|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities | |||||
| Inventory write-off | |||||
| Allowance for credit losses | |||||
| (Reversal of) allowance for credit losses | |||||
| (Reversal of) provision for obsolete inventory | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Impairment loss on construction in progress | |||||
| Amortization of discounts and issuance cost of the notes | |||||
| Gain on changes in fair value of common stock purchase warrants liability | |||||
| Loss (Gain) on changes in fair value of common stock purchase warrants liability | |||||
| (Gain) loss on changes in fair value of common stock purchase warrants liability | |||||
| (Gain) on changes in fair value of common stock purchase warrants liability | |||||
| Amortization of operating Right-of-use assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Due from a related party | |||||
| Prepaid expenses and other current assets | |||||
| Deferred tax assets | |||||
| Long-term investment | |||||
| Accounts payable | |||||
| Loans from a third party | |||||
| Due to related parties | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from stock issuance of private placement | |||||
| Proceeds from issuance of public offerings, net of expenses | |||||
| Repayments of convertible promissory notes payable | |||||
| Net cash provided by financing activities | |||||
| Effect of changes of foreign exchange rates on cash | |||||
| Net increase in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| Supplemental disclosures of cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Cashless stock issuance for convertible promissory notes payable | |||||
| Supplemental disclosures of non-cash flow information | |||||
| Cashless stock issuance for convertible promissory notes payable | |||||
| Issue costs charged to additional paid-in capital | |||||
| Exercise of warrant shares | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
Loading...