|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$192.5M
6.39%
YoY
|
$299.3M
7.18%
YoY
|
$274.8M
52.89%
YoY
|
$233.7M
12.31%
YoY
|
$181.0M
-16.42%
YoY
|
$279.3M
-15.04%
YoY
|
$179.8M
-23.93%
YoY
|
$208.1M
-8.77%
YoY
|
$216.5M
14.94%
YoY
|
$328.7M
45.47%
YoY
|
$236.3M
55.27%
YoY
|
$228.1M
50.8%
YoY
|
$188.4M
33.25%
YoY
|
$225.9M
-26.07%
YoY
|
$152.2M
-52.17%
YoY
|
$151.3M
-53.68%
YoY
|
$141.4M
-49.02%
YoY
|
$305.6M
-4.82%
YoY
|
$318.2M
7.9%
YoY
|
| Cash & Equivalents |
$192.5M
6.39%
YoY
|
$299.3M
7.18%
YoY
|
$274.8M
52.89%
YoY
|
$233.7M
12.31%
YoY
|
$181.0M
-16.42%
YoY
|
$279.3M
-15.04%
YoY
|
$179.8M
-23.93%
YoY
|
$208.1M
-8.77%
YoY
|
$216.5M
14.94%
YoY
|
$328.7M
45.47%
YoY
|
$236.3M
55.28%
YoY
|
$228.1M
50.8%
YoY
|
$188.4M
33.25%
YoY
|
$225.9M
-26.07%
YoY
|
$152.2M
-52.17%
YoY
|
$151.3M
-53.68%
YoY
|
$141.4M
-49.01%
YoY
|
$305.6M
-4.82%
YoY
|
$318.2M
7.91%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$424.4M
13.87%
YoY
|
$419.4M
24.85%
YoY
|
$374.3M
21.77%
YoY
|
$360.6M
32.19%
YoY
|
$372.7M
48.83%
YoY
|
$335.9M
43.81%
YoY
|
$307.4M
15.92%
YoY
|
$272.8M
12.55%
YoY
|
$250.4M
11.4%
YoY
|
$233.6M
15.48%
YoY
|
$265.2M
22.23%
YoY
|
$242.4M
2.37%
YoY
|
$224.8M
-9.84%
YoY
|
$202.3M
-4.61%
YoY
|
$217.0M
104.24%
YoY
|
$236.8M
195.26%
YoY
|
$249.3M
319.0%
YoY
|
$212.0M
222.71%
YoY
|
$106.2M
105.07%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$616.9M
11.43%
YoY
|
$718.7M
16.83%
YoY
|
$649.1M
33.25%
YoY
|
$594.4M
23.59%
YoY
|
$553.7M
18.57%
YoY
|
$615.1M
9.41%
YoY
|
$487.2M
-2.86%
YoY
|
$480.9M
2.22%
YoY
|
$466.9M
13.01%
YoY
|
$562.3M
31.31%
YoY
|
$501.5M
35.85%
YoY
|
$470.5M
21.25%
YoY
|
$413.2M
5.76%
YoY
|
$428.2M
-17.28%
YoY
|
$369.2M
-13.02%
YoY
|
$388.0M
-4.59%
YoY
|
$390.7M
16.0%
YoY
|
$517.7M
33.83%
YoY
|
$424.4M
22.42%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$54.41M
12.28%
YoY
|
N/A
|
N/A
|
N/A
|
$48.46M
13.42%
YoY
|
N/A
|
N/A
|
N/A
|
$42.73M
25.93%
YoY
|
N/A
|
N/A
|
N/A
|
$33.93M
36.67%
YoY
|
N/A
|
N/A
|
N/A
|
$24.83M
42.67%
YoY
|
N/A
|
| Goodwill |
$868.7M
0.0%
YoY
|
$868.7M
0.0%
YoY
|
$868.7M
-3.66%
YoY
|
$868.7M
-3.66%
YoY
|
$868.7M
-3.66%
YoY
|
$868.7M
-3.66%
YoY
|
$901.7M
-5.05%
YoY
|
$901.7M
-6.43%
YoY
|
$901.7M
-6.04%
YoY
|
$901.7M
-6.04%
YoY
|
$949.7M
0.16%
YoY
|
$963.7M
2.75%
YoY
|
$959.7M
5.61%
YoY
|
$959.7M
37.37%
YoY
|
$948.2M
184.52%
YoY
|
$937.9M
251.97%
YoY
|
$908.7M
247.93%
YoY
|
$698.6M
180.62%
YoY
|
$333.2M
33.86%
YoY
|
| Intangibles |
$138.1M
-9.81%
YoY
|
$141.9M
-9.57%
YoY
|
$145.6M
-14.69%
YoY
|
$149.4M
-14.38%
YoY
|
$153.1M
-14.07%
YoY
|
$156.9M
-13.78%
YoY
|
$170.7M
-8.18%
YoY
|
$174.5M
-8.14%
YoY
|
$178.2M
-8.23%
YoY
|
$182.0M
-8.39%
YoY
|
$185.9M
-8.34%
YoY
|
$189.9M
-8.26%
YoY
|
$194.2M
-8.13%
YoY
|
$198.6M
8.01%
YoY
|
$202.8M
N/A
|
$207.0M
N/A
|
$211.4M
N/A
|
$183.9M
9682.13%
YoY
|
N/A
|
| Long-Term Investments |
$494.0M
-10.49%
YoY
|
$232.7M
12.29%
YoY
|
$479.3M
-10.86%
YoY
|
$412.9M
18.11%
YoY
|
$551.9M
76.31%
YoY
|
$207.2M
-3.78%
YoY
|
$537.7M
37.93%
YoY
|
$349.6M
4.11%
YoY
|
$313.0M
-16.04%
YoY
|
$215.4M
8.31%
YoY
|
$389.8M
6.55%
YoY
|
$335.8M
-0.34%
YoY
|
$372.8M
0.11%
YoY
|
$198.8M
-39.06%
YoY
|
$365.8M
145.91%
YoY
|
$337.0M
129.93%
YoY
|
$372.4M
166.78%
YoY
|
$326.3M
137.84%
YoY
|
$148.8M
10.78%
YoY
|
| Other Assets |
$34.42M
6.67%
YoY
|
$22.77M
-9.48%
YoY
|
$44.46M
11.64%
YoY
|
$41.09M
15.88%
YoY
|
$32.27M
53.14%
YoY
|
$25.16M
17.43%
YoY
|
$39.83M
123.75%
YoY
|
$35.46M
62.89%
YoY
|
$21.07M
2.77%
YoY
|
$21.42M
21.19%
YoY
|
$17.80M
-55.77%
YoY
|
$21.77M
-36.65%
YoY
|
$20.50M
-50.69%
YoY
|
$17.68M
-58.71%
YoY
|
$40.25M
15.4%
YoY
|
$34.36M
116.9%
YoY
|
$41.58M
180.97%
YoY
|
$42.81M
120.68%
YoY
|
$34.88M
181.25%
YoY
|
| Total Long-Term Assets |
$5.549B
40.18%
YoY
|
$4.341B
15.24%
YoY
|
$5.148B
25.81%
YoY
|
$4.081B
10.45%
YoY
|
$3.958B
17.84%
YoY
|
$3.767B
7.93%
YoY
|
$4.092B
8.36%
YoY
|
$3.694B
-14.81%
YoY
|
$3.359B
-17.67%
YoY
|
$3.490B
-3.51%
YoY
|
$3.776B
-32.97%
YoY
|
$4.337B
4.59%
YoY
|
$4.080B
3.32%
YoY
|
$3.617B
-22.85%
YoY
|
$5.634B
20.06%
YoY
|
$4.147B
17.26%
YoY
|
$3.949B
37.73%
YoY
|
$4.688B
9.95%
YoY
|
$4.692B
-5.26%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$616.9M
11.43%
YoY
|
$718.7M
16.83%
YoY
|
$649.1M
33.25%
YoY
|
$594.4M
23.59%
YoY
|
$553.7M
18.57%
YoY
|
$615.1M
9.41%
YoY
|
$487.2M
-2.86%
YoY
|
$480.9M
2.22%
YoY
|
$466.9M
13.01%
YoY
|
$562.3M
31.31%
YoY
|
$501.5M
35.85%
YoY
|
$470.5M
21.25%
YoY
|
$413.2M
5.76%
YoY
|
$428.2M
-17.28%
YoY
|
$369.2M
-13.02%
YoY
|
$388.0M
-4.59%
YoY
|
$390.7M
16.0%
YoY
|
$517.7M
33.83%
YoY
|
$424.4M
22.42%
YoY
|
| Total Long-Term Assets |
$5.549B
|
$4.341B
|
$5.148B
|
$4.081B
|
$3.958B
|
$3.767B
|
$4.092B
|
$3.694B
|
$3.359B
|
$3.490B
|
$3.776B
|
$4.337B
|
$4.080B
|
$3.617B
|
$5.634B
|
$4.147B
|
$3.949B
|
$4.688B
|
$4.692B
|
| Total Assets |
$6.165B
36.65%
YoY
|
$5.059B
15.46%
YoY
|
$5.797B
26.6%
YoY
|
$4.675B
11.97%
YoY
|
$4.512B
17.93%
YoY
|
$4.382B
8.13%
YoY
|
$4.579B
7.05%
YoY
|
$4.175B
-13.15%
YoY
|
$3.826B
-14.85%
YoY
|
$4.052B
0.17%
YoY
|
$4.278B
-28.74%
YoY
|
$4.807B
6.01%
YoY
|
$4.493B
3.54%
YoY
|
$4.045B
-22.29%
YoY
|
$6.003B
17.32%
YoY
|
$4.535B
15.0%
YoY
|
$4.340B
35.45%
YoY
|
$5.206B
11.93%
YoY
|
$5.117B
-3.45%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$105.1M
-2.21%
YoY
|
N/A
|
N/A
|
N/A
|
$107.5M
6.06%
YoY
|
N/A
|
N/A
|
N/A
|
$101.4M
27.3%
YoY
|
N/A
|
N/A
|
N/A
|
$79.62M
169.7%
YoY
|
N/A
|
N/A
|
N/A
|
$29.52M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.38M
-9.41%
YoY
|
$49.06M
-8.3%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$105.1M
-2.21%
YoY
|
N/A
|
N/A
|
N/A
|
$107.5M
6.06%
YoY
|
N/A
|
N/A
|
N/A
|
$101.4M
27.3%
YoY
|
N/A
|
N/A
|
N/A
|
$79.62M
3.54%
YoY
|
N/A
|
N/A
|
N/A
|
$76.90M
47.04%
YoY
|
$49.06M
-8.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.361B
91.34%
YoY
|
$2.249B
45.15%
YoY
|
$3.005B
67.95%
YoY
|
$1.986B
25.62%
YoY
|
$1.757B
35.74%
YoY
|
$1.550B
13.16%
YoY
|
$1.789B
14.3%
YoY
|
$1.581B
-25.37%
YoY
|
$1.294B
-28.45%
YoY
|
$1.370B
9.78%
YoY
|
$1.565B
-51.93%
YoY
|
$2.118B
14.81%
YoY
|
$1.809B
9.56%
YoY
|
$1.248B
-53.48%
YoY
|
$3.257B
3.77%
YoY
|
$1.845B
-12.75%
YoY
|
$1.651B
17.63%
YoY
|
$2.682B
-4.52%
YoY
|
$3.138B
-13.32%
YoY
|
| Other Long-Term Liabilities |
$1.071B
5.87%
YoY
|
$722.0M
-0.21%
YoY
|
$1.015B
-2.77%
YoY
|
$927.4M
7.73%
YoY
|
$1.011B
27.04%
YoY
|
$723.5M
22.64%
YoY
|
$1.044B
6.34%
YoY
|
$860.8M
-10.78%
YoY
|
$796.0M
-17.89%
YoY
|
$590.0M
-22.16%
YoY
|
$981.4M
-6.69%
YoY
|
$964.7M
-5.8%
YoY
|
$969.4M
-7.82%
YoY
|
$757.9M
17.7%
YoY
|
$1.052B
92.8%
YoY
|
$1.024B
111.25%
YoY
|
$1.052B
108.82%
YoY
|
$643.9M
57.82%
YoY
|
$545.5M
6.86%
YoY
|
| Total Long-Term Liabilities |
$4.432B
60.12%
YoY
|
$2.971B
30.72%
YoY
|
$4.020B
41.9%
YoY
|
$2.913B
19.32%
YoY
|
$2.768B
32.43%
YoY
|
$2.273B
16.01%
YoY
|
$2.833B
11.23%
YoY
|
$2.442B
-20.8%
YoY
|
$2.090B
-24.76%
YoY
|
$1.959B
-2.29%
YoY
|
$2.547B
-40.89%
YoY
|
$3.083B
7.46%
YoY
|
$2.778B
2.79%
YoY
|
$2.005B
-39.7%
YoY
|
$4.308B
16.95%
YoY
|
$2.869B
10.38%
YoY
|
$2.702B
41.71%
YoY
|
$3.326B
3.39%
YoY
|
$3.684B
-10.83%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$105.1M
-2.21%
YoY
|
N/A
|
N/A
|
N/A
|
$107.5M
6.06%
YoY
|
N/A
|
N/A
|
N/A
|
$101.4M
27.3%
YoY
|
N/A
|
N/A
|
N/A
|
$79.62M
3.54%
YoY
|
N/A
|
N/A
|
N/A
|
$76.90M
47.04%
YoY
|
$49.06M
-8.3%
YoY
|
| Total Long-Term Liabilities |
$4.432B
60.12%
YoY
|
$2.971B
30.72%
YoY
|
$4.020B
41.9%
YoY
|
$2.913B
19.32%
YoY
|
$2.768B
32.43%
YoY
|
$2.273B
16.01%
YoY
|
$2.833B
11.23%
YoY
|
$2.442B
-20.8%
YoY
|
$2.090B
-24.76%
YoY
|
$1.959B
-2.29%
YoY
|
$2.547B
-40.89%
YoY
|
$3.083B
7.46%
YoY
|
$2.778B
2.79%
YoY
|
$2.005B
-39.7%
YoY
|
$4.308B
16.95%
YoY
|
$2.869B
10.38%
YoY
|
$2.702B
41.71%
YoY
|
$3.326B
3.39%
YoY
|
$3.684B
-10.83%
YoY
|
| Total Liabilities |
$4.432B
60.12%
YoY
|
$3.314B
26.37%
YoY
|
$4.020B
41.9%
YoY
|
$2.913B
19.32%
YoY
|
$2.768B
32.43%
YoY
|
$2.622B
13.7%
YoY
|
$2.833B
11.23%
YoY
|
$2.442B
-21.47%
YoY
|
$2.090B
-24.76%
YoY
|
$2.306B
-0.96%
YoY
|
$2.547B
-40.88%
YoY
|
$3.109B
8.37%
YoY
|
$2.778B
2.79%
YoY
|
$2.329B
-35.81%
YoY
|
$4.308B
15.41%
YoY
|
$2.869B
8.28%
YoY
|
$2.702B
37.96%
YoY
|
$3.628B
5.01%
YoY
|
$3.733B
-10.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.264B
-2.57%
YoY
|
$1.282B
-2.7%
YoY
|
$1.319B
1.84%
YoY
|
$1.309B
1.56%
YoY
|
$1.298B
0.73%
YoY
|
$1.318B
1.5%
YoY
|
$1.295B
0.61%
YoY
|
$1.289B
0.11%
YoY
|
$1.288B
0.56%
YoY
|
$1.298B
1.59%
YoY
|
$1.288B
2.47%
YoY
|
$1.287B
4.69%
YoY
|
$1.281B
6.28%
YoY
|
$1.278B
10.72%
YoY
|
$1.257B
15.24%
YoY
|
$1.230B
18.82%
YoY
|
$1.205B
21.15%
YoY
|
$1.154B
21.12%
YoY
|
$1.091B
23.49%
YoY
|
| Common Stock |
$454.5M
4.95%
YoY
|
$450.8M
4.99%
YoY
|
$444.5M
7.64%
YoY
|
$438.5M
7.53%
YoY
|
$433.1M
1.31%
YoY
|
$429.3M
0.83%
YoY
|
$412.9M
-1.78%
YoY
|
$407.8M
-1.15%
YoY
|
$427.5M
5.4%
YoY
|
$425.8M
3.11%
YoY
|
$420.4M
3.1%
YoY
|
$412.5M
2.11%
YoY
|
$405.6M
4.72%
YoY
|
$413.0M
4.99%
YoY
|
$407.7M
49.97%
YoY
|
$404.0M
57.82%
YoY
|
$387.3M
55.94%
YoY
|
$393.3M
63.0%
YoY
|
$271.9M
17.89%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.720B
-0.69%
YoY
|
$1.735B
-0.73%
YoY
|
$1.766B
3.26%
YoY
|
$1.750B
3.13%
YoY
|
$1.732B
0.98%
YoY
|
$1.748B
1.4%
YoY
|
$1.710B
0.21%
YoY
|
$1.697B
-0.09%
YoY
|
$1.715B
1.79%
YoY
|
$1.724B
2.03%
YoY
|
$1.706B
2.6%
YoY
|
$1.698B
3.97%
YoY
|
$1.685B
5.7%
YoY
|
$1.689B
8.98%
YoY
|
$1.663B
21.82%
YoY
|
$1.633B
26.28%
YoY
|
$1.594B
28.04%
YoY
|
$1.550B
29.59%
YoY
|
$1.365B
22.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.165B
36.65%
YoY
|
$5.059B
15.46%
YoY
|
$5.797B
26.6%
YoY
|
$4.675B
11.97%
YoY
|
$4.512B
17.93%
YoY
|
$4.382B
8.13%
YoY
|
$4.579B
7.05%
YoY
|
$4.175B
-13.15%
YoY
|
$3.826B
-14.85%
YoY
|
$4.052B
0.17%
YoY
|
$4.278B
-28.74%
YoY
|
$4.807B
6.01%
YoY
|
$4.493B
3.54%
YoY
|
$4.045B
-22.29%
YoY
|
$6.003B
17.32%
YoY
|
$4.535B
15.0%
YoY
|
$4.340B
35.45%
YoY
|
$5.206B
11.93%
YoY
|
$5.117B
-3.45%
YoY
|
Loading...