|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.889B
-436.72%
YoY
|
-$561.0M
-67.57%
YoY
|
-$1.730B
-215.33%
YoY
|
$1.500B
82.7%
YoY
|
$821.0M
-428.4%
YoY
|
| Depreciation, Depletion And Amortization |
$334.0M
-41.2%
YoY
|
$568.0M
-31.4%
YoY
|
$828.0M
16.95%
YoY
|
$708.0M
-2.48%
YoY
|
$726.0M
-8.91%
YoY
|
| Cash From Operating Activities |
$1.691B
-675.17%
YoY
|
-$294.0M
-27.94%
YoY
|
-$408.0M
-121.7%
YoY
|
$1.880B
-0.95%
YoY
|
$1.898B
130.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$412.0M
41.1%
YoY
|
$292.0M
-63.82%
YoY
|
$807.0M
-28.07%
YoY
|
$1.122B
-2.09%
YoY
|
$1.146B
77.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$8.000M
-103.02%
YoY
|
$265.0M
488.89%
YoY
|
$45.00M
73.08%
YoY
|
$26.00M
-471.43%
YoY
|
-$7.000M
-56.25%
YoY
|
| Cash From Investing Activities |
$150.0M
-655.56%
YoY
|
-$27.00M
-96.46%
YoY
|
-$762.0M
-36.07%
YoY
|
-$1.192B
55.82%
YoY
|
-$765.0M
-375.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$44.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$149.0M
-1246.15%
YoY
|
-$13.00M
-101.45%
YoY
|
$894.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.621B
308.69%
YoY
|
$886.0M
-9.78%
YoY
|
| Cash From Financing Activities |
-$1.612B
-962.03%
YoY
|
$187.0M
-78.63%
YoY
|
$875.0M
-150.93%
YoY
|
-$1.718B
110.28%
YoY
|
-$817.0M
-45.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.691B
-675.17%
YoY
|
-$294.0M
-27.94%
YoY
|
-$408.0M
-121.7%
YoY
|
$1.880B
-0.95%
YoY
|
$1.898B
130.34%
YoY
|
| Cash From Investing Activities |
$150.0M
-655.56%
YoY
|
-$27.00M
-96.46%
YoY
|
-$762.0M
-36.07%
YoY
|
-$1.192B
55.82%
YoY
|
-$765.0M
-375.18%
YoY
|
| Cash From Financing Activities |
-$1.612B
-962.03%
YoY
|
$187.0M
-78.63%
YoY
|
$875.0M
-150.93%
YoY
|
-$1.718B
110.28%
YoY
|
-$817.0M
-45.82%
YoY
|
| Net Change In Cash |
$235.0M
-275.37%
YoY
|
-$134.0M
-54.58%
YoY
|
-$295.0M
-71.72%
YoY
|
-$1.043B
-423.91%
YoY
|
$322.0M
-179.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.691B
-675.17%
YoY
|
-$294.0M
-27.94%
YoY
|
-$408.0M
-121.7%
YoY
|
$1.880B
-0.95%
YoY
|
$1.898B
130.34%
YoY
|
| Capital Expenditures |
$412.0M
41.1%
YoY
|
$292.0M
-63.82%
YoY
|
$807.0M
-28.07%
YoY
|
$1.122B
-2.09%
YoY
|
$1.146B
77.13%
YoY
|
| Free Cash Flow |
$1.279B
-318.26%
YoY
|
-$586.0M
-51.77%
YoY
|
-$1.215B
-260.29%
YoY
|
$758.0M
0.8%
YoY
|
$752.0M
324.86%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.205B
1036.52%
YoY
|
$1.842B
263.31%
YoY
|
$1.152B
93.94%
YoY
|
$282.0M
-8.14%
YoY
|
$507.0M
275.56%
YoY
|
$594.0M
-310.64%
YoY
|
$481.0M
-170.22%
YoY
|
$307.0M
-142.05%
YoY
|
$135.0M
-123.6%
YoY
|
-$282.0M
-36.77%
YoY
|
-$685.0M
-327.57%
YoY
|
-$730.0M
-3020.0%
YoY
|
-$572.0M
N/A
|
-$446.0M
-179.08%
YoY
|
$301.0M
-51.61%
YoY
|
$25.00M
-87.31%
YoY
|
$564.0M
-1040.0%
YoY
|
$622.0M
320.27%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00M
11.63%
YoY
|
$92.00M
-16.36%
YoY
|
$88.00M
-26.67%
YoY
|
$86.00M
-37.68%
YoY
|
$110.0M
-21.43%
YoY
|
$120.0M
-16.08%
YoY
|
$135.0M
-8.16%
YoY
|
$138.0M
-25.41%
YoY
|
$140.0M
-34.27%
YoY
|
$143.0M
-33.18%
YoY
|
$147.0M
-33.48%
YoY
|
$185.0M
-14.35%
YoY
|
$213.0M
N/A
|
$214.0M
-14.4%
YoY
|
$221.0M
-11.95%
YoY
|
$216.0M
-13.94%
YoY
|
$250.0M
-33.16%
YoY
|
$251.0M
-33.42%
YoY
|
| Cash From Operating Activities |
$1.123B
50.54%
YoY
|
$745.0M
46.65%
YoY
|
$672.0M
41.77%
YoY
|
$746.0M
103.83%
YoY
|
$508.0M
775.86%
YoY
|
$474.0M
-615.22%
YoY
|
-$37.00M
-94.09%
YoY
|
$366.0M
-638.24%
YoY
|
$58.00M
-115.22%
YoY
|
-$92.00M
-362.86%
YoY
|
-$626.0M
-312.2%
YoY
|
-$68.00M
-117.09%
YoY
|
-$381.0M
N/A
|
$35.00M
-93.28%
YoY
|
$295.0M
-70.32%
YoY
|
$398.0M
243.1%
YoY
|
$521.0M
43.53%
YoY
|
$994.0M
477.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$145.0M
119.7%
YoY
|
$92.00M
-25.81%
YoY
|
$73.00M
-37.07%
YoY
|
$66.00M
-183.54%
YoY
|
$124.0M
27.84%
YoY
|
$116.0M
-369.77%
YoY
|
$95.00M
-23.39%
YoY
|
-$79.00M
-175.24%
YoY
|
$97.00M
-11.82%
YoY
|
-$43.00M
-83.33%
YoY
|
$124.0M
-146.79%
YoY
|
$105.0M
-136.08%
YoY
|
$110.0M
N/A
|
-$258.0M
-205.31%
YoY
|
-$265.0M
-18.71%
YoY
|
-$291.0M
19.26%
YoY
|
$245.0M
-27.3%
YoY
|
-$326.0M
51.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$24.00M
-109.02%
YoY
|
$16.00M
-93.31%
YoY
|
-$4.000M
-97.08%
YoY
|
$266.0M
155.77%
YoY
|
$239.0M
-332.04%
YoY
|
$50.00M
-2600.0%
YoY
|
-$137.0M
270.27%
YoY
|
$104.0M
-471.43%
YoY
|
-$103.0M
N/A
|
-$2.000M
-98.1%
YoY
|
-$37.00M
-197.37%
YoY
|
-$28.00M
N/A
|
$0.00
-100.0%
YoY
|
-$105.0M
-185.37%
YoY
|
$38.00M
-67.8%
YoY
|
$15.00M
-1600.0%
YoY
|
$123.0M
-59.14%
YoY
|
| Cash From Investing Activities |
-$145.0M
107.14%
YoY
|
-$116.0M
-181.69%
YoY
|
-$57.00M
-146.34%
YoY
|
-$70.00M
20.69%
YoY
|
$142.0M
1928.57%
YoY
|
$123.0M
-305.0%
YoY
|
-$45.00M
-153.57%
YoY
|
-$58.00M
-59.15%
YoY
|
$7.000M
-105.07%
YoY
|
-$60.00M
-76.74%
YoY
|
$84.00M
-122.7%
YoY
|
-$142.0M
-43.87%
YoY
|
-$138.0M
N/A
|
-$258.0M
-17.31%
YoY
|
-$370.0M
82.27%
YoY
|
-$253.0M
100.79%
YoY
|
-$312.0M
87.95%
YoY
|
-$203.0M
-336.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$784.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$213.0M
0.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$902.0M
-55.83%
YoY
|
-$703.0M
-231.89%
YoY
|
-$678.0M
67700.0%
YoY
|
-$2.042B
540.13%
YoY
|
$533.0M
-182.64%
YoY
|
-$1.000M
-100.17%
YoY
|
-$102.0M
-118.41%
YoY
|
-$319.0M
-1778.95%
YoY
|
-$645.0M
-174.31%
YoY
|
$597.0M
1471.05%
YoY
|
$554.0M
-683.16%
YoY
|
$19.00M
-111.38%
YoY
|
$868.0M
N/A
|
$38.00M
-113.15%
YoY
|
-$95.00M
-38.71%
YoY
|
-$167.0M
-21.23%
YoY
|
-$289.0M
14.23%
YoY
|
-$155.0M
0.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.123B
50.54%
YoY
|
$745.0M
46.65%
YoY
|
$672.0M
41.77%
YoY
|
$746.0M
103.83%
YoY
|
$508.0M
775.86%
YoY
|
$474.0M
-615.22%
YoY
|
-$37.00M
-94.09%
YoY
|
$366.0M
-638.24%
YoY
|
$58.00M
-115.22%
YoY
|
-$92.00M
-362.86%
YoY
|
-$626.0M
-312.2%
YoY
|
-$68.00M
-117.09%
YoY
|
-$381.0M
N/A
|
$35.00M
-93.28%
YoY
|
$295.0M
-70.32%
YoY
|
$398.0M
243.1%
YoY
|
$521.0M
43.53%
YoY
|
$994.0M
477.91%
YoY
|
| Cash From Investing Activities |
-$145.0M
107.14%
YoY
|
-$116.0M
-181.69%
YoY
|
-$57.00M
-146.34%
YoY
|
-$70.00M
20.69%
YoY
|
$142.0M
1928.57%
YoY
|
$123.0M
-305.0%
YoY
|
-$45.00M
-153.57%
YoY
|
-$58.00M
-59.15%
YoY
|
$7.000M
-105.07%
YoY
|
-$60.00M
-76.74%
YoY
|
$84.00M
-122.7%
YoY
|
-$142.0M
-43.87%
YoY
|
-$138.0M
N/A
|
-$258.0M
-17.31%
YoY
|
-$370.0M
82.27%
YoY
|
-$253.0M
100.79%
YoY
|
-$312.0M
87.95%
YoY
|
-$203.0M
-336.05%
YoY
|
| Cash From Financing Activities |
-$902.0M
-55.83%
YoY
|
-$703.0M
-231.89%
YoY
|
-$678.0M
67700.0%
YoY
|
-$2.042B
540.13%
YoY
|
$533.0M
-182.64%
YoY
|
-$1.000M
-100.17%
YoY
|
-$102.0M
-118.41%
YoY
|
-$319.0M
-1778.95%
YoY
|
-$645.0M
-174.31%
YoY
|
$597.0M
1471.05%
YoY
|
$554.0M
-683.16%
YoY
|
$19.00M
-111.38%
YoY
|
$868.0M
N/A
|
$38.00M
-113.15%
YoY
|
-$95.00M
-38.71%
YoY
|
-$167.0M
-21.23%
YoY
|
-$289.0M
14.23%
YoY
|
-$155.0M
0.65%
YoY
|
| Net Change In Cash |
$76.00M
-105.56%
YoY
|
-$74.00M
-106.26%
YoY
|
-$63.00M
-110.57%
YoY
|
-$1.366B
12318.18%
YoY
|
$1.183B
-303.97%
YoY
|
$596.0M
33.93%
YoY
|
-$184.0M
-2144.44%
YoY
|
-$11.00M
-94.24%
YoY
|
-$580.0M
-266.19%
YoY
|
$445.0M
-340.54%
YoY
|
$9.000M
-105.29%
YoY
|
-$191.0M
768.18%
YoY
|
$349.0M
N/A
|
-$185.0M
131.25%
YoY
|
-$170.0M
-126.73%
YoY
|
-$22.00M
-90.09%
YoY
|
-$80.00M
50.94%
YoY
|
$636.0M
511.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.123B
50.54%
YoY
|
$745.0M
46.65%
YoY
|
$672.0M
41.77%
YoY
|
$746.0M
103.83%
YoY
|
$508.0M
775.86%
YoY
|
$474.0M
-615.22%
YoY
|
-$37.00M
-94.09%
YoY
|
$366.0M
-638.24%
YoY
|
$58.00M
-115.22%
YoY
|
-$92.00M
-362.86%
YoY
|
-$626.0M
-312.2%
YoY
|
-$68.00M
-117.09%
YoY
|
-$381.0M
N/A
|
$35.00M
-93.28%
YoY
|
$295.0M
-70.32%
YoY
|
$398.0M
243.1%
YoY
|
$521.0M
43.53%
YoY
|
$994.0M
477.91%
YoY
|
| Capital Expenditures |
$145.0M
119.7%
YoY
|
$92.00M
-25.81%
YoY
|
$73.00M
-37.07%
YoY
|
$66.00M
-183.54%
YoY
|
$124.0M
27.84%
YoY
|
$116.0M
-369.77%
YoY
|
$95.00M
-23.39%
YoY
|
-$79.00M
-175.24%
YoY
|
$97.00M
-11.82%
YoY
|
-$43.00M
-83.33%
YoY
|
$124.0M
-146.79%
YoY
|
$105.0M
-136.08%
YoY
|
$110.0M
N/A
|
-$258.0M
-205.31%
YoY
|
-$265.0M
-18.71%
YoY
|
-$291.0M
19.26%
YoY
|
$245.0M
-27.3%
YoY
|
-$326.0M
51.63%
YoY
|
| Free Cash Flow |
$978.0M
43.82%
YoY
|
$653.0M
70.05%
YoY
|
$599.0M
67.32%
YoY
|
$680.0M
52.81%
YoY
|
$384.0M
-1084.62%
YoY
|
$358.0M
-830.61%
YoY
|
-$132.0M
-82.4%
YoY
|
$445.0M
-357.23%
YoY
|
-$39.00M
-92.06%
YoY
|
-$49.00M
-116.72%
YoY
|
-$750.0M
-233.93%
YoY
|
-$173.0M
-125.11%
YoY
|
-$491.0M
N/A
|
$293.0M
6.16%
YoY
|
$560.0M
-57.58%
YoY
|
$689.0M
91.39%
YoY
|
$276.0M
961.54%
YoY
|
$1.320B
241.09%
YoY
|
Loading...