|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$768.4K
-77.51%
YoY
|
-$3.417M
-138.35%
YoY
|
$8.909M
281.95%
YoY
|
$2.332M
77.49%
YoY
|
$1.314M
-691731.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.262M
1132.71%
YoY
|
$102.4K
-30.07%
YoY
|
$146.4K
807.31%
YoY
|
$16.14K
4790.91%
YoY
|
$330.00
N/A
|
| Cash From Operating Activities |
-$16.86M
9793.42%
YoY
|
-$170.5K
-103.7%
YoY
|
$4.606M
126.63%
YoY
|
$2.032M
257.26%
YoY
|
$568.8K
-299484.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$126.4K
1203.09%
YoY
|
$9.700K
-95.73%
YoY
|
$227.2K
21.41%
YoY
|
$187.1K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.618M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$126.4K
-92.23%
YoY
|
-$1.627M
616.35%
YoY
|
-$227.2K
21.41%
YoY
|
-$187.1K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.72M
636.7%
YoY
|
$1.862M
N/A
|
N/A
N/A
|
$455.00
-99.86%
YoY
|
$323.5K
170157.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.86M
9793.42%
YoY
|
-$170.5K
-103.7%
YoY
|
$4.606M
126.63%
YoY
|
$2.032M
257.26%
YoY
|
$568.8K
-299484.21%
YoY
|
| Cash From Investing Activities |
-$126.4K
-92.23%
YoY
|
-$1.627M
616.35%
YoY
|
-$227.2K
21.41%
YoY
|
-$187.1K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$13.72M
636.7%
YoY
|
$1.862M
N/A
|
N/A
N/A
|
$455.00
-99.86%
YoY
|
$323.5K
170157.89%
YoY
|
| Net Change In Cash |
-$4.065M
2862.99%
YoY
|
-$137.2K
-104.22%
YoY
|
$3.253M
102.21%
YoY
|
$1.609M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.86M
9793.42%
YoY
|
-$170.5K
-103.7%
YoY
|
$4.606M
126.63%
YoY
|
$2.032M
257.26%
YoY
|
$568.8K
-299484.21%
YoY
|
| Capital Expenditures |
$126.4K
1203.09%
YoY
|
$9.700K
-95.73%
YoY
|
$227.2K
21.41%
YoY
|
$187.1K
N/A
|
N/A
|
| Free Cash Flow |
-$16.99M
9330.91%
YoY
|
-$180.2K
-104.11%
YoY
|
$4.378M
137.3%
YoY
|
$1.845M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$511.0K
-40.57%
YoY
|
$212.4K
92.6%
YoY
|
$102.0K
-133.08%
YoY
|
N/A
|
-$859.9K
-92.11%
YoY
|
$110.3K
-97.85%
YoY
|
-$308.3K
-115.24%
YoY
|
N/A
|
-$10.90M
1085.65%
YoY
|
$5.127M
138.74%
YoY
|
$2.022M
115.47%
YoY
|
$6.742M
675.16%
YoY
|
-$919.0K
-268.75%
YoY
|
$2.147M
279.59%
YoY
|
$938.5K
166.31%
YoY
|
$869.8K
-18.96%
YoY
|
$544.6K
-10.95%
YoY
|
$565.7K
N/A
|
$352.4K
N/A
|
$1.073M
N/A
|
| Depreciation, Depletion And Amortization |
$77.60K
466.42%
YoY
|
$17.40K
24.29%
YoY
|
-$24.30K
-4.71%
YoY
|
N/A
|
$13.70K
6.86%
YoY
|
$14.00K
6.06%
YoY
|
-$25.50K
-298.91%
YoY
|
N/A
|
$12.82K
-4.97%
YoY
|
$13.20K
-1.86%
YoY
|
$12.82K
46.85%
YoY
|
$110.8K
1288.1%
YoY
|
$13.49K
65.32%
YoY
|
$13.45K
N/A
|
$8.730K
N/A
|
$7.980K
2560.0%
YoY
|
$8.160K
27100.0%
YoY
|
$0.00
N/A
|
N/A
|
$300.00
N/A
|
| Cash From Operating Activities |
$4.114M
-333.61%
YoY
|
-$1.456M
1396.81%
YoY
|
-$5.293M
-49.68%
YoY
|
N/A
|
-$1.761M
-1.84%
YoY
|
-$97.30K
-112.14%
YoY
|
-$10.52M
115.88%
YoY
|
N/A
|
-$1.794M
-700.36%
YoY
|
$801.5K
77.46%
YoY
|
-$4.873M
677.47%
YoY
|
$4.482M
116.08%
YoY
|
$298.9K
-324.67%
YoY
|
$451.7K
15.02%
YoY
|
-$626.7K
107.82%
YoY
|
$2.074M
620.16%
YoY
|
-$133.0K
-147.37%
YoY
|
$392.7K
N/A
|
-$301.6K
N/A
|
$288.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.021M
2157.89%
YoY
|
N/A
|
N/A
|
N/A
|
$178.1K
2614.94%
YoY
|
-$11.90K
N/A
|
$432.8K
N/A
|
N/A
|
$6.560K
-127.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.530K
-188.69%
YoY
|
-$23.81K
-127.63%
YoY
|
$229.4K
109.66%
YoY
|
$14.03K
N/A
|
-$8.490K
N/A
|
$86.18K
N/A
|
$109.4K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.57K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.021M
2157.89%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
-$178.1K
2614.94%
YoY
|
$11.90K
N/A
|
-$439.3K
N/A
|
N/A
|
-$6.560K
272.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$18.04K
112.49%
YoY
|
-$1.760K
-97.96%
YoY
|
-$229.4K
109.66%
YoY
|
-$14.03K
N/A
|
$8.490K
N/A
|
-$86.18K
N/A
|
-$109.4K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.244M
-10.08%
YoY
|
N/A
|
$2.734M
82.27%
YoY
|
$0.00
N/A
|
$5.832M
N/A
|
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$460.00
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$323.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.114M
-333.61%
YoY
|
-$1.456M
1396.81%
YoY
|
-$5.293M
-49.68%
YoY
|
N/A
|
-$1.761M
-1.84%
YoY
|
-$97.30K
-112.14%
YoY
|
-$10.52M
115.88%
YoY
|
N/A
|
-$1.794M
-700.36%
YoY
|
$801.5K
77.46%
YoY
|
-$4.873M
677.47%
YoY
|
$4.482M
116.08%
YoY
|
$298.9K
-324.67%
YoY
|
$451.7K
15.02%
YoY
|
-$626.7K
107.82%
YoY
|
$2.074M
620.16%
YoY
|
-$133.0K
-147.37%
YoY
|
$392.7K
N/A
|
-$301.6K
N/A
|
$288.0K
N/A
|
| Cash From Investing Activities |
-$4.021M
2157.89%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
-$178.1K
2614.94%
YoY
|
$11.90K
N/A
|
-$439.3K
N/A
|
N/A
|
-$6.560K
272.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$18.04K
112.49%
YoY
|
-$1.760K
-97.96%
YoY
|
-$229.4K
109.66%
YoY
|
-$14.03K
N/A
|
$8.490K
N/A
|
-$86.18K
N/A
|
-$109.4K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.244M
-10.08%
YoY
|
N/A
|
$2.734M
82.27%
YoY
|
$0.00
N/A
|
$5.832M
N/A
|
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$460.00
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$323.3K
N/A
|
| Net Change In Cash |
$93.20K
-88.27%
YoY
|
-$1.456M
1605.39%
YoY
|
-$184.7K
-96.25%
YoY
|
N/A
|
$794.6K
-364.16%
YoY
|
-$85.40K
-110.65%
YoY
|
-$4.932M
15.08%
YoY
|
N/A
|
-$300.8K
-201.25%
YoY
|
$801.5K
260.69%
YoY
|
-$4.286M
574.92%
YoY
|
$4.500M
116.02%
YoY
|
$297.1K
-235.54%
YoY
|
$222.2K
-21.54%
YoY
|
-$635.0K
N/A
|
$2.083M
240.76%
YoY
|
-$219.2K
-178.0%
YoY
|
$283.2K
N/A
|
$0.00
N/A
|
$611.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.114M
-333.61%
YoY
|
-$1.456M
1396.81%
YoY
|
-$5.293M
-49.68%
YoY
|
N/A
|
-$1.761M
-1.84%
YoY
|
-$97.30K
-112.14%
YoY
|
-$10.52M
115.88%
YoY
|
N/A
|
-$1.794M
-700.36%
YoY
|
$801.5K
77.46%
YoY
|
-$4.873M
677.47%
YoY
|
$4.482M
116.08%
YoY
|
$298.9K
-324.67%
YoY
|
$451.7K
15.02%
YoY
|
-$626.7K
107.82%
YoY
|
$2.074M
620.16%
YoY
|
-$133.0K
-147.37%
YoY
|
$392.7K
N/A
|
-$301.6K
N/A
|
$288.0K
N/A
|
| Capital Expenditures |
$4.021M
2157.89%
YoY
|
N/A
|
N/A
|
N/A
|
$178.1K
2614.94%
YoY
|
-$11.90K
N/A
|
$432.8K
N/A
|
N/A
|
$6.560K
-127.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.530K
-188.69%
YoY
|
-$23.81K
-127.63%
YoY
|
$229.4K
109.66%
YoY
|
$14.03K
N/A
|
-$8.490K
N/A
|
$86.18K
N/A
|
$109.4K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$93.20K
-104.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.939M
7.7%
YoY
|
-$85.40K
-110.65%
YoY
|
-$10.95M
124.77%
YoY
|
N/A
|
-$1.801M
-658.09%
YoY
|
$801.5K
260.69%
YoY
|
-$4.873M
660.45%
YoY
|
$4.474M
114.84%
YoY
|
$322.7K
-247.2%
YoY
|
$222.2K
-21.54%
YoY
|
-$640.8K
N/A
|
$2.083M
N/A
|
-$219.2K
N/A
|
$283.2K
N/A
|
N/A
|
N/A
|
Loading...