|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.323M
1596.88%
YoY
|
-$431.5K
-146.03%
YoY
|
$937.6K
20.11%
YoY
|
$780.7K
355.27%
YoY
|
$171.5K
N/A
|
| Depreciation, Depletion And Amortization |
$29.02K
0.09%
YoY
|
$29.00K
-84.48%
YoY
|
$186.8K
95.52%
YoY
|
$95.54K
180.01%
YoY
|
$34.12K
N/A
|
| Cash From Operating Activities |
-$6.318M
1898.51%
YoY
|
-$316.1K
-139.65%
YoY
|
$797.2K
-31.77%
YoY
|
$1.168M
191.81%
YoY
|
$400.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$438.7K
-66.63%
YoY
|
$1.315M
1441.93%
YoY
|
$85.26K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$128.0K
N/A
|
$0.00
-100.0%
YoY
|
-$6.420K
N/A
|
| Cash From Investing Activities |
-$4.118M
45.41%
YoY
|
-$2.832M
399.76%
YoY
|
-$566.7K
-56.89%
YoY
|
-$1.315M
1334.11%
YoY
|
-$91.67K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.01M
283.21%
YoY
|
$3.394M
-807.38%
YoY
|
-$479.8K
-235.41%
YoY
|
$354.3K
-198.53%
YoY
|
-$359.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.318M
1898.51%
YoY
|
-$316.1K
-139.65%
YoY
|
$797.2K
-31.77%
YoY
|
$1.168M
191.81%
YoY
|
$400.4K
N/A
|
| Cash From Investing Activities |
-$4.118M
45.41%
YoY
|
-$2.832M
399.76%
YoY
|
-$566.7K
-56.89%
YoY
|
-$1.315M
1334.11%
YoY
|
-$91.67K
N/A
|
| Cash From Financing Activities |
$13.01M
283.21%
YoY
|
$3.394M
-807.38%
YoY
|
-$479.8K
-235.41%
YoY
|
$354.3K
-198.53%
YoY
|
-$359.6K
N/A
|
| Net Change In Cash |
$2.570M
945.84%
YoY
|
$245.8K
-198.58%
YoY
|
-$249.3K
-219.84%
YoY
|
$208.0K
-508.62%
YoY
|
-$50.91K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.318M
1898.51%
YoY
|
-$316.1K
-139.65%
YoY
|
$797.2K
-31.77%
YoY
|
$1.168M
191.81%
YoY
|
$400.4K
N/A
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$438.7K
-66.63%
YoY
|
$1.315M
1441.93%
YoY
|
$85.26K
N/A
|
| Free Cash Flow |
-$6.318M
1898.51%
YoY
|
-$316.1K
-188.18%
YoY
|
$358.5K
-345.06%
YoY
|
-$146.3K
-146.42%
YoY
|
$315.1K
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
-$431.5K
-146.02%
YoY
|
$450.2K
-3.1%
YoY
|
$937.6K
20.11%
YoY
|
$464.6K
831.77%
YoY
|
$780.7K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$182.6K
77.8%
YoY
|
$118.0K
40.28%
YoY
|
$102.7K
36.68%
YoY
|
$84.12K
312.35%
YoY
|
$75.14K
N/A
|
| Cash From Operating Activities |
N/A
|
-$732.5K
-273.45%
YoY
|
$416.4K
11.07%
YoY
|
$422.3K
-64.22%
YoY
|
$374.9K
-3250.34%
YoY
|
$1.180M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.202M
402.85%
YoY
|
$630.1K
76741.46%
YoY
|
$437.9K
-66.64%
YoY
|
$820.00
-57.07%
YoY
|
$1.313M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$128.0K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.202M
289.11%
YoY
|
-$630.1K
76741.46%
YoY
|
-$565.9K
-56.89%
YoY
|
-$820.00
-57.07%
YoY
|
-$1.313M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.186M
90925.71%
YoY
|
$208.2K
-143.08%
YoY
|
$3.500K
-99.17%
YoY
|
-$483.3K
610.71%
YoY
|
$422.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$732.5K
-273.45%
YoY
|
$416.4K
11.07%
YoY
|
$422.3K
-64.22%
YoY
|
$374.9K
-3250.34%
YoY
|
$1.180M
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.202M
289.11%
YoY
|
-$630.1K
76741.46%
YoY
|
-$565.9K
-56.89%
YoY
|
-$820.00
-57.07%
YoY
|
-$1.313M
N/A
|
| Cash From Financing Activities |
N/A
|
$3.186M
90925.71%
YoY
|
$208.2K
-143.08%
YoY
|
$3.500K
-99.17%
YoY
|
-$483.3K
610.71%
YoY
|
$422.3K
N/A
|
| Net Change In Cash |
N/A
|
$251.4K
-279.44%
YoY
|
-$5.500K
-94.96%
YoY
|
-$140.1K
-148.34%
YoY
|
-$109.2K
33.49%
YoY
|
$289.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$732.5K
-273.45%
YoY
|
$416.4K
11.07%
YoY
|
$422.3K
-64.22%
YoY
|
$374.9K
-3250.34%
YoY
|
$1.180M
N/A
|
| Capital Expenditures |
N/A
|
$2.202M
402.85%
YoY
|
$630.1K
76741.46%
YoY
|
$437.9K
-66.64%
YoY
|
$820.00
-57.07%
YoY
|
$1.313M
N/A
|
| Free Cash Flow |
N/A
|
-$2.935M
18710.9%
YoY
|
-$213.7K
-157.13%
YoY
|
-$15.60K
-88.22%
YoY
|
$374.1K
-2808.69%
YoY
|
-$132.5K
N/A
|
Loading...