$11.16M
32.22%
YoY
|
$22.17M
4.75%
YoY
|
$21.08M
-16.41%
YoY
|
$18.81M
183.55%
YoY
|
$8.440M
-67.53%
YoY
|
$21.16M
617.29%
YoY
|
| Capital Expenditures |
$1.267M
46.3%
YoY
|
$1.018M
16.34%
YoY
|
$716.0K
-2.05%
YoY
|
$1.099M
-7.65%
YoY
|
$866.0K
24.07%
YoY
|
$875.0K
-76.78%
YoY
|
$731.0K
N/A
|
$1.190M
N/A
|
$698.0K
-20.14%
YoY
|
$3.769M
-16.56%
YoY
|
N/A
|
N/A
|
$874.0K
7.9%
YoY
|
$4.517M
-461.36%
YoY
|
$895.0K
-114.89%
YoY
|
-$590.0K
-47.79%
YoY
|
$810.0K
51.97%
YoY
|
-$1.250M
155.1%
YoY
|
-$6.010M
567.78%
YoY
|
| Free Cash Flow |
$24.37M
12.8%
YoY
|
$18.39M
156.68%
YoY
|
$27.42M
52.23%
YoY
|
$18.84M
10.75%
YoY
|
$21.61M
32.57%
YoY
|
$7.163M
-88.0%
YoY
|
$18.01M
N/A
|
$17.01M
N/A
|
$16.30M
-25.1%
YoY
|
$59.70M
798.84%
YoY
|
N/A
|
N/A
|
$21.76M
20.9%
YoY
|
$6.642M
-31.46%
YoY
|
$21.27M
-21.71%
YoY
|
$21.67M
-17.75%
YoY
|
$18.00M
195.05%
YoY
|
$9.690M
-63.41%
YoY
|
$27.17M
605.71%
YoY
|
Loading...