|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$4.030K
-26.99%
YoY
|
$4.218K
-43.08%
YoY
|
$5.141K
-32.09%
YoY
|
$5.330K
-55.77%
YoY
|
$5.520K
N/A
|
$7.410K
-93.3%
YoY
|
$7.570K
-98.27%
YoY
|
$12.05K
-97.73%
YoY
|
$0.00
-100.0%
YoY
|
$110.7K
-84.29%
YoY
|
$437.0K
-75.18%
YoY
|
$531.6K
N/A
|
$642.3K
N/A
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$4.030K
-26.95%
YoY
|
$4.218K
-43.08%
YoY
|
$5.141K
-32.06%
YoY
|
$5.329K
-55.76%
YoY
|
$5.517K
-50.72%
YoY
|
$7.410K
-93.3%
YoY
|
$7.567K
-98.27%
YoY
|
$12.05K
-97.73%
YoY
|
$11.20K
-98.26%
YoY
|
$110.6K
-84.29%
YoY
|
$437.0K
-75.18%
YoY
|
$531.6K
N/A
|
$642.3K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$41.25K
73.68%
YoY
|
$99.46K
-0.54%
YoY
|
$36.94K
-87.7%
YoY
|
$0.00
-100.0%
YoY
|
$23.75K
-95.29%
YoY
|
$100.0K
-80.41%
YoY
|
$300.3K
-48.7%
YoY
|
$365.6K
2281.43%
YoY
|
$504.2K
1916.92%
YoY
|
$510.4K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$41.25K
73.68%
YoY
|
$99.46K
-26.9%
YoY
|
$36.94K
-87.7%
YoY
|
N/A
|
$23.75K
-95.29%
YoY
|
$136.1K
-73.34%
YoY
|
$300.3K
N/A
|
$365.5K
2281.4%
YoY
|
$504.2K
N/A
|
$510.4K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$2.605K
125.93%
YoY
|
$2.400K
148.7%
YoY
|
$2.264K
N/A
|
$1.341K
N/A
|
$1.153K
N/A
|
$965.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.605K
-94.54%
YoY
|
$6.430K
-93.93%
YoY
|
$6.482K
-85.39%
YoY
|
$6.482K
-14.37%
YoY
|
$47.73K
33.34%
YoY
|
$105.9K
-28.06%
YoY
|
$44.35K
-89.21%
YoY
|
$7.570K
-99.06%
YoY
|
$35.80K
-96.54%
YoY
|
$147.3K
-87.23%
YoY
|
$411.0K
-68.13%
YoY
|
$802.5K
-54.82%
YoY
|
$1.036M
4043.26%
YoY
|
$1.153M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$15.04M
-70.09%
YoY
|
$14.77M
-70.1%
YoY
|
$14.49M
-70.12%
YoY
|
$14.22M
-70.05%
YoY
|
$50.30M
-14.83%
YoY
|
$49.39M
N/A
|
$48.49M
N/A
|
$47.47M
N/A
|
$59.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$57.80M
-50.83%
YoY
|
$121.4M
3.31%
YoY
|
$119.0M
1.44%
YoY
|
$117.8M
56539.74%
YoY
|
$117.6M
N/A
|
| Total Long-Term Assets |
$15.04M
-70.09%
YoY
|
$14.77M
-70.1%
YoY
|
$14.49M
-70.12%
YoY
|
$14.22M
-70.05%
YoY
|
$50.30M
-14.83%
YoY
|
$49.39M
-14.58%
YoY
|
$48.49M
-60.06%
YoY
|
$47.47M
-60.11%
YoY
|
$59.06M
-49.86%
YoY
|
$57.82M
-50.82%
YoY
|
$121.4M
3.31%
YoY
|
$119.0M
1.44%
YoY
|
$117.8M
56539.74%
YoY
|
$117.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.605K
-94.54%
YoY
|
$6.430K
-93.93%
YoY
|
$6.482K
-85.39%
YoY
|
$6.482K
-14.37%
YoY
|
$47.73K
33.34%
YoY
|
$105.9K
-28.06%
YoY
|
$44.35K
-89.21%
YoY
|
$7.570K
-99.06%
YoY
|
$35.80K
-96.54%
YoY
|
$147.3K
-87.23%
YoY
|
$411.0K
-68.13%
YoY
|
$802.5K
-54.82%
YoY
|
$1.036M
4043.26%
YoY
|
$1.153M
N/A
|
| Total Long-Term Assets |
$47.47M
|
|||||||||||||
| Total Assets |
$15.05M
-70.11%
YoY
|
$14.77M
-70.16%
YoY
|
$14.50M
-70.13%
YoY
|
$14.22M
-70.04%
YoY
|
$50.35M
-14.8%
YoY
|
$49.49M
-14.61%
YoY
|
$48.53M
-60.16%
YoY
|
$47.47M
-60.37%
YoY
|
$59.09M
-50.27%
YoY
|
$57.97M
-51.17%
YoY
|
$121.8M
2.54%
YoY
|
$119.8M
0.6%
YoY
|
$118.8M
50905.86%
YoY
|
$118.7M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$480.5K
18.65%
YoY
|
$424.5K
-2.05%
YoY
|
$436.1K
12.48%
YoY
|
$416.3K
19.51%
YoY
|
$405.0K
52.27%
YoY
|
$433.4K
170.96%
YoY
|
$387.7K
167.54%
YoY
|
$348.4K
514.87%
YoY
|
$266.0K
418.85%
YoY
|
$159.9K
531.4%
YoY
|
$144.9K
3071.2%
YoY
|
$56.65K
4.14%
YoY
|
$51.26K
N/A
|
$25.33K
N/A
|
| Accrued Expenses |
$2.492M
33.17%
YoY
|
$2.269M
36.19%
YoY
|
$2.248M
75.71%
YoY
|
$1.944M
64.74%
YoY
|
$1.871M
47.66%
YoY
|
$1.666M
51.69%
YoY
|
$1.279M
66.18%
YoY
|
$1.180M
454.52%
YoY
|
$1.267M
2382.2%
YoY
|
$1.098M
1328.67%
YoY
|
$769.9K
680.38%
YoY
|
$212.8K
473.54%
YoY
|
$51.05K
-53.53%
YoY
|
$76.87K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$5.466M
27.73%
YoY
|
$5.197M
43.9%
YoY
|
$4.935M
175.7%
YoY
|
$4.723M
163.88%
YoY
|
$4.280M
139.08%
YoY
|
$3.611M
177.81%
YoY
|
$1.790M
55.65%
YoY
|
$1.790M
N/A
|
$1.790M
N/A
|
$1.300M
N/A
|
$1.150M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.672M
27.73%
YoY
|
$8.124M
36.67%
YoY
|
$7.853M
59.11%
YoY
|
$7.317M
78.12%
YoY
|
$6.789M
91.68%
YoY
|
$5.944M
115.27%
YoY
|
$4.935M
129.98%
YoY
|
$4.108M
1292.8%
YoY
|
$3.542M
2671.05%
YoY
|
$2.761M
2062.16%
YoY
|
$2.146M
1978.79%
YoY
|
$294.9K
104.42%
YoY
|
$127.8K
-39.89%
YoY
|
$127.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.672M
27.73%
YoY
|
$8.124M
36.67%
YoY
|
$7.853M
59.11%
YoY
|
$7.317M
78.12%
YoY
|
$6.789M
91.68%
YoY
|
$5.944M
115.27%
YoY
|
$4.935M
129.98%
YoY
|
$4.108M
1292.8%
YoY
|
$3.542M
2671.05%
YoY
|
$2.761M
2062.16%
YoY
|
$2.146M
1978.79%
YoY
|
$294.9K
104.42%
YoY
|
$127.8K
-39.89%
YoY
|
$127.7K
N/A
|
| Total Long-Term Liabilities |
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$12.70M
17.41%
YoY
|
$12.15M
21.86%
YoY
|
$11.88M
32.56%
YoY
|
$11.34M
39.46%
YoY
|
$10.81M
42.91%
YoY
|
$9.969M
46.9%
YoY
|
$8.960M
45.2%
YoY
|
$8.133M
88.26%
YoY
|
$7.567M
82.21%
YoY
|
$6.786M
63.42%
YoY
|
$6.171M
49.48%
YoY
|
$4.320M
3.61%
YoY
|
$4.153M
1852.98%
YoY
|
$4.153M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$12.69M
17.91%
YoY
|
-$12.14M
23.11%
YoY
|
-$11.87M
33.14%
YoY
|
-$11.34M
39.5%
YoY
|
-$10.77M
42.96%
YoY
|
-$9.863M
48.56%
YoY
|
-$8.916M
54.79%
YoY
|
-$8.126M
130.99%
YoY
|
-$7.531M
141.6%
YoY
|
-$6.639M
128.02%
YoY
|
-$5.760M
N/A
|
-$3.518M
46.98%
YoY
|
-$3.117M
N/A
|
-$2.912M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$12.69M
17.91%
YoY
|
-$12.14M
23.11%
YoY
|
-$11.87M
33.14%
YoY
|
-$11.34M
-128.81%
YoY
|
-$10.77M
42.96%
YoY
|
-$9.863M
48.56%
YoY
|
-$8.916M
54.79%
YoY
|
$39.34M
-1218.47%
YoY
|
-$7.531M
141.61%
YoY
|
-$6.639M
128.03%
YoY
|
-$5.760M
118.68%
YoY
|
-$3.517M
46.98%
YoY
|
-$3.117M
-15439.56%
YoY
|
-$2.911M
N/A
|
| Total Liabilities & Shareholders Equity |
$15.05M
-70.11%
YoY
|
$14.77M
-70.16%
YoY
|
$14.50M
-70.13%
YoY
|
$14.22M
-70.04%
YoY
|
$50.35M
-14.8%
YoY
|
$49.49M
-14.61%
YoY
|
$48.53M
-60.16%
YoY
|
$47.47M
-60.37%
YoY
|
$59.09M
-50.27%
YoY
|
$57.97M
-51.17%
YoY
|
$121.8M
2.54%
YoY
|
$119.8M
0.6%
YoY
|
$118.8M
50905.86%
YoY
|
$118.7M
N/A
|
Loading...