Western Digital Corp - Understand $wdc stock

$WDC Market Cap: $25.01 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$14.35B

TTM

Gross Margin

29.76%

TTM

Net Earnings

$641.0M

TTM

Current Assets

$8.942B

Q3 2024

Current Liabilities

$6.091B

Q3 2024

Current Ratio

146.81%

Q3 2024

Total Assets

$24.77B

Q3 2024

Total Liabilities

$12.90B

Q3 2024

Book Value

$11.87B

Q3 2024

Cash

$1.705B

Q3 2024

P/E

39.01

Nov 29, 2024 EST

Free Cash Flow

$225.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$13.00B	$12.32B	$18.79B	$16.92B	$16.74B	$16.57B	$20.65B	$19.09B	$12.99B	$14.57B	$15.13B	$15.35B	$12.48B	$9.526B	$9.850B	$7.453B	$8.074B	$5.468B	$4.341B	$3.639B	$3.047B	$2.719B	$2.151B	$1.953B	$1.957B	$2.767B	$3.542B	$4.178B	$2.865B	$2.131B	$1.540B	$1.225B	$938.0M	$986.0M	$1.074B	$994.0M	$768.0M	$481.0M	$300.0M	$189.0M	$113.0M	$50.00M
YoY Change	5.56%	-34.45%	11.06%	1.11%	1.01%	-19.75%	8.14%	46.94%	-10.83%	-3.69%	-1.44%	23.02%	30.99%	-3.29%	32.16%	-7.69%	47.66%	25.96%	19.29%	19.43%	12.06%	26.41%	10.14%	-0.2%	-29.27%	-21.88%	-15.22%	45.83%	34.44%	38.38%	25.71%	30.6%	-4.87%	-8.19%	8.05%	29.43%	59.67%	60.33%	58.73%	67.26%	126.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$13.00B	$12.32B	$18.79B	$16.92B	$16.74B	$16.57B	$20.65B	$19.09B	$12.99B	$14.57B	$15.13B	$15.35B	$12.48B	$9.526B	$9.850B	$7.453B	$8.074B	$5.468B	$4.341B	$3.639B	$3.047B	$2.719B	$2.151B	$1.953B	$1.957B	$2.767B	$3.542B	$4.178B	$2.865B	$2.131B	$1.540B	$1.225B	$938.0M	$986.0M	$1.074B	$994.0M	$768.0M	$481.0M	$300.0M	$189.0M	$113.0M	$50.00M
Cost Of Revenue	$10.06B	$10.43B	$12.92B	$12.40B	$12.96B	$12.82B	$12.94B	$13.02B	$9.559B	$10.35B	$10.77B	$10.99B	$8.840B	$7.735B	$7.449B	$6.116B	$6.335B	$4.568B	$3.512B	$3.049B	$2.585B	$2.276B	$1.870B	$1.746B	$1.948B	$2.770B	$3.441B	$3.528B	$2.483B	$1.737B	$1.222B	$1.043B	$828.0M	$823.0M	$812.0M	$714.0M	$541.0M	$304.0M	$188.0M	$137.0M	$67.00M	$27.00M
Gross Profit	$2.945B	$1.887B	$5.874B	$4.521B	$3.781B	$3.752B	$7.705B	$6.072B	$3.435B	$4.221B	$4.360B	$4.363B	$3.638B	$1.791B	$2.401B	$1.337B	$1.739B	$900.0M	$829.0M	$590.0M	$461.0M	$443.0M	$282.0M	$208.0M	$10.00M	-$3.000M	$100.0M	$650.0M	$382.0M	$394.0M	$318.0M	$182.0M	$111.0M	$163.0M	$262.0M	$280.0M	$227.0M	$177.0M	$112.0M	$52.00M	$46.00M	$24.00M
Gross Profit Margin	22.65%	15.32%	31.26%	26.72%	22.59%	22.64%	37.32%	31.8%	26.44%	28.97%	28.82%	28.42%	29.16%	18.8%	24.38%	17.94%	21.54%	16.46%	19.1%	16.21%	15.13%	16.29%	13.11%	10.65%	0.51%	-0.11%	2.82%	15.56%	13.33%	18.49%	20.65%	14.86%	11.83%	16.53%	24.39%	28.17%	29.56%	36.8%	37.33%	27.51%	40.71%	48.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$828.0M	$970.0M	$1.117B	$1.105B	$1.153B	$1.317B	$1.473B	$1.445B	$997.0M	$788.0M	$813.0M	$706.0M	$518.0M	$282.0M	$238.0M	$201.0M	$220.0M	$179.0M	$166.0M	$155.0M	$106.0M	$121.0M	$111.0M	$116.0M	$127.0M	$194.0M	$192.0M	$199.0M	$154.0M	$130.0M	$113.0M	$90.00M	$88.00M	$116.0M	$140.0M	$135.0M	$103.0M	$82.00M	$52.00M	$36.00M	$27.00M	$15.00M
YoY Change	-14.64%	-13.16%	1.09%	-4.16%	-12.45%	-10.59%	1.94%	44.93%	26.52%	-3.08%	15.16%	36.29%	83.69%	18.49%	18.41%	-8.64%	22.91%	7.83%	7.1%	46.23%	-12.4%	9.01%	-4.31%	-8.66%	-34.54%	1.04%	-3.52%	29.22%	18.46%	15.04%	25.56%	2.27%	-24.14%	-17.14%	3.7%	31.07%	25.61%	57.69%	44.44%	33.33%	80.0%
% of Gross Profit	28.12%	51.4%	19.02%	24.44%	30.49%	35.1%	19.12%	23.8%	29.02%	18.67%	18.65%	16.18%	14.24%	15.75%	9.91%	15.03%	12.65%	19.89%	20.02%	26.27%	22.99%	27.31%	39.36%	55.77%	1270.0%		192.0%	30.62%	40.31%	32.99%	35.53%	49.45%	79.28%	71.17%	53.44%	48.21%	45.37%	46.33%	46.43%	69.23%	58.7%	62.5%
Research & Development	$1.907B	$2.009B	$2.323B	$2.243B	$2.261B	$2.182B	$2.400B	$2.441B	$1.627B	$1.646B	$1.661B	$1.572B	$1.055B	$703.0M	$611.0M	$509.0M	$464.0M	$306.0M	$297.0M	$240.0M	$202.0M	$135.0M	$120.0M	$113.0M	$151.0M	$198.0M	$204.0M	$150.0M	$150.0M	$131.0M	$113.0M	$102.0M	$90.00M	$83.00M	$82.00M	$86.00M	$68.00M	$40.00M	$26.00M	$13.00M	$7.000M	$4.000M
YoY Change	-5.08%	-13.52%	3.57%	-0.8%	3.62%	-9.08%	-1.68%	50.03%	-1.15%	-0.9%	5.66%	49.0%	50.07%	15.06%	20.04%	9.7%	51.63%	3.03%	23.75%	18.81%	49.63%	12.5%	6.19%	-25.17%	-23.74%	-2.94%	36.0%	0.0%	14.5%	15.93%	10.78%	13.33%	8.43%	1.22%	-4.65%	26.47%	70.0%	53.85%	100.0%	85.71%	75.0%
% of Gross Profit	64.75%	106.47%	39.55%	49.61%	59.8%	58.16%	31.15%	40.2%	47.37%	39.0%	38.1%	36.03%	29.0%	39.25%	25.45%	38.07%	26.68%	34.0%	35.83%	40.68%	43.82%	30.47%	42.55%	54.33%	1510.0%		204.0%	23.08%	39.27%	33.25%	35.53%	56.04%	81.08%	50.92%	31.3%	30.71%	29.96%	22.6%	23.21%	25.0%	15.22%	16.67%
Depreciation & Amortization	$568.0M	$828.0M	$708.0M	$726.0M	$797.0M	$844.0M	$871.0M	$960.0M	$888.0M	$809.0M	$914.0M	$1.233B	$825.0M	$602.0M	$510.0M	$479.0M	$413.0M	$210.0M	$160.0M	$131.0M	$100.4M	$50.40M	$45.80M	$51.90M	$78.30M	$131.1M	$106.6M	$63.50M	$51.60M	$43.60M	$46.20M	$53.70M	$50.80M	$53.80M	$47.60M	$45.20M	$28.60M	$19.20M	$13.40M
YoY Change	-31.4%	16.95%	-2.48%	-8.91%	-5.57%	-3.1%	-9.27%	8.11%	9.77%	-11.49%	-25.87%	49.45%	37.04%	18.04%	6.47%	15.98%	96.67%	31.25%	22.14%	30.48%	99.21%	10.04%	-11.75%	-33.72%	-40.27%	22.98%	67.87%	23.06%	18.35%	-5.63%	-13.97%	5.71%	-5.58%	13.03%	5.31%	58.04%	48.96%	43.28%
% of Gross Profit	19.29%	43.88%	12.05%	16.06%	21.08%	22.49%	11.3%	15.81%	25.85%	19.17%	20.96%	28.26%	22.68%	33.61%	21.24%	35.83%	23.75%	23.33%	19.3%	22.2%	21.78%	11.38%	16.24%	24.95%	783.0%		106.6%	9.77%	13.51%	11.07%	14.53%	29.51%	45.77%	33.01%	18.17%	16.14%	12.6%	10.85%	11.96%
Operating Expenses	$2.735B	$2.979B	$3.483B	$3.301B	$3.446B	$3.665B	$4.088B	$4.118B	$2.969B	$2.610B	$2.569B	$3.097B	$1.867B	$1.010B	$849.0M	$710.0M	$684.0M	$485.0M	$463.0M	$395.0M	$308.0M	$256.0M	$231.0M	$229.0M	$277.0M	$393.0M	$396.0M	$348.0M	$305.0M	$261.0M	$226.0M	$192.0M	$177.0M	$199.0M	$222.0M	$221.0M	$170.0M	$121.0M	$78.00M	$49.00M	$33.00M	$18.00M
YoY Change	-8.19%	-14.47%	5.51%	-4.21%	-5.98%	-10.35%	-0.73%	38.7%	13.75%	1.6%	-17.05%	65.88%	84.85%	18.96%	19.58%	3.8%	41.03%	4.75%	17.22%	28.25%	20.31%	10.82%	0.87%	-17.33%	-29.52%	-0.76%	13.79%	14.1%	16.86%	15.49%	17.71%	8.47%	-11.06%	-10.36%	0.45%	30.0%	40.5%	55.13%	59.18%	48.48%	83.33%
Operating Profit	$210.0M	-$1.092B	$2.391B	$1.220B	$335.0M	$87.00M	$3.617B	$1.954B	$466.0M	$1.611B	$1.791B	$1.266B	$1.771B	$781.0M	$1.552B	$627.0M	$1.055B	$415.0M	$366.0M	$195.0M	$153.0M	$187.0M	$51.00M	-$21.00M	-$267.0M	-$396.0M	-$296.0M	$302.0M	$77.00M	$133.0M	$92.00M	-$10.00M	-$66.00M	-$36.00M	$40.00M	$59.00M	$57.00M	$56.00M	$34.00M	$3.000M	$13.00M	$6.000M
YoY Change	-119.23%	-145.67%	95.98%	264.18%	285.06%	-97.59%	85.11%	319.31%	-71.07%	-10.05%	41.47%	-28.51%	126.76%	-49.68%	147.53%	-40.57%	154.22%	13.39%	87.69%	27.45%	-18.18%	266.67%	-342.86%	-92.13%	-32.58%	33.78%	-198.01%	292.21%	-42.11%	44.57%	-1020.0%	-84.85%	83.33%	-190.0%	-32.2%	3.51%	1.79%	64.71%	1033.33%	-76.92%	116.67%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$378.0M	-$275.0M	$304.0M	$326.0M	$413.0M	$469.0M	$676.0M	$847.0M	$266.0M	$49.00M	$56.00M	-$44.00M	-$14.00M	-$1.000M	-$5.000M	-$18.00M	-$25.00M	$28.00M	$16.00M	$5.000M	$0.00	$2.000M	-$8.000M	-$1.000M	$5.000M	-$16.00M	$4.000M	$0.00	$13.00M	$9.000M	-$6.000M	-$15.00M	-$20.00M	-$15.00M	-$9.000M	-$13.00M	-$2.000M	-$1.000M	-$5.000M	-$7.000M	-$3.000M	-$1.000M
YoY Change	37.45%	-190.46%	-6.75%	-21.07%	-11.94%	-30.62%	-20.19%	218.42%	442.86%	-12.5%	-227.27%	214.29%	1300.0%	-80.0%	-72.22%	-28.0%	-189.29%	75.0%	220.0%		-100.0%	-125.0%	700.0%	-120.0%	-131.25%	-500.0%		-100.0%	44.44%	-250.0%	-60.0%	-25.0%	33.33%	66.67%	-30.77%	550.0%	100.0%	-80.0%	-28.57%	133.33%	200.0%
% of Operating Profit	-180.0%		12.71%	26.72%	123.28%	539.08%	18.69%	43.35%	57.08%	3.04%	3.13%	-3.48%	-0.79%	-0.13%	-0.32%	-2.87%	-2.37%	6.75%	4.37%	2.56%	0.0%	1.07%	-15.69%					0.0%	16.88%	6.77%	-6.52%				-22.5%	-22.03%	-3.51%	-1.79%	-14.71%	-233.33%	-23.08%	-16.67%
Other Income/Expense, Net	$34.00M	-$275.0M	-$268.0M	-$293.0M	-$381.0M	-$374.0M	-$1.532B	-$1.185B	-$313.0M	-$34.00M	-$39.00M	-$44.00M	-$14.00M	-$1.000M								$1.000M	$9.000M	-$30.00M	$0.00	$0.00	$0.00	$13.00M	$0.00	$3.000M	$0.00	$0.00	$16.00M	$0.00	$1.000M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-112.36%	2.61%	-8.53%	-23.1%	1.87%	-75.59%	29.28%	278.59%	820.59%	-12.82%	-11.36%	214.29%	1300.0%									-88.89%	-130.0%				-100.0%		-100.0%			-100.0%		-100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	-$370.0M	-$1.560B	$2.123B	$927.0M	-$46.00M	$355.0M	-$313.0M	$209.0M	-$363.0M	$76.00M	$88.00M	$352.0M	$198.0M	$120.0M	$1.520B	$501.0M	$981.0M	$443.0M	$382.0M	$200.0M	$154.0M	$190.0M	$52.00M	-$52.00M	-$349.0M	-$472.0M	-$292.0M	$315.0M	$108.0M	$145.0M	$86.00M	-$25.00M	-$71.00M	-$133.0M	$32.00M	$45.00M	$55.00M	$55.00M	$30.00M	-$4.000M	$10.00M	$4.000M
YoY Change	-76.28%	-173.48%	129.02%	-2115.22%	-112.96%	-213.42%	-249.76%	-157.58%	-577.63%	-13.64%	-75.0%	77.78%	65.0%	-92.11%	203.39%	-48.93%	121.44%	15.97%	91.0%	29.87%	-18.95%	265.38%	-200.0%	-85.1%	-26.06%	61.64%	-192.7%	191.67%	-25.52%	68.6%	-444.0%	-64.79%	-46.62%	-515.63%	-28.89%	-18.18%	0.0%	83.33%	-850.0%	-140.0%	150.0%
Income Tax	$137.0M	$146.0M	$623.0M	$106.0M	$204.0M	$467.0M	$1.410B	$372.0M	-$89.00M	$112.0M	$135.0M	$242.0M	$145.0M	$54.00M	$138.0M	$31.00M	$114.0M	-$121.0M	-$13.00M	$4.000M	$4.000M	$8.000M	-$1.000M	$0.00	-$20.00M	$0.00	-$2.000M	$47.00M	$11.00M	$22.00M	$13.00M	$0.00	$1.000M	$2.000M	$8.000M	$11.00M	$12.00M	$15.00M	$8.000M	$1.000M	$4.000M	$2.000M
% Of Pretax Income			29.35%	11.43%		131.55%		177.99%		147.37%	153.41%	68.75%	73.23%	45.0%	9.08%	6.19%	11.62%	-27.31%	-3.4%	2.0%	2.6%	4.21%	-1.92%					14.92%	10.19%	15.17%	15.12%				25.0%	24.44%	21.82%	27.27%	26.67%		40.0%	50.0%
Net Earnings	-$561.0M	-$1.730B	$1.500B	$821.0M	-$250.0M	-$754.0M	$675.0M	$397.0M	$242.0M	$1.465B	$1.617B	$980.0M	$1.612B	$726.0M	$1.382B	$470.0M	$867.0M	$564.0M	$395.0M	$196.0M	$150.0M	$182.0M	$65.00M	-$99.00M	-$188.0M	-$493.0M	-$290.0M	$268.0M	$97.00M	$123.0M	$73.00M	-$25.00M	-$73.00M	-$134.0M	$24.00M	$34.00M	$43.00M	$46.00M	$23.00M	-$4.000M	$8.000M	$1.000M
YoY Change	-67.57%	-215.33%	82.7%	-428.4%	-66.84%	-211.7%	70.03%	64.05%	-83.48%	-9.4%	65.0%	-39.21%	122.04%	-47.47%	194.04%	-45.79%	53.72%	42.78%	101.53%	30.67%	-17.58%	180.0%	-165.66%	-47.34%	-61.87%	70.0%	-208.21%	176.29%	-21.14%	68.49%	-392.0%	-65.75%	-45.52%	-658.33%	-29.41%	-20.93%	-6.52%	100.0%	-675.0%	-150.0%	700.0%
Net Earnings / Revenue	-4.31%	-14.04%	7.98%	4.85%	-1.49%	-4.55%	3.27%	2.08%	1.86%	10.05%	10.69%	6.38%	12.92%	7.62%	14.03%	6.31%	10.74%	10.31%	9.1%	5.39%	4.92%	6.69%	3.02%	-5.07%	-9.61%	-17.82%	-8.19%	6.41%	3.39%	5.77%	4.74%	-2.04%	-7.78%	-13.59%	2.23%	3.42%	5.6%	9.56%	7.67%	-2.12%	7.08%	2.0%
Basic Earnings Per Share	-$2.61	-$5.44	$4.81	$2.69	-$0.84	-$2.58	$2.27	$1.38	$1.01	$6.31	$6.88	$4.07	$6.69	$3.14
Diluted Earnings Per Share	-$1.72	-$5.44	$4.75	$2.66	-$0.84	-$2.58	$2.20	$1.34	$1.00	$6.18	$6.68	$3.98	$6.58	$3.09	$5.931M	$2.080M	$3.836M	$2.496M	$1.763M	$903.2K	$691.2K	$883.5K	$335.1K	-$585.8K	-$1.528M	-$5.539M	-$3.295M	$2.851M	$1.010M	$1.194M	$802.2K	-$390.6K	-$1.259M	-$2.310M	$406.8K	$586.2K	$754.4K	$821.4K	$500.0K	-$102.6K	$250.0K	$32.26K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$1.879B	$2.023B	$2.327B	$3.370B	$3.048B	$3.455B	$5.005B	$6.378B	$8.378B	$5.286B	$5.088B	$4.309B	$3.208B	$3.490B	$2.734B	$1.794B	$1.104B	$907.0M	$699.0M	$598.0M	$378.0M	$393.0M	$224.0M	$168.0M	$184.0M	$226.0M	$460.0M	$208.0M	$219.0M	$308.0M	$243.0M	$34.00M	$34.00M	$36.00M	$39.00M	$40.00M	$29.00M	$64.00M	$44.00M	$2.000M	$1.000M	$0.00
YoY Change	-7.12%	-13.06%	-30.95%	10.56%	-11.78%	-30.97%	-21.53%	-23.87%	58.49%	3.89%	18.08%	34.32%	-8.08%	27.65%	52.4%	62.5%	21.72%	29.76%	16.89%	58.2%	-3.82%	75.45%	33.33%	-8.7%	-18.58%	-50.87%	121.15%	-5.02%	-28.9%	26.75%	614.71%	0.0%	-5.56%	-7.69%	-2.5%	37.93%	-54.69%	45.45%	2100.0%	100.0%
Cash & Equivalents	$1.879B	$2.023B	$2.327B	$3.370B	$3.048B	$3.455B	$5.005B	$6.354B	$8.151B	$5.024B	$4.804B	$4.309B	$3.208B	$3.490B	$2.734B	$1.794B	$1.104B	$700.0M	$551.0M	$485.0M	$346.0M	$393.0M	$224.0M	$168.0M	$184.0M	$226.0M	$460.0M	$208.0M	$183.0M	$218.0M	$243.0M	$34.00M	$34.00M	$36.00M	$39.00M	$40.00M	$29.00M	$64.00M	$44.00M	$2.000M	$1.000M	$0.00
Short-Term Investments								$24.00M	$227.0M	$262.0M	$284.0M							$207.0M	$148.0M	$113.0M	$32.00M							$0.00	$37.00M	$90.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Other Short-Term Assets	$673.0M	$567.0M	$684.0M	$514.0M	$551.0M	$535.0M	$492.0M	$389.0M	$616.0M	$327.0M	$417.0M	$308.0M	$359.0M	$214.0M	$170.0M	$134.0M	$161.0M	$166.0M	$120.0M	$28.00M	$18.00M	$9.000M	$13.00M	$11.00M	$33.00M	$82.00M	$37.00M	$40.00M	$23.00M	$20.00M	$13.00M	$13.00M	$9.000M	$3.000M	$21.00M	$9.000M	$5.000M	$2.000M	$3.000M	$2.000M	$2.000M	$1.000M
YoY Change	18.69%	-17.11%	33.07%	-6.72%	2.99%	8.74%	26.48%	-36.85%	88.38%	-21.58%	35.39%	-14.21%	67.76%	25.88%	26.87%	-16.77%	-3.01%	38.33%	328.57%	55.56%	100.0%	-30.77%	18.18%	-66.67%	-59.76%	121.62%	-7.5%	73.91%	15.0%	53.85%	0.0%	44.44%	200.0%	-85.71%	133.33%	80.0%	150.0%	-33.33%	50.0%	0.0%	100.0%
Inventory	$3.342B	$3.698B	$3.638B	$3.616B	$3.070B	$3.283B	$2.944B	$2.341B	$2.129B	$1.368B	$1.226B	$1.188B	$1.210B	$577.0M	$560.0M	$376.0M	$456.0M	$259.0M	$205.0M	$153.0M	$149.0M	$98.00M	$73.00M	$79.00M	$84.00M	$144.0M	$187.0M	$224.0M	$143.0M	$99.00M	$80.00M	$113.0M	$107.0M	$174.0M	$172.0M	$197.0M	$152.0M	$76.00M	$49.00M	$56.00M	$45.00M	$20.00M
Prepaid Expenses
Receivables	$2.166B	$1.598B	$2.804B	$2.257B	$2.379B	$1.204B	$2.197B	$1.948B	$1.461B	$1.532B	$1.989B	$1.793B	$2.364B	$1.206B	$1.256B	$926.0M	$1.010B	$697.0M	$481.0M	$403.0M	$313.0M	$244.0M	$219.0M	$128.0M	$149.0M	$273.0M	$369.0M	$546.0M	$409.0M	$304.0M	$202.0M	$159.0M	$153.0M	$140.0M	$155.0M	$137.0M	$196.0M	$80.00M	$62.00M	$53.00M	$34.00M	$13.00M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$8.060B	$7.886B	$9.453B	$9.757B	$9.048B	$8.477B	$10.64B	$11.06B	$12.58B	$8.513B	$8.720B	$7.598B	$7.141B	$5.487B	$4.720B	$3.230B	$2.731B	$2.029B	$1.505B	$1.181B	$857.0M	$744.0M	$529.0M	$386.0M	$449.0M	$726.0M	$1.052B	$1.018B	$794.0M	$730.0M	$537.0M	$318.0M	$302.0M	$354.0M	$388.0M	$384.0M	$382.0M	$222.0M	$157.0M	$114.0M	$82.00M	$33.00M
YoY Change	2.21%	-16.58%	-3.12%	7.84%	6.74%	-20.31%	-3.78%	-12.14%	47.82%	-2.37%	14.77%	6.4%	30.14%	16.25%	46.13%	18.27%	34.6%	34.82%	27.43%	37.81%	15.19%	40.64%	37.05%	-14.03%	-38.15%	-30.99%	3.34%	28.21%	8.77%	35.94%	68.87%	5.3%	-14.69%	-8.76%	1.04%	0.52%	72.07%	41.4%	37.72%	39.02%	148.48%
Property, Plant & Equipment	$3.167B	$3.620B	$3.670B	$3.410B	$3.084B	$2.843B	$3.095B	$3.033B	$3.503B	$2.965B	$3.293B	$3.700B	$4.067B	$2.224B	$2.159B	$1.584B	$1.668B	$741.0M	$549.0M	$395.0M	$275.0M	$122.0M	$108.0M	$106.0M	$98.00M	$238.0M	$347.0M	$248.0M	$148.0M	$89.00M	$73.00M	$181.0M	$196.0M	$228.0M	$206.0M	$156.0M	$121.0M	$76.00M	$51.00M	$48.00M	$35.00M	$19.00M
YoY Change	-12.51%	-1.36%	7.62%	10.57%	8.48%	-8.14%	2.04%	-13.42%	18.15%	-9.96%	-11.0%	-9.02%	82.87%	3.01%	36.3%	-5.04%	125.1%	34.97%	38.99%	43.64%	125.41%	12.96%	1.89%	8.16%	-58.82%	-31.41%	39.92%	67.57%	66.29%	21.92%	-59.67%	-7.65%	-14.04%	10.68%	32.05%	28.93%	59.21%	49.02%	6.25%	37.14%	84.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments						$0.00	$93.00M
YoY Change						-100.0%
Other Assets	$1.767B	$1.509B	$1.486B	$871.0M	$647.0M	$472.0M	$549.0M	$594.0M	$619.0M	$594.0M	$473.0M	$179.0M	$224.0M	$185.0M	$215.0M	$249.0M	$279.0M	$127.0M	$32.00M	$1.000M	$2.000M			$16.00M	$65.00M	$59.00M				$16.00M	$30.00M	$32.00M	$34.00M	$39.00M	$44.00M	$49.00M	$47.00M	$16.00M	$7.000M	$7.000M	$6.000M	$2.000M
YoY Change	17.1%	1.55%	70.61%	34.62%	37.08%	-14.03%	-7.58%	-4.04%	4.21%	25.58%	164.25%	-20.09%	21.08%	-13.95%	-13.65%	-10.75%	119.69%	296.88%	3100.0%	-50.0%				-75.38%	10.17%					-46.67%	-6.25%	-5.88%	-12.82%	-11.36%	-10.2%	4.26%	193.75%	128.57%	0.0%	16.67%	200.0%
Total Long-Term Assets	$16.04B	$16.54B	$16.81B	$16.38B	$16.61B	$17.89B	$18.60B	$18.80B	$20.28B	$6.657B	$6.779B	$6.438B	$7.065B	$2.631B	$2.608B	$2.061B	$2.144B	$872.0M	$581.0M	$408.0M	$302.0M	$122.0M	$108.0M	$122.0M	$164.0M	$296.0M	$391.0M	$289.0M	$190.0M	$129.0M	$104.0M	$213.0M	$231.0M	$266.0M	$250.0M	$205.0M	$169.0M	$92.00M	$59.00M	$55.00M	$41.00M	$21.00M
YoY Change	-3.07%	-1.56%	2.63%	-1.44%	-7.15%	-3.79%	-1.1%	-7.27%	204.61%	-1.8%	5.3%	-8.87%	168.53%	0.88%	26.54%	-3.87%	145.87%	50.09%	42.4%	35.1%	147.54%	12.96%	-11.48%	-25.61%	-44.59%	-24.3%	35.29%	52.11%	47.29%	24.04%	-51.17%	-7.79%	-13.16%	6.4%	21.95%	21.3%	83.7%	55.93%	7.27%	34.15%	95.24%
Total Assets	$24.10B	$24.43B	$26.26B	$26.13B	$25.66B	$26.37B	$29.24B	$29.86B	$32.86B	$15.17B	$15.50B	$14.04B	$14.21B	$8.118B	$7.328B	$5.291B	$4.875B	$2.901B	$2.086B	$1.589B	$1.159B	$866.0M	$637.0M	$508.0M	$613.0M	$1.022B	$1.443B	$1.307B	$984.0M	$859.0M	$641.0M	$531.0M	$533.0M	$620.0M	$638.0M	$589.0M	$551.0M	$314.0M	$216.0M	$169.0M	$123.0M	$54.00M
YoY Change
Accounts Payable	$1.724B	$1.585B	$2.222B	$2.332B	$2.352B	$1.898B	$2.524B	$2.350B	$2.056B	$1.881B	$1.971B	$1.990B	$2.773B	$1.545B	$1.507B	$1.101B	$1.181B	$882.0M	$632.0M	$569.0M	$435.0M	$352.0M	$303.0M	$225.0M	$264.0M	$336.0M	$330.0M	$418.0M	$346.0M	$250.0M	$173.0M	$129.0M	$86.00M	$123.0M	$99.00M	$71.00M	$121.0M	$48.00M	$27.00M	$29.00M	$20.00M	$7.000M
YoY Change	8.77%	-28.67%	-4.72%	-0.85%	23.92%	-24.8%	7.4%	14.3%	9.3%	-4.57%	-0.95%	-28.24%	79.48%	2.52%	36.88%	-6.77%	33.9%	39.56%	11.07%	30.8%	23.58%	16.17%	34.67%	-14.77%	-21.43%	1.82%	-21.05%	20.81%	38.4%	44.51%	34.11%	50.0%	-30.08%	24.24%	39.44%	-41.32%	152.08%	77.78%	-6.9%	45.0%	185.71%
Accrued Expenses	$1.704B	$1.637B	$2.335B	$2.287B	$1.768B	$1.643B	$1.753B	$1.752B	$1.395B	$919.0M	$1.747B	$1.696B	$1.029B	$481.0M	$410.0M	$342.0M	$356.0M	$236.0M	$215.0M	$231.0M	$137.0M	$153.0M	$104.0M	$116.0M	$177.0M	$248.0M	$258.0M	$236.0M	$168.0M	$119.0M	$103.0M	$55.00M	$50.00M	$49.00M	$46.00M	$35.00M	$39.00M	$18.00M	$12.00M	$6.000M	$5.000M	$3.000M
YoY Change	4.09%	-29.89%	2.1%	29.36%	7.61%	-6.27%	0.06%	25.59%	51.8%	-47.4%	3.01%	64.82%	113.93%	17.32%	19.88%	-3.93%	50.85%	9.77%	-6.93%	68.61%	-10.46%	47.12%	-10.34%	-34.46%	-28.63%	-3.88%	9.32%	40.48%	41.18%	15.53%	87.27%	10.0%	2.04%	6.52%	31.43%	-10.26%	116.67%	50.0%	100.0%	20.0%	66.67%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.995B	$255.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$86.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change								-100.0%	1074.51%													-100.0%
Long-Term Debt Due	$1.750B	$1.213B	$0.00	$251.0M	$286.0M	$276.0M	$179.0M	$233.0M	$339.0M	$152.0M	$125.0M	$230.0M	$230.0M	$144.0M	$106.0M	$82.00M	$27.00M	$12.00M	$25.00M	$20.00M	$15.00M	$0.00			$0.00	$10.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$23.00M	$27.00M	$14.00M	$12.00M	$16.00M	$12.00M	$8.000M	$6.000M	$45.00M	$39.00M	$6.000M
YoY Change	44.27%		-100.0%	-12.24%	3.62%	54.19%	-23.18%	-31.27%	123.03%	21.6%	-45.65%	0.0%	59.72%	35.85%	29.27%	203.7%	125.0%	-52.0%	25.0%	33.33%					-100.0%						-100.0%	-14.81%	92.86%	16.67%	-25.0%	33.33%	50.0%	33.33%	-86.67%	15.38%	550.0%
Total Short-Term Liabilities	$5.703B	$5.434B	$4.557B	$4.870B	$4.406B	$3.817B	$4.456B	$4.344B	$6.949B	$3.238B	$3.845B	$3.973B	$4.032B	$2.170B	$2.023B	$1.525B	$1.564B	$1.130B	$872.0M	$820.0M	$587.0M	$506.0M	$493.0M	$340.0M	$442.0M	$594.0M	$589.0M	$654.0M	$514.0M	$370.0M	$276.0M	$207.0M	$163.0M	$186.0M	$157.0M	$122.0M	$178.0M	$78.00M	$48.00M	$81.00M	$65.00M	$20.00M
YoY Change	4.95%	19.25%	-6.43%	10.53%	15.43%	-14.34%	2.58%	-37.49%	114.61%	-15.79%	-3.22%	-1.46%	85.81%	7.27%	32.66%	-2.49%	38.41%	29.59%	6.34%	39.69%	16.01%	2.64%	45.0%	-23.08%	-25.59%	0.85%	-9.94%	27.24%	38.92%	34.06%	33.33%	26.99%	-12.37%	18.47%	28.69%	-31.46%	128.21%	62.5%	-40.74%	24.62%	225.0%
Long-Term Debt	$5.684B	$5.857B	$7.022B	$8.474B	$9.289B	$10.25B	$10.99B	$12.92B	$13.66B	$2.149B	$2.313B	$1.725B	$1.955B	$150.0M	$294.0M	$400.0M	$482.0M	$10.00M	$19.00M	$33.00M	$53.00M	$0.00	$0.00	$112.0M	$225.0M	$534.0M	$519.0M	$0.00	$0.00	$0.00	$59.00M	$183.0M	$243.0M	$235.0M	$145.0M	$154.0M	$111.0M	$26.00M	$65.00M	$19.00M	$15.00M	$7.000M
YoY Change	-2.95%	-16.59%	-17.13%	-8.77%	-9.34%	-6.8%	-14.9%	-5.43%	535.64%	-7.09%	34.09%	-11.76%	1203.33%	-48.98%	-26.5%	-17.01%	4720.0%	-47.37%	-42.42%	-37.74%			-100.0%	-50.22%	-57.87%	2.89%				-100.0%	-67.76%	-24.69%	3.4%	62.07%	-5.84%	38.74%	326.92%	-60.0%	242.11%	26.67%	114.29%
Other Long-Term Liabilities	$1.370B	$1.415B	$2.459B	$2.067B	$2.416B	$2.340B	$2.255B	$1.180B	$1.108B	$564.0M	$499.0M	$445.0M	$550.0M	$310.0M	$302.0M	$174.0M	$133.0M	$45.00M	$38.00M	$35.00M	$32.00M	$33.00M	$41.00M	$39.00M	$45.00M	$48.00M
YoY Change	-3.18%	-42.46%	18.96%	-14.45%	3.25%	3.77%	91.1%	6.5%	96.45%	13.03%	12.13%	-19.09%	77.42%	2.65%	73.56%	30.83%	195.56%	18.42%	8.57%	9.38%	-3.03%	-19.51%	5.13%	-13.33%	-6.25%
Total Long-Term Liabilities	$7.054B	$7.272B	$9.481B	$10.54B	$11.71B	$12.59B	$13.25B	$14.10B	$14.77B	$2.713B	$2.812B	$2.170B	$2.505B	$460.0M	$596.0M	$574.0M	$615.0M	$55.00M	$57.00M	$68.00M	$85.00M	$33.00M	$41.00M	$151.0M	$270.0M	$582.0M	$519.0M	$0.00	$0.00	$0.00	$59.00M	$183.0M	$243.0M	$235.0M	$145.0M	$154.0M	$111.0M	$26.00M	$65.00M	$19.00M	$15.00M	$7.000M
YoY Change	-3.0%	-23.3%	-10.06%	-9.94%	-7.0%	-5.0%	-6.03%	-4.54%	444.34%	-3.52%	29.59%	-13.37%	444.57%	-22.82%	3.83%	-6.67%	1018.18%	-3.51%	-16.18%	-20.0%	157.58%	-19.51%	-72.85%	-44.07%	-53.61%	12.14%				-100.0%	-67.76%	-24.69%	3.4%	62.07%	-5.84%	38.74%	326.92%	-60.0%	242.11%	26.67%	114.29%
Total Liabilities	$12.76B	$12.71B	$14.04B	$15.41B	$16.11B	$16.40B	$17.70B	$18.44B	$21.72B	$5.951B	$6.657B	$6.143B	$6.537B	$2.630B	$2.619B	$2.099B	$2.179B	$1.185B	$929.0M	$888.0M	$672.0M	$539.0M	$534.0M	$501.0M	$723.0M	$1.176B	$1.125B	$687.0M	$530.0M	$385.0M	$352.0M	$400.0M	$420.0M	$435.0M	$316.0M	$287.0M	$296.0M	$107.0M	$116.0M	$100.0M	$80.00M	$27.00M
YoY Change	0.4%	-9.49%	-8.91%	-4.34%	-1.78%	-7.35%	-4.0%	-15.08%	264.93%	-10.61%	8.37%	-6.03%	148.56%	0.42%	24.77%	-3.67%	83.88%	27.56%	4.62%	32.14%	24.68%	0.94%	6.59%	-30.71%	-38.52%	4.53%	63.76%	29.62%	37.66%	9.38%	-12.0%	-4.76%	-3.45%	37.66%	10.1%	-3.04%	176.64%	-7.76%	16.0%	25.0%	196.3%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Basic Shares Outstanding	326.0M shares	318.0M shares	312.0M shares	305.0M shares	298.0M shares	292.0M shares	297.0M shares	288.0M shares	239.0M shares	232.0M shares	235.0M shares	241.0M shares	241.0M shares	231.0M shares
Diluted Shares Outstanding	326.0M shares	318.0M shares	316.0M shares	309.0M shares	298.0M shares	292.0M shares	307.0M shares	296.0M shares	242.0M shares	237.0M shares	242.0M shares	246.0M shares	245.0M shares	235.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $25.009 Billion

About WESTERN DIGITAL CORP

Western Digital Corp. engages in the development, manufacture, marketing, and sale of data storage devices and solutions. The company is headquartered in San Jose, California and currently employs 51,000 full-time employees. The firm manufactures, markets, and sells data storage devices and solutions in the United States and in foreign countries through its sales personnel, dealers, distributors, retailers, and subsidiaries. The company manages and reports under two segments: hard disk drives (HDD) and flash-based products (Flash). Its portfolio of technology and products addresses multiple end markets: Cloud, Client and Consumer. Cloud is comprised primarily of products for public or private cloud environments and end customers. Through the Client end market, it provides its OEM and channel customers a range of hard drive and flash solutions across personal computer, mobile, gaming, automotive, virtual reality headsets, at-home entertainment, and industrial spaces. The Consumer end market offers a range of retail and other end user products.

Industry: Computer Storage Devices Peers: Apple Inc. Corsair Gaming, Inc. Dell Technologies Inc. HP INC Hewlett Packard Enterprise Co NetApp, Inc. Pure Storage, Inc. Super Micro Computer, Inc. Xerox Holdings Corp