|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.45M
12.64%
YoY
|
-$80.30M
131.12%
YoY
|
-$34.74M
-37.04%
YoY
|
-$55.19M
-1073.86%
YoY
|
$5.667M
-104.39%
YoY
|
| Depreciation, Depletion And Amortization |
$55.84M
60.7%
YoY
|
$34.75M
30.7%
YoY
|
$26.58M
9.81%
YoY
|
$24.21M
-5.06%
YoY
|
$25.50M
6.98%
YoY
|
| Cash From Operating Activities |
-$19.00M
43.94%
YoY
|
-$13.20M
-79.4%
YoY
|
-$64.06M
13.13%
YoY
|
-$56.63M
7059.94%
YoY
|
-$790.9K
-94.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.80M
-44.37%
YoY
|
$159.6M
-3.13%
YoY
|
$164.8M
160.48%
YoY
|
$63.26M
-348.71%
YoY
|
-$25.44M
30.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$2.392M
-83.93%
YoY
|
$14.89M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$3.571M
-66.75%
YoY
|
-$10.74M
-95.7%
YoY
|
-$250.0M
-36.28%
YoY
|
| Cash From Investing Activities |
-$82.18M
-43.69%
YoY
|
-$145.9M
-13.32%
YoY
|
-$168.4M
126.99%
YoY
|
-$74.17M
-70.33%
YoY
|
-$250.0M
-39.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.10M
1805.04%
YoY
|
$635.0K
-99.47%
YoY
|
$119.6M
-53.23%
YoY
|
$255.7M
4.37%
YoY
|
$245.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$136.7M
-12.72%
YoY
|
$156.6M
-35.86%
YoY
|
$244.2M
81.33%
YoY
|
$134.7M
-46.54%
YoY
|
$251.9M
-43.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.00M
43.94%
YoY
|
-$13.20M
-79.4%
YoY
|
-$64.06M
13.13%
YoY
|
-$56.63M
7059.94%
YoY
|
-$790.9K
-94.12%
YoY
|
| Cash From Investing Activities |
-$82.18M
-43.69%
YoY
|
-$145.9M
-13.32%
YoY
|
-$168.4M
126.99%
YoY
|
-$74.17M
-70.33%
YoY
|
-$250.0M
-39.29%
YoY
|
| Cash From Financing Activities |
$136.7M
-12.72%
YoY
|
$156.6M
-35.86%
YoY
|
$244.2M
81.33%
YoY
|
$134.7M
-46.54%
YoY
|
$251.9M
-43.08%
YoY
|
| Net Change In Cash |
$35.48M
-1658.66%
YoY
|
-$2.276M
-119.3%
YoY
|
$11.80M
233.66%
YoY
|
$3.535M
215.14%
YoY
|
$1.122M
-93.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.00M
43.94%
YoY
|
-$13.20M
-79.4%
YoY
|
-$64.06M
13.13%
YoY
|
-$56.63M
7059.94%
YoY
|
-$790.9K
-94.12%
YoY
|
| Capital Expenditures |
$88.80M
-44.37%
YoY
|
$159.6M
-3.13%
YoY
|
$164.8M
160.48%
YoY
|
$63.26M
-348.71%
YoY
|
-$25.44M
30.63%
YoY
|
| Free Cash Flow |
-$107.8M
-37.62%
YoY
|
-$172.8M
-24.48%
YoY
|
-$228.8M
90.88%
YoY
|
-$119.9M
-586.46%
YoY
|
$24.65M
309.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.500M
-68.75%
YoY
|
N/A
|
-$19.10M
33.97%
YoY
|
-$21.56M
21.42%
YoY
|
-$27.20M
14.77%
YoY
|
N/A
|
-$14.26M
-185.79%
YoY
|
-$17.76M
-33.76%
YoY
|
-$23.70M
445.96%
YoY
|
-$19.96M
-39.35%
YoY
|
$16.62M
-227.89%
YoY
|
-$26.81M
369.3%
YoY
|
-$4.341M
-2617.54%
YoY
|
-$32.92M
-1627.1%
YoY
|
-$13.00M
-469.25%
YoY
|
-$5.713M
-6.25%
YoY
|
$172.4K
N/A
|
$2.155M
N/A
|
$3.520M
N/A
|
| Depreciation, Depletion And Amortization |
$16.56M
40.91%
YoY
|
N/A
|
$13.90M
80.96%
YoY
|
$15.02M
88.45%
YoY
|
$11.76M
55.74%
YoY
|
N/A
|
$7.680M
20.68%
YoY
|
$7.968M
28.91%
YoY
|
$7.548M
28.5%
YoY
|
$8.165M
27.02%
YoY
|
$6.364M
9.42%
YoY
|
$6.181M
3.85%
YoY
|
$5.874M
-2.33%
YoY
|
$6.428M
-9.66%
YoY
|
$5.816M
-4.22%
YoY
|
$5.952M
-1.96%
YoY
|
$6.014M
N/A
|
$7.115M
N/A
|
$6.072M
N/A
|
| Cash From Operating Activities |
-$11.80M
-46.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.12M
-377.24%
YoY
|
N/A
|
N/A
|
N/A
|
$7.979M
-131.75%
YoY
|
$11.07M
280.83%
YoY
|
-$39.46M
214.2%
YoY
|
-$10.54M
2937.12%
YoY
|
-$25.13M
15588.25%
YoY
|
$2.906M
-6596.76%
YoY
|
-$12.56M
1602.45%
YoY
|
-$346.9K
4025.33%
YoY
|
-$160.2K
N/A
|
-$44.73K
N/A
|
-$737.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.099M
-82.81%
YoY
|
N/A
|
N/A
|
N/A
|
$41.29M
-40.08%
YoY
|
N/A
|
N/A
|
N/A
|
$68.91M
251.15%
YoY
|
$43.09M
6.86%
YoY
|
$65.85M
-934.63%
YoY
|
$36.17M
-655.33%
YoY
|
$19.63M
-325.65%
YoY
|
$40.33M
-418.87%
YoY
|
-$7.890M
-38.31%
YoY
|
-$6.514M
N/A
|
-$8.697M
N/A
|
-$12.65M
N/A
|
-$12.79M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.392M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
-100.06%
YoY
|
-$1.244M
-218.25%
YoY
|
$27.00K
-85.15%
YoY
|
-$2.362M
-374.33%
YoY
|
-$14.04M
N/A
|
$1.052M
-100.42%
YoY
|
$181.8K
N/A
|
$861.0K
N/A
|
$0.00
N/A
|
-$250.0M
N/A
|
| Cash From Investing Activities |
-$2.616M
-93.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.79M
-40.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$68.94M
212.95%
YoY
|
-$43.08M
-20.75%
YoY
|
-$67.10M
881.22%
YoY
|
-$36.15M
-19985.03%
YoY
|
-$22.03M
181.11%
YoY
|
-$54.37M
N/A
|
-$6.838M
-97.26%
YoY
|
$181.8K
N/A
|
-$7.836M
N/A
|
$0.00
N/A
|
-$250.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$245.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.62M
-120.22%
YoY
|
N/A
|
N/A
|
N/A
|
$72.28M
95.5%
YoY
|
N/A
|
N/A
|
N/A
|
$36.97M
-20.28%
YoY
|
$21.07M
-220.29%
YoY
|
$126.8M
30.81%
YoY
|
$50.01M
N/A
|
$46.38M
N/A
|
-$17.51M
N/A
|
$96.91M
-61.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$251.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.80M
-46.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.12M
-377.24%
YoY
|
N/A
|
N/A
|
N/A
|
$7.979M
-131.75%
YoY
|
$11.07M
280.83%
YoY
|
-$39.46M
214.2%
YoY
|
-$10.54M
2937.12%
YoY
|
-$25.13M
15588.25%
YoY
|
$2.906M
-6596.76%
YoY
|
-$12.56M
1602.45%
YoY
|
-$346.9K
4025.33%
YoY
|
-$160.2K
N/A
|
-$44.73K
N/A
|
-$737.8K
N/A
|
| Cash From Investing Activities |
-$2.616M
-93.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.79M
-40.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$68.94M
212.95%
YoY
|
-$43.08M
-20.75%
YoY
|
-$67.10M
881.22%
YoY
|
-$36.15M
-19985.03%
YoY
|
-$22.03M
181.11%
YoY
|
-$54.37M
N/A
|
-$6.838M
-97.26%
YoY
|
$181.8K
N/A
|
-$7.836M
N/A
|
$0.00
N/A
|
-$250.0M
N/A
|
| Cash From Financing Activities |
-$14.62M
-120.22%
YoY
|
N/A
|
N/A
|
N/A
|
$72.28M
95.5%
YoY
|
N/A
|
N/A
|
N/A
|
$36.97M
-20.28%
YoY
|
$21.07M
-220.29%
YoY
|
$126.8M
30.81%
YoY
|
$50.01M
N/A
|
$46.38M
N/A
|
-$17.51M
N/A
|
$96.91M
-61.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$251.9M
N/A
|
| Net Change In Cash |
-$29.00M
-411.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.324M
-138.75%
YoY
|
N/A
|
N/A
|
N/A
|
-$24.06M
2781.92%
YoY
|
-$10.95M
-84.12%
YoY
|
$20.20M
-73.94%
YoY
|
$3.322M
-2111.38%
YoY
|
-$835.0K
421.26%
YoY
|
-$68.98M
154105.23%
YoY
|
$77.51M
6611.61%
YoY
|
-$165.2K
-1525.02%
YoY
|
-$160.2K
N/A
|
-$44.73K
N/A
|
$1.155M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.80M
-46.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.12M
-377.24%
YoY
|
N/A
|
N/A
|
N/A
|
$7.979M
-131.75%
YoY
|
$11.07M
280.83%
YoY
|
-$39.46M
214.2%
YoY
|
-$10.54M
2937.12%
YoY
|
-$25.13M
15588.25%
YoY
|
$2.906M
-6596.76%
YoY
|
-$12.56M
1602.45%
YoY
|
-$346.9K
4025.33%
YoY
|
-$160.2K
N/A
|
-$44.73K
N/A
|
-$737.8K
N/A
|
| Capital Expenditures |
$7.099M
-82.81%
YoY
|
N/A
|
N/A
|
N/A
|
$41.29M
-40.08%
YoY
|
N/A
|
N/A
|
N/A
|
$68.91M
251.15%
YoY
|
$43.09M
6.86%
YoY
|
$65.85M
-934.63%
YoY
|
$36.17M
-655.33%
YoY
|
$19.63M
-325.65%
YoY
|
$40.33M
-418.87%
YoY
|
-$7.890M
-38.31%
YoY
|
-$6.514M
N/A
|
-$8.697M
N/A
|
-$12.65M
N/A
|
-$12.79M
N/A
|
| Free Cash Flow |
-$18.90M
-70.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$63.41M
4.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$60.94M
36.15%
YoY
|
-$32.03M
-14.42%
YoY
|
-$105.3M
2155.14%
YoY
|
-$46.71M
-857.43%
YoY
|
-$44.76M
-624.27%
YoY
|
-$37.42M
-396.94%
YoY
|
-$4.670M
-138.75%
YoY
|
$6.167M
N/A
|
$8.537M
N/A
|
$12.60M
N/A
|
$12.05M
N/A
|
Loading...