|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.05M
-1.04%
YoY
|
-$28.35M
-8.65%
YoY
|
-$31.03M
-37.61%
YoY
|
-$49.74M
-3.78%
YoY
|
-$51.69M
27.88%
YoY
|
| Depreciation, Depletion And Amortization |
$11.59M
0.63%
YoY
|
$11.52M
-4.03%
YoY
|
$12.00M
-7.68%
YoY
|
$13.00M
7.44%
YoY
|
$12.10M
28.72%
YoY
|
| Cash From Operating Activities |
$17.54M
23.97%
YoY
|
$14.15M
38.43%
YoY
|
$10.22M
-180.06%
YoY
|
-$12.77M
-37.34%
YoY
|
-$20.37M
31.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.389M
9.34%
YoY
|
$2.185M
-40.79%
YoY
|
$3.690M
94.72%
YoY
|
$1.895M
-74.31%
YoY
|
$7.376M
167.34%
YoY
|
| Acquisitions |
$23.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.166M
-117.1%
YoY
|
$12.67M
-412.84%
YoY
|
-$4.049M
-92.05%
YoY
|
-$50.90M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.846M
-177.08%
YoY
|
$8.882M
-214.77%
YoY
|
-$7.739M
-85.68%
YoY
|
-$54.03M
450.78%
YoY
|
-$9.809M
154.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.87M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.331M
-66.96%
YoY
|
-$22.19M
61.71%
YoY
|
-$13.72M
90.41%
YoY
|
-$7.207M
-106.52%
YoY
|
$110.5M
-2245.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.54M
23.97%
YoY
|
$14.15M
38.43%
YoY
|
$10.22M
-180.06%
YoY
|
-$12.77M
-37.34%
YoY
|
-$20.37M
31.29%
YoY
|
| Cash From Investing Activities |
-$6.846M
-177.08%
YoY
|
$8.882M
-214.77%
YoY
|
-$7.739M
-85.68%
YoY
|
-$54.03M
450.78%
YoY
|
-$9.809M
154.19%
YoY
|
| Cash From Financing Activities |
-$7.331M
-66.96%
YoY
|
-$22.19M
61.71%
YoY
|
-$13.72M
90.41%
YoY
|
-$7.207M
-106.52%
YoY
|
$110.5M
-2245.24%
YoY
|
| Net Change In Cash |
$3.363M
300.36%
YoY
|
$840.0K
-107.47%
YoY
|
-$11.24M
-84.81%
YoY
|
-$74.00M
-192.16%
YoY
|
$80.30M
-427.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.54M
23.97%
YoY
|
$14.15M
38.43%
YoY
|
$10.22M
-180.06%
YoY
|
-$12.77M
-37.34%
YoY
|
-$20.37M
31.29%
YoY
|
| Capital Expenditures |
$2.389M
9.34%
YoY
|
$2.185M
-40.79%
YoY
|
$3.690M
94.72%
YoY
|
$1.895M
-74.31%
YoY
|
$7.376M
167.34%
YoY
|
| Free Cash Flow |
$15.15M
26.64%
YoY
|
$11.96M
83.19%
YoY
|
$6.531M
-144.55%
YoY
|
-$14.66M
-47.17%
YoY
|
-$27.75M
51.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.770M
-34.62%
YoY
|
-$1.848M
-72.46%
YoY
|
-$8.668M
47.44%
YoY
|
-$8.711M
1.85%
YoY
|
-$8.825M
22.52%
YoY
|
-$6.711M
-4.66%
YoY
|
-$5.879M
-17.72%
YoY
|
-$8.553M
-4.84%
YoY
|
-$7.203M
-8.35%
YoY
|
-$7.039M
-24.03%
YoY
|
-$7.145M
-39.54%
YoY
|
-$8.988M
-39.33%
YoY
|
-$7.859M
-43.21%
YoY
|
-$9.266M
-34.13%
YoY
|
-$11.82M
-16.89%
YoY
|
-$14.82M
2.75%
YoY
|
-$13.84M
54.05%
YoY
|
-$14.07M
N/A
|
-$14.22M
36.68%
YoY
|
| Depreciation, Depletion And Amortization |
$3.115M
11.09%
YoY
|
$3.336M
17.13%
YoY
|
$2.900M
7.41%
YoY
|
$2.900M
-0.41%
YoY
|
$2.804M
-7.91%
YoY
|
$2.848M
-6.04%
YoY
|
$2.700M
-10.0%
YoY
|
$2.912M
-2.93%
YoY
|
$3.045M
0.0%
YoY
|
$3.031M
-2.85%
YoY
|
$3.000M
-6.25%
YoY
|
$3.000M
-11.76%
YoY
|
$3.045M
-10.44%
YoY
|
$3.120M
-7.94%
YoY
|
$3.200M
0.0%
YoY
|
$3.400M
13.33%
YoY
|
$3.400M
30.77%
YoY
|
$3.389M
-31.96%
YoY
|
$3.200M
33.33%
YoY
|
| Cash From Operating Activities |
-$5.705M
2505.02%
YoY
|
$6.245M
-6.43%
YoY
|
$6.069M
34.87%
YoY
|
$5.445M
-75.99%
YoY
|
-$219.0K
-98.89%
YoY
|
$6.674M
78.4%
YoY
|
$4.500M
35.14%
YoY
|
$22.68M
1313.72%
YoY
|
-$19.70M
-1378.46%
YoY
|
$3.741M
-231.68%
YoY
|
$3.330M
-182.77%
YoY
|
$1.604M
-192.66%
YoY
|
$1.541M
-136.95%
YoY
|
-$2.841M
-71.75%
YoY
|
-$4.023M
22.88%
YoY
|
-$1.731M
-75.42%
YoY
|
-$4.171M
-20.88%
YoY
|
-$10.06M
266.07%
YoY
|
-$3.274M
42.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$521.0K
17.34%
YoY
|
$1.848M
236.61%
YoY
|
$1.022M
6.57%
YoY
|
$967.0K
-33.72%
YoY
|
$444.0K
-45.72%
YoY
|
$549.0K
-32.22%
YoY
|
$959.0K
-23.28%
YoY
|
$1.459M
116.15%
YoY
|
$818.0K
-14.26%
YoY
|
$810.0K
-13.18%
YoY
|
$1.250M
-310.08%
YoY
|
$675.0K
-197.68%
YoY
|
$954.0K
76.34%
YoY
|
$933.0K
-143.4%
YoY
|
-$595.0K
-80.9%
YoY
|
-$691.0K
-84.79%
YoY
|
$541.0K
-69.64%
YoY
|
-$2.150M
-0.69%
YoY
|
-$3.115M
-762.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.71M
17177.42%
YoY
|
$16.86M
1699.68%
YoY
|
-$11.42M
-335.76%
YoY
|
$3.101M
-55.37%
YoY
|
-$62.00K
-97.19%
YoY
|
$937.0K
-78.26%
YoY
|
$4.843M
-390.52%
YoY
|
$6.949M
-254.94%
YoY
|
-$2.209M
-95.66%
YoY
|
$4.310M
47788.89%
YoY
|
-$1.667M
N/A
|
-$4.485M
N/A
|
-$50.91M
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.032M
-322.85%
YoY
|
-$12.56M
1955.65%
YoY
|
$15.84M
-72104.55%
YoY
|
-$12.39M
-465.99%
YoY
|
$2.258M
-63.17%
YoY
|
-$611.0K
-79.76%
YoY
|
-$22.00K
-100.72%
YoY
|
$3.384M
-244.49%
YoY
|
$6.131M
-212.72%
YoY
|
-$3.019M
-94.18%
YoY
|
$3.060M
-622.18%
YoY
|
-$2.342M
238.93%
YoY
|
-$5.439M
499.01%
YoY
|
-$51.84M
2311.21%
YoY
|
-$586.0K
-81.19%
YoY
|
-$691.0K
-84.79%
YoY
|
-$908.0K
-60.88%
YoY
|
-$2.150M
-0.69%
YoY
|
-$3.115M
562.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.008M
792.44%
YoY
|
-$3.120M
-43.99%
YoY
|
-$2.181M
-56.67%
YoY
|
-$1.805M
-63.97%
YoY
|
-$225.0K
-96.58%
YoY
|
-$5.570M
-57.97%
YoY
|
-$5.034M
-205.53%
YoY
|
-$5.010M
55.69%
YoY
|
-$6.577M
225.92%
YoY
|
-$13.25M
689.34%
YoY
|
$4.770M
-450.48%
YoY
|
-$3.218M
49.67%
YoY
|
-$2.018M
0.05%
YoY
|
-$1.679M
-101.56%
YoY
|
-$1.361M
-131.77%
YoY
|
-$2.150M
33.13%
YoY
|
-$2.017M
28.55%
YoY
|
$107.8M
-4342.86%
YoY
|
$4.284M
-586.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.705M
2505.02%
YoY
|
$6.245M
-6.43%
YoY
|
$6.069M
34.87%
YoY
|
$5.445M
-75.99%
YoY
|
-$219.0K
-98.89%
YoY
|
$6.674M
78.4%
YoY
|
$4.500M
35.14%
YoY
|
$22.68M
1313.72%
YoY
|
-$19.70M
-1378.46%
YoY
|
$3.741M
-231.68%
YoY
|
$3.330M
-182.77%
YoY
|
$1.604M
-192.66%
YoY
|
$1.541M
-136.95%
YoY
|
-$2.841M
-71.75%
YoY
|
-$4.023M
22.88%
YoY
|
-$1.731M
-75.42%
YoY
|
-$4.171M
-20.88%
YoY
|
-$10.06M
266.07%
YoY
|
-$3.274M
42.35%
YoY
|
| Cash From Investing Activities |
-$5.032M
-322.85%
YoY
|
-$12.56M
1955.65%
YoY
|
$15.84M
-72104.55%
YoY
|
-$12.39M
-465.99%
YoY
|
$2.258M
-63.17%
YoY
|
-$611.0K
-79.76%
YoY
|
-$22.00K
-100.72%
YoY
|
$3.384M
-244.49%
YoY
|
$6.131M
-212.72%
YoY
|
-$3.019M
-94.18%
YoY
|
$3.060M
-622.18%
YoY
|
-$2.342M
238.93%
YoY
|
-$5.439M
499.01%
YoY
|
-$51.84M
2311.21%
YoY
|
-$586.0K
-81.19%
YoY
|
-$691.0K
-84.79%
YoY
|
-$908.0K
-60.88%
YoY
|
-$2.150M
-0.69%
YoY
|
-$3.115M
562.77%
YoY
|
| Cash From Financing Activities |
-$2.008M
792.44%
YoY
|
-$3.120M
-43.99%
YoY
|
-$2.181M
-56.67%
YoY
|
-$1.805M
-63.97%
YoY
|
-$225.0K
-96.58%
YoY
|
-$5.570M
-57.97%
YoY
|
-$5.034M
-205.53%
YoY
|
-$5.010M
55.69%
YoY
|
-$6.577M
225.92%
YoY
|
-$13.25M
689.34%
YoY
|
$4.770M
-450.48%
YoY
|
-$3.218M
49.67%
YoY
|
-$2.018M
0.05%
YoY
|
-$1.679M
-101.56%
YoY
|
-$1.361M
-131.77%
YoY
|
-$2.150M
33.13%
YoY
|
-$2.017M
28.55%
YoY
|
$107.8M
-4342.86%
YoY
|
$4.284M
-586.82%
YoY
|
| Net Change In Cash |
-$12.75M
-802.59%
YoY
|
-$9.435M
-2013.79%
YoY
|
$19.73M
-3648.38%
YoY
|
-$8.745M
-141.54%
YoY
|
$1.814M
-109.0%
YoY
|
$493.0K
-103.93%
YoY
|
-$556.0K
-104.98%
YoY
|
$21.05M
-632.1%
YoY
|
-$20.15M
240.55%
YoY
|
-$12.53M
-77.77%
YoY
|
$11.16M
-286.93%
YoY
|
-$3.956M
-13.47%
YoY
|
-$5.916M
-16.63%
YoY
|
-$56.36M
-158.95%
YoY
|
-$5.970M
183.61%
YoY
|
-$4.572M
-65.37%
YoY
|
-$7.096M
-22.55%
YoY
|
$95.61M
-1382.77%
YoY
|
-$2.105M
-42.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.705M
2505.02%
YoY
|
$6.245M
-6.43%
YoY
|
$6.069M
34.87%
YoY
|
$5.445M
-75.99%
YoY
|
-$219.0K
-98.89%
YoY
|
$6.674M
78.4%
YoY
|
$4.500M
35.14%
YoY
|
$22.68M
1313.72%
YoY
|
-$19.70M
-1378.46%
YoY
|
$3.741M
-231.68%
YoY
|
$3.330M
-182.77%
YoY
|
$1.604M
-192.66%
YoY
|
$1.541M
-136.95%
YoY
|
-$2.841M
-71.75%
YoY
|
-$4.023M
22.88%
YoY
|
-$1.731M
-75.42%
YoY
|
-$4.171M
-20.88%
YoY
|
-$10.06M
266.07%
YoY
|
-$3.274M
42.35%
YoY
|
| Capital Expenditures |
$521.0K
17.34%
YoY
|
$1.848M
236.61%
YoY
|
$1.022M
6.57%
YoY
|
$967.0K
-33.72%
YoY
|
$444.0K
-45.72%
YoY
|
$549.0K
-32.22%
YoY
|
$959.0K
-23.28%
YoY
|
$1.459M
116.15%
YoY
|
$818.0K
-14.26%
YoY
|
$810.0K
-13.18%
YoY
|
$1.250M
-310.08%
YoY
|
$675.0K
-197.68%
YoY
|
$954.0K
76.34%
YoY
|
$933.0K
-143.4%
YoY
|
-$595.0K
-80.9%
YoY
|
-$691.0K
-84.79%
YoY
|
$541.0K
-69.64%
YoY
|
-$2.150M
-0.69%
YoY
|
-$3.115M
-762.77%
YoY
|
| Free Cash Flow |
-$6.226M
839.06%
YoY
|
$4.397M
-28.21%
YoY
|
$5.047M
42.53%
YoY
|
$4.478M
-78.89%
YoY
|
-$663.0K
-96.77%
YoY
|
$6.125M
108.97%
YoY
|
$3.541M
70.24%
YoY
|
$21.22M
2183.85%
YoY
|
-$20.52M
-3595.57%
YoY
|
$2.931M
-177.66%
YoY
|
$2.080M
-160.68%
YoY
|
$929.0K
-189.33%
YoY
|
$587.0K
-112.46%
YoY
|
-$3.774M
-52.26%
YoY
|
-$3.428M
2055.97%
YoY
|
-$1.040M
-58.38%
YoY
|
-$4.712M
-33.2%
YoY
|
-$7.906M
1258.42%
YoY
|
-$159.0K
-94.26%
YoY
|
Loading...