|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.737B
-24.93%
YoY
|
$3.646B
111.73%
YoY
|
$1.722B
-73.81%
YoY
|
$6.575B
231.57%
YoY
|
$1.983B
-149.23%
YoY
|
| Depreciation, Depletion And Amortization |
$5.245B
10.14%
YoY
|
$4.762B
15.05%
YoY
|
$4.139B
40.4%
YoY
|
$2.948B
74.44%
YoY
|
$1.690B
-7.35%
YoY
|
| Cash From Operating Activities |
$7.192B
23.0%
YoY
|
$5.847B
-4.85%
YoY
|
$6.145B
-30.26%
YoY
|
$8.811B
132.36%
YoY
|
$3.792B
105.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.974B
62.67%
YoY
|
$4.902B
-7.35%
YoY
|
$5.291B
68.72%
YoY
|
$3.136B
-230.34%
YoY
|
-$2.406B
69.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$63.00M
-107.46%
YoY
|
-$845.0M
187.41%
YoY
|
-$294.0M
-133.75%
YoY
|
$871.0M
-262.8%
YoY
|
-$535.0M
-22.91%
YoY
|
| Cash From Investing Activities |
-$7.911B
37.65%
YoY
|
-$5.747B
2.9%
YoY
|
-$5.585B
146.58%
YoY
|
-$2.265B
-22.99%
YoY
|
-$2.941B
39.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.491B
18.56%
YoY
|
$2.101B
-142.02%
YoY
|
-$5.000B
48.63%
YoY
|
-$3.364B
136.24%
YoY
|
-$1.424B
601.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.192B
23.0%
YoY
|
$5.847B
-4.85%
YoY
|
$6.145B
-30.26%
YoY
|
$8.811B
132.36%
YoY
|
$3.792B
105.08%
YoY
|
| Cash From Investing Activities |
-$7.911B
37.65%
YoY
|
-$5.747B
2.9%
YoY
|
-$5.585B
146.58%
YoY
|
-$2.265B
-22.99%
YoY
|
-$2.941B
39.25%
YoY
|
| Cash From Financing Activities |
$2.491B
18.56%
YoY
|
$2.101B
-142.02%
YoY
|
-$5.000B
48.63%
YoY
|
-$3.364B
136.24%
YoY
|
-$1.424B
601.48%
YoY
|
| Net Change In Cash |
$1.772B
-19.49%
YoY
|
$2.201B
-149.57%
YoY
|
-$4.440B
-239.53%
YoY
|
$3.182B
-655.32%
YoY
|
-$573.0M
22.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.192B
23.0%
YoY
|
$5.847B
-4.85%
YoY
|
$6.145B
-30.26%
YoY
|
$8.811B
132.36%
YoY
|
$3.792B
105.08%
YoY
|
| Capital Expenditures |
$7.974B
62.67%
YoY
|
$4.902B
-7.35%
YoY
|
$5.291B
68.72%
YoY
|
$3.136B
-230.34%
YoY
|
-$2.406B
69.68%
YoY
|
| Free Cash Flow |
-$782.0M
-182.75%
YoY
|
$945.0M
10.66%
YoY
|
$854.0M
-84.95%
YoY
|
$5.675B
-8.44%
YoY
|
$6.198B
89.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.402B
-14.3%
YoY
|
$1.316B
-32.06%
YoY
|
$1.636B
-2145.0%
YoY
|
$1.937B
11.32%
YoY
|
-$80.00M
-101.65%
YoY
|
$1.740B
6.1%
YoY
|
$4.858B
191.6%
YoY
|
$1.640B
417.35%
YoY
|
$1.666B
4171.79%
YoY
|
$317.0M
-107.79%
YoY
|
$39.00M
-151.32%
YoY
|
-$4.067B
N/A
|
-$76.00M
N/A
|
| Depreciation, Depletion And Amortization |
$2.605B
-5.38%
YoY
|
$2.640B
31.41%
YoY
|
$2.753B
30.47%
YoY
|
$2.009B
-0.99%
YoY
|
$2.110B
7.71%
YoY
|
$2.029B
105.16%
YoY
|
$1.959B
140.37%
YoY
|
$989.0M
13.03%
YoY
|
$815.0M
-7.07%
YoY
|
$875.0M
-7.6%
YoY
|
$877.0M
-48.5%
YoY
|
$947.0M
N/A
|
$1.703B
N/A
|
| Cash From Operating Activities |
$3.961B
13.85%
YoY
|
$3.205B
35.35%
YoY
|
$3.479B
8.25%
YoY
|
$2.368B
-19.21%
YoY
|
$3.214B
-48.89%
YoY
|
$2.931B
16.17%
YoY
|
$6.288B
154.16%
YoY
|
$2.523B
91.43%
YoY
|
$2.474B
233.42%
YoY
|
$1.318B
19.06%
YoY
|
$742.0M
-77.55%
YoY
|
$1.107B
N/A
|
$3.305B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.093B
24.52%
YoY
|
$4.881B
101.86%
YoY
|
$2.484B
-12.35%
YoY
|
$2.418B
-1.59%
YoY
|
$2.834B
32.55%
YoY
|
$2.457B
-346.19%
YoY
|
$2.138B
-235.75%
YoY
|
-$998.0M
20.1%
YoY
|
-$1.575B
150.0%
YoY
|
-$831.0M
5.46%
YoY
|
-$630.0M
-48.06%
YoY
|
-$788.0M
N/A
|
-$1.213B
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$119.0M
-107.39%
YoY
|
-$56.00M
-107.32%
YoY
|
-$1.610B
1312.28%
YoY
|
$765.0M
-525.0%
YoY
|
-$114.0M
-33.72%
YoY
|
-$180.0M
-117.26%
YoY
|
-$172.0M
-52.09%
YoY
|
$1.043B
-692.61%
YoY
|
-$359.0M
-43.82%
YoY
|
-$176.0M
220.0%
YoY
|
-$639.0M
2456.0%
YoY
|
-$55.00M
N/A
|
-$25.00M
N/A
|
| Cash From Investing Activities |
-$2.974B
-27.36%
YoY
|
-$4.937B
198.67%
YoY
|
-$4.094B
38.87%
YoY
|
-$1.653B
-37.32%
YoY
|
-$2.948B
27.62%
YoY
|
-$2.637B
-5960.0%
YoY
|
-$2.310B
19.44%
YoY
|
$45.00M
-104.47%
YoY
|
-$1.934B
52.4%
YoY
|
-$1.007B
19.45%
YoY
|
-$1.269B
2.5%
YoY
|
-$843.0M
N/A
|
-$1.238B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$23.00M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.0M
-106.22%
YoY
|
$2.677B
-668.37%
YoY
|
$2.572B
-228.66%
YoY
|
-$471.0M
-84.31%
YoY
|
-$1.999B
-16.57%
YoY
|
-$3.001B
210.02%
YoY
|
-$2.396B
433.63%
YoY
|
-$968.0M
-0.72%
YoY
|
-$449.0M
35.65%
YoY
|
-$975.0M
-861.72%
YoY
|
-$331.0M
-204.42%
YoY
|
$128.0M
N/A
|
$317.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.961B
13.85%
YoY
|
$3.205B
35.35%
YoY
|
$3.479B
8.25%
YoY
|
$2.368B
-19.21%
YoY
|
$3.214B
-48.89%
YoY
|
$2.931B
16.17%
YoY
|
$6.288B
154.16%
YoY
|
$2.523B
91.43%
YoY
|
$2.474B
233.42%
YoY
|
$1.318B
19.06%
YoY
|
$742.0M
-77.55%
YoY
|
$1.107B
N/A
|
$3.305B
N/A
|
| Cash From Investing Activities |
-$2.974B
-27.36%
YoY
|
-$4.937B
198.67%
YoY
|
-$4.094B
38.87%
YoY
|
-$1.653B
-37.32%
YoY
|
-$2.948B
27.62%
YoY
|
-$2.637B
-5960.0%
YoY
|
-$2.310B
19.44%
YoY
|
$45.00M
-104.47%
YoY
|
-$1.934B
52.4%
YoY
|
-$1.007B
19.45%
YoY
|
-$1.269B
2.5%
YoY
|
-$843.0M
N/A
|
-$1.238B
N/A
|
| Cash From Financing Activities |
-$160.0M
-106.22%
YoY
|
$2.677B
-668.37%
YoY
|
$2.572B
-228.66%
YoY
|
-$471.0M
-84.31%
YoY
|
-$1.999B
-16.57%
YoY
|
-$3.001B
210.02%
YoY
|
-$2.396B
433.63%
YoY
|
-$968.0M
-0.72%
YoY
|
-$449.0M
35.65%
YoY
|
-$975.0M
-861.72%
YoY
|
-$331.0M
-204.42%
YoY
|
$128.0M
N/A
|
$317.0M
N/A
|
| Net Change In Cash |
$827.0M
-57.74%
YoY
|
$945.0M
287.3%
YoY
|
$1.957B
-212.93%
YoY
|
$244.0M
-109.01%
YoY
|
-$1.733B
-209.54%
YoY
|
-$2.707B
-269.19%
YoY
|
$1.582B
1638.46%
YoY
|
$1.600B
-340.96%
YoY
|
$91.00M
-110.61%
YoY
|
-$664.0M
-269.39%
YoY
|
-$858.0M
-135.99%
YoY
|
$392.0M
N/A
|
$2.384B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.961B
13.85%
YoY
|
$3.205B
35.35%
YoY
|
$3.479B
8.25%
YoY
|
$2.368B
-19.21%
YoY
|
$3.214B
-48.89%
YoY
|
$2.931B
16.17%
YoY
|
$6.288B
154.16%
YoY
|
$2.523B
91.43%
YoY
|
$2.474B
233.42%
YoY
|
$1.318B
19.06%
YoY
|
$742.0M
-77.55%
YoY
|
$1.107B
N/A
|
$3.305B
N/A
|
| Capital Expenditures |
$3.093B
24.52%
YoY
|
$4.881B
101.86%
YoY
|
$2.484B
-12.35%
YoY
|
$2.418B
-1.59%
YoY
|
$2.834B
32.55%
YoY
|
$2.457B
-346.19%
YoY
|
$2.138B
-235.75%
YoY
|
-$998.0M
20.1%
YoY
|
-$1.575B
150.0%
YoY
|
-$831.0M
5.46%
YoY
|
-$630.0M
-48.06%
YoY
|
-$788.0M
N/A
|
-$1.213B
N/A
|
| Free Cash Flow |
$868.0M
-12.76%
YoY
|
-$1.676B
3252.0%
YoY
|
$995.0M
161.84%
YoY
|
-$50.00M
-110.55%
YoY
|
$380.0M
-90.84%
YoY
|
$474.0M
-86.54%
YoY
|
$4.150B
2.49%
YoY
|
$3.521B
63.84%
YoY
|
$4.049B
195.12%
YoY
|
$2.149B
13.4%
YoY
|
$1.372B
-69.63%
YoY
|
$1.895B
N/A
|
$4.518B
N/A
|
Loading...