|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.800B
13.96%
YoY
|
$8.600B
-3.3%
YoY
|
$8.893B
-7.34%
YoY
|
$9.597B
15.41%
YoY
|
$8.316B
14.83%
YoY
|
| Cost Of Revenue |
$3.266B
22.96%
YoY
|
$2.656B
-16.77%
YoY
|
$3.191B
-26.79%
YoY
|
$4.359B
31.65%
YoY
|
$3.311B
42.75%
YoY
|
| Gross Profit |
$6.534B
9.93%
YoY
|
$5.944B
4.25%
YoY
|
$5.702B
8.84%
YoY
|
$5.239B
4.67%
YoY
|
$5.005B
1.68%
YoY
|
| Selling, General & Admin |
$7.800M
34.48%
YoY
|
$5.800M
-1.69%
YoY
|
$5.900M
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.479B
9.15%
YoY
|
$1.355B
7.14%
YoY
|
$1.264B
12.61%
YoY
|
$1.123B
4.5%
YoY
|
$1.074B
10.08%
YoY
|
| Operating Expenses |
$4.159B
10.07%
YoY
|
$3.779B
4.54%
YoY
|
$3.615B
9.07%
YoY
|
$3.314B
0.74%
YoY
|
$3.290B
2.3%
YoY
|
| Operating Profit |
$2.245B
4.28%
YoY
|
$2.153B
12.83%
YoY
|
$1.908B
-0.84%
YoY
|
$1.924B
12.2%
YoY
|
$1.715B
0.52%
YoY
|
| Interest Expense |
-$675.7M
17.68%
YoY
|
-$574.2M
-178.99%
YoY
|
$726.9M
-326.87%
YoY
|
-$320.4M
-168.01%
YoY
|
$471.1M
-4.58%
YoY
|
| Other Income/Expense, Net |
-$571.4M
40.57%
YoY
|
-$406.5M
9.36%
YoY
|
-$371.7M
-388.59%
YoY
|
$128.8M
-159.6%
YoY
|
-$216.1M
-21.93%
YoY
|
| Pretax Income |
$1.674B
-4.17%
YoY
|
$1.746B
13.67%
YoY
|
$1.536B
-11.33%
YoY
|
$1.733B
15.6%
YoY
|
$1.499B
4.86%
YoY
|
| Income Tax |
$118.0M
-46.85%
YoY
|
$222.0M
8.5%
YoY
|
$204.6M
-36.64%
YoY
|
$322.9M
61.21%
YoY
|
$200.3M
-12.11%
YoY
|
| Net Earnings |
$1.556B
2.05%
YoY
|
$1.524B
14.46%
YoY
|
$1.332B
-5.43%
YoY
|
$1.408B
8.44%
YoY
|
$1.299B
8.08%
YoY
|
| Basic Earnings Per Share |
$4.84
0.21%
YoY
|
$4.83
14.45%
YoY
|
$4.22
-5.38%
YoY
|
$4.46
8.25%
YoY
|
$4.12
8.42%
YoY
|
| Diluted Earnings Per Share |
$4.81
-0.41%
YoY
|
$4.83
14.45%
YoY
|
$4.22
-100.0%
YoY
|
$4.455M
108384400.58%
YoY
|
$4.11
8.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
321.9M shares
1.8%
YoY
|
316.2M shares
0.25%
YoY
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
323.8M shares
2.31%
YoY
|
316.5M shares
0.19%
YoY
|
315.9M shares
-0.06%
YoY
|
316.1M shares
-0.06%
YoY
|
316.3M shares
-0.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.434B
9.04%
YoY
|
$2.537B
11.07%
YoY
|
$2.104B
12.91%
YoY
|
$2.010B
13.4%
YoY
|
$3.150B
17.51%
YoY
|
$2.284B
3.01%
YoY
|
$1.864B
-4.8%
YoY
|
$1.772B
-3.17%
YoY
|
$2.680B
-7.2%
YoY
|
$2.218B
-13.32%
YoY
|
$1.957B
-2.28%
YoY
|
$1.830B
-14.0%
YoY
|
$2.888B
-0.69%
YoY
|
$2.558B
16.19%
YoY
|
$2.003B
14.69%
YoY
|
$2.128B
26.95%
YoY
|
$2.908B
8.05%
YoY
|
$2.202B
13.89%
YoY
|
$1.747B
5.78%
YoY
|
$1.676B
8.23%
YoY
|
| Cost Of Revenue |
$1.391B
19.33%
YoY
|
$921.5M
24.8%
YoY
|
$608.1M
16.76%
YoY
|
$570.5M
21.46%
YoY
|
$1.166B
25.74%
YoY
|
$738.4M
-2.98%
YoY
|
$520.8M
-11.34%
YoY
|
$469.7M
-11.88%
YoY
|
$927.1M
-29.21%
YoY
|
$761.1M
-38.39%
YoY
|
$587.4M
-27.04%
YoY
|
$533.0M
-42.99%
YoY
|
$1.310B
-5.33%
YoY
|
$1.235B
28.85%
YoY
|
$805.1M
43.59%
YoY
|
$935.0M
77.79%
YoY
|
$1.383B
9.31%
YoY
|
$958.8M
45.83%
YoY
|
$560.7M
16.14%
YoY
|
$525.9M
18.31%
YoY
|
| Gross Profit |
$2.043B
2.99%
YoY
|
$1.616B
4.52%
YoY
|
$1.496B
11.41%
YoY
|
$1.439B
10.5%
YoY
|
$1.984B
13.16%
YoY
|
$1.546B
6.14%
YoY
|
$1.343B
-1.99%
YoY
|
$1.302B
0.41%
YoY
|
$1.753B
11.07%
YoY
|
$1.456B
10.08%
YoY
|
$1.370B
14.37%
YoY
|
$1.297B
8.73%
YoY
|
$1.578B
3.52%
YoY
|
$1.323B
6.43%
YoY
|
$1.198B
1.02%
YoY
|
$1.193B
3.7%
YoY
|
$1.525B
6.94%
YoY
|
$1.243B
-2.57%
YoY
|
$1.186B
1.51%
YoY
|
$1.150B
4.17%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$379.8M
5.53%
YoY
|
$376.3M
9.39%
YoY
|
$373.4M
9.66%
YoY
|
$368.9M
9.6%
YoY
|
$359.9M
7.95%
YoY
|
$344.0M
6.01%
YoY
|
$340.5M
6.31%
YoY
|
$336.6M
7.23%
YoY
|
$333.4M
9.13%
YoY
|
$324.5M
14.02%
YoY
|
$320.3M
14.27%
YoY
|
$313.9M
12.27%
YoY
|
$305.5M
9.85%
YoY
|
$284.6M
3.45%
YoY
|
$280.3M
3.2%
YoY
|
$279.6M
5.03%
YoY
|
$278.1M
6.39%
YoY
|
$275.1M
10.35%
YoY
|
$271.6M
10.86%
YoY
|
$266.2M
9.77%
YoY
|
| Operating Expenses |
$1.063B
1.62%
YoY
|
$1.033B
9.54%
YoY
|
$1.046B
9.1%
YoY
|
$1.034B
10.3%
YoY
|
$1.046B
11.34%
YoY
|
$942.8M
0.72%
YoY
|
$959.0M
6.79%
YoY
|
$937.5M
7.55%
YoY
|
$939.7M
3.37%
YoY
|
$936.1M
-0.69%
YoY
|
$898.0M
13.14%
YoY
|
$871.7M
11.09%
YoY
|
$909.1M
14.6%
YoY
|
$942.6M
2.87%
YoY
|
$793.7M
-0.26%
YoY
|
$784.7M
0.41%
YoY
|
$793.3M
-0.4%
YoY
|
$916.3M
1.2%
YoY
|
$795.8M
-0.28%
YoY
|
$781.5M
2.1%
YoY
|
| Operating Profit |
$980.0M
4.53%
YoY
|
$582.9M
-3.33%
YoY
|
$449.6M
17.17%
YoY
|
$404.9M
10.99%
YoY
|
$937.5M
15.26%
YoY
|
$603.0M
15.89%
YoY
|
$383.7M
-18.71%
YoY
|
$364.8M
-14.23%
YoY
|
$813.4M
21.53%
YoY
|
$520.3M
36.78%
YoY
|
$472.0M
16.77%
YoY
|
$425.3M
4.19%
YoY
|
$669.3M
-8.49%
YoY
|
$380.4M
16.4%
YoY
|
$404.2M
3.64%
YoY
|
$408.2M
10.68%
YoY
|
$731.4M
16.22%
YoY
|
$326.8M
-11.79%
YoY
|
$390.0M
5.35%
YoY
|
$368.8M
8.85%
YoY
|
| Interest Expense |
$228.5M
2.47%
YoY
|
-$172.2M
15.34%
YoY
|
$223.6M
9.5%
YoY
|
$220.8M
10.07%
YoY
|
$223.0M
16.15%
YoY
|
-$149.3M
0.81%
YoY
|
$204.2M
11.89%
YoY
|
$200.6M
-248.48%
YoY
|
$192.0M
11.5%
YoY
|
-$148.1M
42.54%
YoY
|
$182.5M
43.14%
YoY
|
-$135.1M
-212.77%
YoY
|
$172.2M
46.43%
YoY
|
-$103.9M
27.17%
YoY
|
$127.5M
8.05%
YoY
|
$119.8M
-0.17%
YoY
|
$117.6M
-1.59%
YoY
|
-$81.70M
22.67%
YoY
|
$118.0M
-3.28%
YoY
|
$120.0M
-3.54%
YoY
|
| Other Income/Expense, Net |
-$120.8M
-20.16%
YoY
|
$39.50M
-20.2%
YoY
|
-$145.0M
27.75%
YoY
|
-$142.4M
25.8%
YoY
|
-$151.3M
46.75%
YoY
|
$49.50M
5.77%
YoY
|
-$113.5M
18.23%
YoY
|
-$113.2M
-334.37%
YoY
|
-$103.1M
17.69%
YoY
|
$46.80M
34.87%
YoY
|
-$96.00M
229.9%
YoY
|
$48.30M
-184.74%
YoY
|
-$87.60M
141.32%
YoY
|
$34.70M
-2.25%
YoY
|
-$29.10M
-42.38%
YoY
|
-$57.00M
46.15%
YoY
|
-$36.30M
-17.69%
YoY
|
$35.50M
214.16%
YoY
|
-$50.50M
-10.14%
YoY
|
-$39.00M
-9.09%
YoY
|
| Pretax Income |
$859.2M
9.29%
YoY
|
$320.2M
-37.73%
YoY
|
$304.6M
12.73%
YoY
|
$262.5M
4.33%
YoY
|
$786.2M
10.69%
YoY
|
$514.2M
114.16%
YoY
|
$270.2M
-28.14%
YoY
|
$251.6M
-25.67%
YoY
|
$710.3M
22.11%
YoY
|
$240.1M
-22.85%
YoY
|
$376.0M
0.24%
YoY
|
$338.5M
-3.62%
YoY
|
$581.7M
-16.31%
YoY
|
$311.2M
27.38%
YoY
|
$375.1M
10.49%
YoY
|
$351.2M
6.49%
YoY
|
$695.1M
18.78%
YoY
|
$244.3M
-11.74%
YoY
|
$339.5M
8.12%
YoY
|
$329.8M
11.46%
YoY
|
| Income Tax |
$53.10M
-12.52%
YoY
|
$3.400M
-94.44%
YoY
|
$34.40M
8.86%
YoY
|
$19.50M
-53.13%
YoY
|
$60.70M
-30.79%
YoY
|
$61.10M
182.87%
YoY
|
$31.60M
-47.68%
YoY
|
$41.60M
-14.23%
YoY
|
$87.70M
18.35%
YoY
|
$21.60M
-63.39%
YoY
|
$60.40M
-17.71%
YoY
|
$48.50M
-23.5%
YoY
|
$74.10M
-41.7%
YoY
|
$59.00M
187.8%
YoY
|
$73.40M
44.49%
YoY
|
$63.40M
17.19%
YoY
|
$127.1M
69.69%
YoY
|
$20.50M
-44.89%
YoY
|
$50.80M
8.32%
YoY
|
$54.10M
0.56%
YoY
|
| Net Earnings |
$806.1M
11.11%
YoY
|
$316.6M
-30.19%
YoY
|
$270.2M
13.24%
YoY
|
$243.0M
15.71%
YoY
|
$725.5M
16.53%
YoY
|
$453.5M
107.55%
YoY
|
$238.6M
-24.4%
YoY
|
$210.0M
-27.51%
YoY
|
$622.6M
22.66%
YoY
|
$218.5M
-13.53%
YoY
|
$315.6M
4.61%
YoY
|
$289.7M
0.66%
YoY
|
$507.6M
-10.63%
YoY
|
$252.7M
12.56%
YoY
|
$301.7M
4.5%
YoY
|
$287.8M
4.39%
YoY
|
$568.0M
11.31%
YoY
|
$224.5M
-6.07%
YoY
|
$288.7M
8.09%
YoY
|
$275.7M
13.88%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.45
7.94%
YoY
|
$0.97
-32.19%
YoY
|
$0.83
9.23%
YoY
|
$0.76
13.47%
YoY
|
$2.27
15.23%
YoY
|
$1.43
106.57%
YoY
|
$0.76
-24.19%
YoY
|
$0.67
-27.13%
YoY
|
$1.97
22.62%
YoY
|
$0.69
-100.0%
YoY
|
$1.00
-100.0%
YoY
|
$0.92
-100.0%
YoY
|
$1.61
-100.0%
YoY
|
$799.9K
12.7%
YoY
|
$956.0K
4.17%
YoY
|
$910.2K
4.2%
YoY
|
$1.791M
10.93%
YoY
|
$709.8K
93390585.06%
YoY
|
$917.8K
109261752.07%
YoY
|
$873.5K
114939081.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
325.5M shares
2.45%
YoY
|
N/A
|
325.3M shares
2.88%
YoY
|
321.9M shares
1.89%
YoY
|
317.8M shares
0.69%
YoY
|
N/A
|
316.2M shares
0.25%
YoY
|
315.9M shares
0.16%
YoY
|
315.6M shares
0.04%
YoY
|
N/A
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.01%
YoY
|
N/A
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
N/A
|
315.4M shares
0.0%
YoY
|
315.4M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
328.3M shares
2.82%
YoY
|
N/A
|
325.6M shares
2.88%
YoY
|
322.2M shares
1.9%
YoY
|
319.3M shares
1.08%
YoY
|
N/A
|
316.5M shares
0.22%
YoY
|
316.2M shares
0.09%
YoY
|
315.9M shares
0.0%
YoY
|
N/A
|
315.8M shares
-0.13%
YoY
|
315.9M shares
-0.09%
YoY
|
315.9M shares
-0.09%
YoY
|
N/A
|
316.2M shares
-0.03%
YoY
|
316.2M shares
-0.03%
YoY
|
316.2M shares
0.0%
YoY
|
N/A
|
316.3M shares
-0.06%
YoY
|
316.3M shares
-0.06%
YoY
|
Loading...