|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.181B
-24.95%
YoY
|
$1.574B
53.94%
YoY
|
$1.022B
-16.01%
YoY
|
$1.217B
32.83%
YoY
|
$916.3M
73.87%
YoY
|
| Depreciation, Depletion And Amortization |
$710.8M
9.28%
YoY
|
$650.4M
8.28%
YoY
|
$600.7M
3.14%
YoY
|
$582.4M
5.57%
YoY
|
$551.6M
12.33%
YoY
|
| Cash From Operating Activities |
$2.223B
4.01%
YoY
|
$2.137B
28.62%
YoY
|
$1.661B
-2.36%
YoY
|
$1.701B
-3.7%
YoY
|
$1.767B
7.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$728.0M
-12.7%
YoY
|
$833.9M
13.42%
YoY
|
$735.2M
50.89%
YoY
|
$487.2M
-255.33%
YoY
|
-$313.7M
-25.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.13M
10.1%
YoY
|
$18.28M
-43.44%
YoY
|
$32.33M
241.46%
YoY
|
$9.468M
-185.42%
YoY
|
-$11.08M
-119.19%
YoY
|
| Cash From Investing Activities |
-$1.085B
2670.64%
YoY
|
-$39.17M
-97.56%
YoY
|
-$1.607B
636.49%
YoY
|
-$218.2M
-15.26%
YoY
|
-$257.5M
-42.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.431B
14.84%
YoY
|
$1.246B
27.35%
YoY
|
$978.4M
32.98%
YoY
|
$735.8M
37.84%
YoY
|
$533.8M
-23.29%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$134.6M
-72.39%
YoY
|
$487.6M
124.22%
YoY
|
$217.5M
568.4%
YoY
|
| Debt Paid & Issued, Net |
$1.081B
651.18%
YoY
|
$143.9M
-92.69%
YoY
|
$1.968B
29.59%
YoY
|
$1.519B
5.97%
YoY
|
$1.433B
-62.33%
YoY
|
| Cash From Financing Activities |
-$1.408B
10.03%
YoY
|
-$1.280B
1784.81%
YoY
|
-$67.91M
-95.14%
YoY
|
-$1.399B
-20.19%
YoY
|
-$1.752B
107.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.223B
4.01%
YoY
|
$2.137B
28.62%
YoY
|
$1.661B
-2.36%
YoY
|
$1.701B
-3.7%
YoY
|
$1.767B
7.9%
YoY
|
| Cash From Investing Activities |
-$1.085B
2670.64%
YoY
|
-$39.17M
-97.56%
YoY
|
-$1.607B
636.49%
YoY
|
-$218.2M
-15.26%
YoY
|
-$257.5M
-42.55%
YoY
|
| Cash From Financing Activities |
-$1.408B
10.03%
YoY
|
-$1.280B
1784.81%
YoY
|
-$67.91M
-95.14%
YoY
|
-$1.399B
-20.19%
YoY
|
-$1.752B
107.56%
YoY
|
| Net Change In Cash |
-$271.0M
-133.14%
YoY
|
$817.7M
-5995.72%
YoY
|
-$13.87M
-116.38%
YoY
|
$84.66M
-134.85%
YoY
|
-$242.9M
-170.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.223B
4.01%
YoY
|
$2.137B
28.62%
YoY
|
$1.661B
-2.36%
YoY
|
$1.701B
-3.7%
YoY
|
$1.767B
7.9%
YoY
|
| Capital Expenditures |
$728.0M
-12.7%
YoY
|
$833.9M
13.42%
YoY
|
$735.2M
50.89%
YoY
|
$487.2M
-255.33%
YoY
|
-$313.7M
-25.86%
YoY
|
| Free Cash Flow |
$1.495B
14.71%
YoY
|
$1.303B
40.69%
YoY
|
$926.2M
-23.72%
YoY
|
$1.214B
-41.64%
YoY
|
$2.081B
0.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$350.3M
13.36%
YoY
|
$187.2M
-42.56%
YoY
|
$339.6M
17.73%
YoY
|
$341.7M
-9.76%
YoY
|
$309.0M
-46.06%
YoY
|
$325.9M
15.7%
YoY
|
$288.5M
4.03%
YoY
|
$378.6M
53.24%
YoY
|
$572.8M
181.29%
YoY
|
$281.6M
-14.29%
YoY
|
$277.3M
4.35%
YoY
|
$247.1M
-19.33%
YoY
|
$203.6M
-34.04%
YoY
|
$328.6M
34.93%
YoY
|
$265.7M
3.92%
YoY
|
$306.3M
32.46%
YoY
|
$308.7M
66.16%
YoY
|
$243.5M
-7.72%
YoY
|
$255.7M
3.7%
YoY
|
| Depreciation, Depletion And Amortization |
$200.4M
17.58%
YoY
|
$197.9M
21.41%
YoY
|
$170.3M
2.59%
YoY
|
$172.1M
5.31%
YoY
|
$170.5M
7.89%
YoY
|
$163.0M
-1.32%
YoY
|
$166.0M
12.66%
YoY
|
$163.4M
13.9%
YoY
|
$158.0M
9.24%
YoY
|
$165.2M
8.73%
YoY
|
$147.4M
-6.04%
YoY
|
$143.5M
3.2%
YoY
|
$144.6M
7.46%
YoY
|
$151.9M
5.33%
YoY
|
$156.8M
12.83%
YoY
|
$139.0M
0.86%
YoY
|
$134.6M
3.09%
YoY
|
$144.2M
35.55%
YoY
|
$139.0M
4.86%
YoY
|
| Cash From Operating Activities |
$469.9M
-11.47%
YoY
|
$557.6M
0.58%
YoY
|
$570.2M
3.43%
YoY
|
$564.0M
-10.68%
YoY
|
$530.8M
32.8%
YoY
|
$554.4M
17.14%
YoY
|
$551.3M
39.64%
YoY
|
$631.4M
28.64%
YoY
|
$399.7M
32.17%
YoY
|
$473.3M
-3.25%
YoY
|
$394.8M
-15.78%
YoY
|
$490.8M
5.11%
YoY
|
$302.4M
9.39%
YoY
|
$489.2M
-26.08%
YoY
|
$468.8M
19.79%
YoY
|
$467.0M
3.3%
YoY
|
$276.5M
5.7%
YoY
|
$661.9M
30.93%
YoY
|
$391.3M
-0.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$222.2M
-6.94%
YoY
|
$184.8M
-2.47%
YoY
|
$178.6M
-15.69%
YoY
|
$142.4M
-26.52%
YoY
|
$238.8M
20.19%
YoY
|
$189.4M
-6.17%
YoY
|
$211.9M
31.2%
YoY
|
$193.8M
11.96%
YoY
|
$198.7M
36.33%
YoY
|
$201.9M
-234.47%
YoY
|
$161.5M
-250.38%
YoY
|
$173.1M
-306.13%
YoY
|
$145.7M
-251.93%
YoY
|
-$150.1M
88.09%
YoY
|
-$107.4M
37.45%
YoY
|
-$83.97M
40.42%
YoY
|
-$95.92M
88.81%
YoY
|
-$79.83M
34.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.272M
-22.75%
YoY
|
-$386.7M
-4677.49%
YoY
|
$23.23M
-1933.46%
YoY
|
$4.649M
-97.64%
YoY
|
$9.414M
-11.94%
YoY
|
$8.448M
-100.97%
YoY
|
-$1.267M
-78.88%
YoY
|
$196.9M
1870.27%
YoY
|
$10.69M
-41.73%
YoY
|
-$870.0M
-406.63%
YoY
|
-$6.000M
-82.93%
YoY
|
$9.992M
24.03%
YoY
|
$18.35M
-545.72%
YoY
|
$283.7M
1005.5%
YoY
|
-$35.16M
3235.58%
YoY
|
$8.056M
-55.79%
YoY
|
-$4.116M
26.41%
YoY
|
$25.67M
-12.1%
YoY
|
-$1.054M
-91.57%
YoY
|
| Cash From Investing Activities |
-$234.9M
66.83%
YoY
|
-$608.9M
164.38%
YoY
|
-$161.5M
-15.3%
YoY
|
-$174.0M
1060.21%
YoY
|
-$140.8M
-135.48%
YoY
|
-$230.3M
-78.45%
YoY
|
-$190.7M
-8.27%
YoY
|
-$15.00M
-90.1%
YoY
|
$396.8M
-321.48%
YoY
|
-$1.069B
-874.33%
YoY
|
-$207.9M
12.19%
YoY
|
-$151.5M
52.51%
YoY
|
-$179.2M
150.19%
YoY
|
$138.0M
-296.46%
YoY
|
-$185.3M
129.1%
YoY
|
-$99.33M
65.82%
YoY
|
-$71.62M
54.11%
YoY
|
-$70.25M
225.24%
YoY
|
-$80.88M
12.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$379.7M
11.34%
YoY
|
N/A
|
N/A
|
N/A
|
$341.0M
52.61%
YoY
|
N/A
|
N/A
|
N/A
|
$223.4M
13.67%
YoY
|
N/A
|
N/A
|
N/A
|
$196.6M
45.88%
YoY
|
N/A
|
N/A
|
N/A
|
$134.7M
2.65%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.061M
37.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.149M
-68.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$663.8M
4477.2%
YoY
|
N/A
|
N/A
|
N/A
|
$14.50M
-95.37%
YoY
|
N/A
|
N/A
|
N/A
|
$313.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$407.0M
-60.56%
YoY
|
$693.5M
-293.49%
YoY
|
-$361.1M
-185.98%
YoY
|
-$708.7M
24.87%
YoY
|
-$1.032B
33.32%
YoY
|
-$358.4M
-194.64%
YoY
|
$420.0M
373.54%
YoY
|
-$567.6M
138.44%
YoY
|
-$774.1M
160.41%
YoY
|
$378.7M
-175.79%
YoY
|
$88.70M
-139.99%
YoY
|
-$238.0M
-54.09%
YoY
|
-$297.3M
87.44%
YoY
|
-$499.7M
2.08%
YoY
|
-$221.8M
-57.03%
YoY
|
-$518.5M
262.55%
YoY
|
-$158.6M
-73.73%
YoY
|
-$489.5M
176.38%
YoY
|
-$516.2M
112.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$469.9M
-11.47%
YoY
|
$557.6M
0.58%
YoY
|
$570.2M
3.43%
YoY
|
$564.0M
-10.68%
YoY
|
$530.8M
32.8%
YoY
|
$554.4M
17.14%
YoY
|
$551.3M
39.64%
YoY
|
$631.4M
28.64%
YoY
|
$399.7M
32.17%
YoY
|
$473.3M
-3.25%
YoY
|
$394.8M
-15.78%
YoY
|
$490.8M
5.11%
YoY
|
$302.4M
9.39%
YoY
|
$489.2M
-26.08%
YoY
|
$468.8M
19.79%
YoY
|
$467.0M
3.3%
YoY
|
$276.5M
5.7%
YoY
|
$661.9M
30.93%
YoY
|
$391.3M
-0.4%
YoY
|
| Cash From Investing Activities |
-$234.9M
66.83%
YoY
|
-$608.9M
164.38%
YoY
|
-$161.5M
-15.3%
YoY
|
-$174.0M
1060.21%
YoY
|
-$140.8M
-135.48%
YoY
|
-$230.3M
-78.45%
YoY
|
-$190.7M
-8.27%
YoY
|
-$15.00M
-90.1%
YoY
|
$396.8M
-321.48%
YoY
|
-$1.069B
-874.33%
YoY
|
-$207.9M
12.19%
YoY
|
-$151.5M
52.51%
YoY
|
-$179.2M
150.19%
YoY
|
$138.0M
-296.46%
YoY
|
-$185.3M
129.1%
YoY
|
-$99.33M
65.82%
YoY
|
-$71.62M
54.11%
YoY
|
-$70.25M
225.24%
YoY
|
-$80.88M
12.81%
YoY
|
| Cash From Financing Activities |
-$407.0M
-60.56%
YoY
|
$693.5M
-293.49%
YoY
|
-$361.1M
-185.98%
YoY
|
-$708.7M
24.87%
YoY
|
-$1.032B
33.32%
YoY
|
-$358.4M
-194.64%
YoY
|
$420.0M
373.54%
YoY
|
-$567.6M
138.44%
YoY
|
-$774.1M
160.41%
YoY
|
$378.7M
-175.79%
YoY
|
$88.70M
-139.99%
YoY
|
-$238.0M
-54.09%
YoY
|
-$297.3M
87.44%
YoY
|
-$499.7M
2.08%
YoY
|
-$221.8M
-57.03%
YoY
|
-$518.5M
262.55%
YoY
|
-$158.6M
-73.73%
YoY
|
-$489.5M
176.38%
YoY
|
-$516.2M
112.5%
YoY
|
| Net Change In Cash |
-$172.0M
-73.21%
YoY
|
$642.2M
-1973.79%
YoY
|
$47.56M
-93.91%
YoY
|
-$318.7M
-752.13%
YoY
|
-$642.0M
-2958.62%
YoY
|
-$34.27M
-84.18%
YoY
|
$780.6M
183.24%
YoY
|
$48.87M
-51.76%
YoY
|
$22.46M
-112.91%
YoY
|
-$216.7M
-269.85%
YoY
|
$275.6M
346.97%
YoY
|
$101.3M
-167.17%
YoY
|
-$174.0M
-476.24%
YoY
|
$127.6M
24.89%
YoY
|
$61.66M
-129.97%
YoY
|
-$150.8M
-160.53%
YoY
|
$46.25M
-111.9%
YoY
|
$102.1M
-66.71%
YoY
|
-$205.7M
-362.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$469.9M
-11.47%
YoY
|
$557.6M
0.58%
YoY
|
$570.2M
3.43%
YoY
|
$564.0M
-10.68%
YoY
|
$530.8M
32.8%
YoY
|
$554.4M
17.14%
YoY
|
$551.3M
39.64%
YoY
|
$631.4M
28.64%
YoY
|
$399.7M
32.17%
YoY
|
$473.3M
-3.25%
YoY
|
$394.8M
-15.78%
YoY
|
$490.8M
5.11%
YoY
|
$302.4M
9.39%
YoY
|
$489.2M
-26.08%
YoY
|
$468.8M
19.79%
YoY
|
$467.0M
3.3%
YoY
|
$276.5M
5.7%
YoY
|
$661.9M
30.93%
YoY
|
$391.3M
-0.4%
YoY
|
| Capital Expenditures |
N/A
|
$222.2M
-6.94%
YoY
|
$184.8M
-2.47%
YoY
|
$178.6M
-15.69%
YoY
|
$142.4M
-26.52%
YoY
|
$238.8M
20.19%
YoY
|
$189.4M
-6.17%
YoY
|
$211.9M
31.2%
YoY
|
$193.8M
11.96%
YoY
|
$198.7M
36.33%
YoY
|
$201.9M
-234.47%
YoY
|
$161.5M
-250.38%
YoY
|
$173.1M
-306.13%
YoY
|
$145.7M
-251.93%
YoY
|
-$150.1M
88.09%
YoY
|
-$107.4M
37.45%
YoY
|
-$83.97M
40.42%
YoY
|
-$95.92M
88.81%
YoY
|
-$79.83M
34.85%
YoY
|
| Free Cash Flow |
N/A
|
$335.4M
6.26%
YoY
|
$385.5M
6.52%
YoY
|
$385.4M
-8.15%
YoY
|
$388.4M
88.61%
YoY
|
$315.7M
14.93%
YoY
|
$361.9M
87.59%
YoY
|
$419.6M
27.39%
YoY
|
$205.9M
59.21%
YoY
|
$274.7M
-20.04%
YoY
|
$192.9M
-68.83%
YoY
|
$329.3M
-42.66%
YoY
|
$129.3M
-64.12%
YoY
|
$343.5M
-54.67%
YoY
|
$618.9M
31.36%
YoY
|
$574.4M
8.33%
YoY
|
$360.4M
12.16%
YoY
|
$757.8M
36.22%
YoY
|
$471.2M
4.22%
YoY
|
Loading...