|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.494B
12.91%
YoY
|
$3.980B
-1.61%
YoY
|
$4.045B
-0.62%
YoY
|
$4.070B
11.07%
YoY
|
$3.665B
8.84%
YoY
|
| Cost Of Revenue |
$1.499B
15.27%
YoY
|
$1.300B
-10.41%
YoY
|
$1.451B
-14.29%
YoY
|
$1.693B
26.26%
YoY
|
$1.341B
24.79%
YoY
|
| Gross Profit |
$2.995B
11.76%
YoY
|
$2.680B
3.32%
YoY
|
$2.594B
9.11%
YoY
|
$2.377B
2.31%
YoY
|
$2.323B
1.36%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$629.9M
9.8%
YoY
|
$573.7M
9.28%
YoY
|
$525.0M
9.44%
YoY
|
$479.7M
4.76%
YoY
|
$457.9M
7.26%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$1.171B
10.33%
YoY
|
$1.061B
3.82%
YoY
|
$1.022B
8.74%
YoY
|
$940.0M
8.21%
YoY
|
$868.7M
0.95%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$466.5M
1.77%
YoY
|
$458.4M
-0.41%
YoY
|
$460.3M
-1.54%
YoY
|
| Other Income/Expense, Net |
-$427.8M
4.24%
YoY
|
-$410.4M
3.19%
YoY
|
-$397.7M
-2.76%
YoY
|
-$409.0M
-4.48%
YoY
|
-$428.2M
-4.63%
YoY
|
| Pretax Income |
$743.0M
14.17%
YoY
|
$650.8M
4.21%
YoY
|
$624.5M
17.61%
YoY
|
$531.0M
20.54%
YoY
|
$440.5M
7.05%
YoY
|
| Income Tax |
$115.0M
-15.69%
YoY
|
$136.4M
-4.41%
YoY
|
$142.7M
7.21%
YoY
|
$133.1M
129.09%
YoY
|
$58.10M
29.98%
YoY
|
| Net Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.324B
12.25%
YoY
|
N/A
|
$1.202B
11.36%
YoY
|
$1.011B
12.06%
YoY
|
$1.179B
13.51%
YoY
|
N/A
|
$1.079B
-2.16%
YoY
|
$902.0M
0.19%
YoY
|
$1.039B
-4.86%
YoY
|
N/A
|
$1.103B
1.96%
YoY
|
$900.3M
-4.58%
YoY
|
$1.092B
1.86%
YoY
|
N/A
|
$1.082B
12.84%
YoY
|
$943.5M
14.02%
YoY
|
$1.072B
6.65%
YoY
|
N/A
|
$958.8M
6.51%
YoY
|
$827.5M
7.54%
YoY
|
| Cost Of Revenue |
$481.6M
20.52%
YoY
|
N/A
|
$401.2M
13.37%
YoY
|
$326.3M
16.58%
YoY
|
$399.6M
13.46%
YoY
|
N/A
|
$353.9M
-10.25%
YoY
|
$279.9M
-4.31%
YoY
|
$352.2M
-20.76%
YoY
|
N/A
|
$394.3M
-14.11%
YoY
|
$292.5M
-24.12%
YoY
|
$444.5M
0.07%
YoY
|
N/A
|
$459.1M
36.35%
YoY
|
$385.5M
39.47%
YoY
|
$444.2M
9.9%
YoY
|
N/A
|
$336.7M
13.02%
YoY
|
$276.4M
17.32%
YoY
|
| Gross Profit |
$841.9M
8.01%
YoY
|
N/A
|
$800.7M
10.38%
YoY
|
$684.5M
10.03%
YoY
|
$779.5M
13.53%
YoY
|
N/A
|
$725.4M
2.34%
YoY
|
$622.1M
2.35%
YoY
|
$686.6M
6.05%
YoY
|
N/A
|
$708.8M
13.81%
YoY
|
$607.8M
8.92%
YoY
|
$647.4M
3.12%
YoY
|
N/A
|
$622.8M
0.11%
YoY
|
$558.0M
1.25%
YoY
|
$627.8M
4.46%
YoY
|
N/A
|
$622.1M
3.29%
YoY
|
$551.1M
3.22%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$165.4M
9.61%
YoY
|
N/A
|
$160.4M
10.24%
YoY
|
$156.3M
10.07%
YoY
|
$150.9M
8.09%
YoY
|
N/A
|
$145.5M
9.56%
YoY
|
$142.0M
9.82%
YoY
|
$139.6M
9.23%
YoY
|
N/A
|
$132.8M
10.67%
YoY
|
$129.3M
8.02%
YoY
|
$127.8M
7.3%
YoY
|
N/A
|
$120.0M
2.83%
YoY
|
$119.7M
5.65%
YoY
|
$119.1M
7.59%
YoY
|
N/A
|
$116.7M
8.36%
YoY
|
$113.3M
6.69%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$358.3M
3.67%
YoY
|
N/A
|
$339.4M
5.63%
YoY
|
$248.8M
16.59%
YoY
|
$345.6M
25.86%
YoY
|
N/A
|
$321.3M
3.35%
YoY
|
$213.4M
-12.58%
YoY
|
$274.6M
6.68%
YoY
|
N/A
|
$310.9M
13.8%
YoY
|
$244.1M
18.21%
YoY
|
$257.4M
-10.97%
YoY
|
N/A
|
$273.2M
4.71%
YoY
|
$206.5M
3.25%
YoY
|
$289.1M
13.11%
YoY
|
N/A
|
$260.9M
6.66%
YoY
|
$200.0M
6.04%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$120.4M
2.99%
YoY
|
$120.8M
2.55%
YoY
|
N/A
|
N/A
|
$116.9M
3.36%
YoY
|
$117.8M
3.88%
YoY
|
N/A
|
$113.3M
-0.87%
YoY
|
$113.1M
-2.5%
YoY
|
$113.4M
-2.41%
YoY
|
N/A
|
$114.3M
-1.72%
YoY
|
$116.0M
-0.51%
YoY
|
| Other Income/Expense, Net |
-$92.40M
-18.88%
YoY
|
N/A
|
-$105.8M
1.93%
YoY
|
-$109.0M
4.61%
YoY
|
-$113.9M
9.0%
YoY
|
N/A
|
-$103.8M
6.57%
YoY
|
-$104.2M
6.44%
YoY
|
-$104.5M
1.75%
YoY
|
N/A
|
-$97.40M
-0.71%
YoY
|
-$97.90M
-3.74%
YoY
|
-$102.7M
-0.1%
YoY
|
N/A
|
-$98.10M
-8.06%
YoY
|
-$101.7M
-6.44%
YoY
|
-$102.8M
-5.51%
YoY
|
N/A
|
-$106.7M
-3.53%
YoY
|
-$108.7M
-2.69%
YoY
|
| Pretax Income |
$265.9M
14.76%
YoY
|
N/A
|
$233.6M
7.4%
YoY
|
$139.8M
28.02%
YoY
|
$231.7M
36.21%
YoY
|
N/A
|
$217.5M
1.87%
YoY
|
$109.2M
-25.31%
YoY
|
$170.1M
9.95%
YoY
|
N/A
|
$213.5M
21.93%
YoY
|
$146.2M
39.5%
YoY
|
$154.7M
-16.96%
YoY
|
N/A
|
$175.1M
13.55%
YoY
|
$104.8M
14.79%
YoY
|
$186.3M
26.91%
YoY
|
N/A
|
$154.2M
15.07%
YoY
|
$91.30M
18.73%
YoY
|
| Income Tax |
$30.40M
-13.88%
YoY
|
N/A
|
$36.20M
-24.27%
YoY
|
$21.00M
-11.02%
YoY
|
$35.30M
-1.4%
YoY
|
N/A
|
$47.80M
-3.82%
YoY
|
$23.60M
-31.2%
YoY
|
$35.80M
9.48%
YoY
|
N/A
|
$49.70M
12.95%
YoY
|
$34.30M
28.46%
YoY
|
$32.70M
-31.16%
YoY
|
N/A
|
$44.00M
80.33%
YoY
|
$26.70M
118.85%
YoY
|
$47.50M
143.59%
YoY
|
N/A
|
$24.40M
27.75%
YoY
|
$12.20M
103.33%
YoY
|
| Net Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.29M shares
0.0%
YoY
|
N/A
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
N/A
|
33.29M shares
N/A
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
N/A
|
N/A
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
N/A
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
N/A
|
33.29M shares
0.0%
YoY
|
33.29M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...