|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$345.9M
140.39%
YoY
|
-$143.9M
23.57%
YoY
|
-$116.5M
-10.33%
YoY
|
-$129.9M
N/A
|
| Depreciation, Depletion And Amortization |
$35.43M
-11.59%
YoY
|
$40.07M
4.47%
YoY
|
$38.36M
10.43%
YoY
|
$34.74M
N/A
|
| Cash From Operating Activities |
$11.22M
-37.28%
YoY
|
$17.88M
20.8%
YoY
|
$14.80M
-110.53%
YoY
|
-$140.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.619M
216.93%
YoY
|
$2.404M
-76.43%
YoY
|
$10.20M
278.3%
YoY
|
$2.696M
N/A
|
| Acquisitions |
$148.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$119.0K
-74.68%
YoY
|
-$470.0K
151.34%
YoY
|
-$187.0K
33.57%
YoY
|
-$140.0K
N/A
|
| Cash From Investing Activities |
-$7.498M
-56.6%
YoY
|
-$17.28M
-66.77%
YoY
|
-$51.98M
2.52%
YoY
|
-$50.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$26.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.466M
-99.59%
YoY
|
$353.9M
-5544.95%
YoY
|
-$6.499M
-101.86%
YoY
|
$350.3M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$11.22M
-37.28%
YoY
|
$17.88M
20.8%
YoY
|
$14.80M
-110.53%
YoY
|
-$140.6M
N/A
|
| Cash From Investing Activities |
-$7.498M
-56.6%
YoY
|
-$17.28M
-66.77%
YoY
|
-$51.98M
2.52%
YoY
|
-$50.70M
N/A
|
| Cash From Financing Activities |
$1.466M
-99.59%
YoY
|
$353.9M
-5544.95%
YoY
|
-$6.499M
-101.86%
YoY
|
$350.3M
N/A
|
| Net Change In Cash |
$9.404M
-97.24%
YoY
|
$340.7M
-810.23%
YoY
|
-$47.96M
-134.6%
YoY
|
$138.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.22M
-37.28%
YoY
|
$17.88M
20.8%
YoY
|
$14.80M
-110.53%
YoY
|
-$140.6M
N/A
|
| Capital Expenditures |
$7.619M
216.93%
YoY
|
$2.404M
-76.43%
YoY
|
$10.20M
278.3%
YoY
|
$2.696M
N/A
|
| Free Cash Flow |
$3.597M
-76.76%
YoY
|
$15.48M
236.13%
YoY
|
$4.605M
-103.21%
YoY
|
-$143.3M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.25M
252.47%
YoY
|
-$9.455M
-57.77%
YoY
|
-$307.6M
230.84%
YoY
|
-$11.65M
-158.96%
YoY
|
-$4.326M
-94.37%
YoY
|
-$22.39M
-461.58%
YoY
|
-$92.97M
-20.03%
YoY
|
$19.75M
-276.76%
YoY
|
-$76.89M
282.17%
YoY
|
$6.192M
N/A
|
-$116.2M
N/A
|
| Depreciation, Depletion And Amortization |
$7.343M
-12.66%
YoY
|
$7.998M
-5.2%
YoY
|
$10.65M
-12.16%
YoY
|
$7.940M
-20.62%
YoY
|
$8.407M
-5.7%
YoY
|
$8.437M
-6.62%
YoY
|
$12.12M
-68.4%
YoY
|
$10.00M
N/A
|
$8.915M
N/A
|
$9.035M
N/A
|
$38.36M
N/A
|
| Cash From Operating Activities |
-$6.250M
-209.63%
YoY
|
-$11.85M
-36.48%
YoY
|
$7.638M
-188.24%
YoY
|
$16.53M
298.77%
YoY
|
$5.701M
-489.95%
YoY
|
-$18.65M
-178.19%
YoY
|
-$8.656M
-158.47%
YoY
|
$4.145M
N/A
|
-$1.462M
N/A
|
$23.86M
N/A
|
$14.80M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.775M
-26.53%
YoY
|
$3.148M
487.31%
YoY
|
$3.759M
-9.6%
YoY
|
$7.395M
102.99%
YoY
|
$3.777M
65.22%
YoY
|
$536.0K
13.56%
YoY
|
$4.158M
-81.39%
YoY
|
$3.643M
N/A
|
$2.286M
N/A
|
$472.0K
N/A
|
$22.34M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$798.0K
-104.56%
YoY
|
$0.00
-100.0%
YoY
|
$1.290M
-168.33%
YoY
|
-$3.345M
1090.39%
YoY
|
$17.52M
-23.16%
YoY
|
-$249.0K
441.3%
YoY
|
-$1.888M
-93.63%
YoY
|
-$281.0K
N/A
|
$22.80M
N/A
|
-$46.00K
N/A
|
-$29.64M
N/A
|
| Cash From Investing Activities |
-$3.573M
-126.01%
YoY
|
-$6.744M
-15.99%
YoY
|
-$2.469M
-59.16%
YoY
|
-$10.74M
173.7%
YoY
|
$13.74M
-33.01%
YoY
|
-$8.028M
-71.14%
YoY
|
-$6.046M
-88.37%
YoY
|
-$3.924M
N/A
|
$20.51M
N/A
|
-$27.82M
N/A
|
-$51.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$32.68M
N/A
|
$63.00K
-63.37%
YoY
|
$1.264M
120.21%
YoY
|
-$82.00K
-100.02%
YoY
|
$0.00
N/A
|
$172.0K
N/A
|
$574.0K
N/A
|
$343.0M
N/A
|
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$307.0K
108.84%
YoY
|
$32.68M
39756.1%
YoY
|
$59.00K
-70.35%
YoY
|
$1.178M
-93.31%
YoY
|
$147.0K
-99.96%
YoY
|
$82.00K
-109.57%
YoY
|
$199.0K
-103.06%
YoY
|
$17.62M
N/A
|
$336.9M
N/A
|
-$857.0K
N/A
|
-$6.499M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.250M
-209.63%
YoY
|
-$11.85M
-36.48%
YoY
|
$7.638M
-188.24%
YoY
|
$16.53M
298.77%
YoY
|
$5.701M
-489.95%
YoY
|
-$18.65M
-178.19%
YoY
|
-$8.656M
-158.47%
YoY
|
$4.145M
N/A
|
-$1.462M
N/A
|
$23.86M
N/A
|
$14.80M
N/A
|
| Cash From Investing Activities |
-$3.573M
-126.01%
YoY
|
-$6.744M
-15.99%
YoY
|
-$2.469M
-59.16%
YoY
|
-$10.74M
173.7%
YoY
|
$13.74M
-33.01%
YoY
|
-$8.028M
-71.14%
YoY
|
-$6.046M
-88.37%
YoY
|
-$3.924M
N/A
|
$20.51M
N/A
|
-$27.82M
N/A
|
-$51.98M
N/A
|
| Cash From Financing Activities |
$307.0K
108.84%
YoY
|
$32.68M
39756.1%
YoY
|
$59.00K
-70.35%
YoY
|
$1.178M
-93.31%
YoY
|
$147.0K
-99.96%
YoY
|
$82.00K
-109.57%
YoY
|
$199.0K
-103.06%
YoY
|
$17.62M
N/A
|
$336.9M
N/A
|
-$857.0K
N/A
|
-$6.499M
N/A
|
| Net Change In Cash |
-$9.516M
-148.58%
YoY
|
$13.05M
-158.59%
YoY
|
$5.228M
-136.05%
YoY
|
$6.967M
-60.94%
YoY
|
$19.59M
-94.5%
YoY
|
-$22.27M
70.29%
YoY
|
-$14.50M
-66.79%
YoY
|
$17.84M
N/A
|
$356.0M
N/A
|
-$13.08M
N/A
|
-$43.68M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.250M
-209.63%
YoY
|
-$11.85M
-36.48%
YoY
|
$7.638M
-188.24%
YoY
|
$16.53M
298.77%
YoY
|
$5.701M
-489.95%
YoY
|
-$18.65M
-178.19%
YoY
|
-$8.656M
-158.47%
YoY
|
$4.145M
N/A
|
-$1.462M
N/A
|
$23.86M
N/A
|
$14.80M
N/A
|
| Capital Expenditures |
$2.775M
-26.53%
YoY
|
$3.148M
487.31%
YoY
|
$3.759M
-9.6%
YoY
|
$7.395M
102.99%
YoY
|
$3.777M
65.22%
YoY
|
$536.0K
13.56%
YoY
|
$4.158M
-81.39%
YoY
|
$3.643M
N/A
|
$2.286M
N/A
|
$472.0K
N/A
|
$22.34M
N/A
|
| Free Cash Flow |
-$9.025M
-569.07%
YoY
|
-$15.00M
-21.85%
YoY
|
$3.879M
-130.27%
YoY
|
$9.134M
1719.52%
YoY
|
$1.924M
-151.33%
YoY
|
-$19.19M
-182.06%
YoY
|
-$12.81M
69.99%
YoY
|
$502.0K
N/A
|
-$3.748M
N/A
|
$23.38M
N/A
|
-$7.538M
N/A
|
Loading...